|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$731.4K
-218.48%
YoY
|
$617.3K
243.67%
YoY
|
$179.6K
-78.26%
YoY
|
$826.0K
-17096.81%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$342.5K
-53.19%
YoY
|
-$731.6K
-6.37%
YoY
|
-$781.4K
94.87%
YoY
|
-$401.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.92M
748.87%
YoY
|
$3.761M
-95.64%
YoY
|
$86.33M
-173.96%
YoY
|
-$116.7M
N/A
|
| Cash From Investing Activities |
$31.92M
748.87%
YoY
|
$3.761M
-95.64%
YoY
|
$86.33M
-173.96%
YoY
|
-$116.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.61M
948.75%
YoY
|
-$3.014M
-96.5%
YoY
|
-$86.03M
-173.14%
YoY
|
$117.6M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$342.5K
-53.19%
YoY
|
-$731.6K
-6.37%
YoY
|
-$781.4K
94.87%
YoY
|
-$401.0K
N/A
|
| Cash From Investing Activities |
$31.92M
748.87%
YoY
|
$3.761M
-95.64%
YoY
|
$86.33M
-173.96%
YoY
|
-$116.7M
N/A
|
| Cash From Financing Activities |
-$31.61M
948.75%
YoY
|
-$3.014M
-96.5%
YoY
|
-$86.03M
-173.14%
YoY
|
$117.6M
N/A
|
| Net Change In Cash |
-$25.01K
-262.06%
YoY
|
$15.43K
-103.21%
YoY
|
-$481.4K
-197.98%
YoY
|
$491.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$342.5K
-53.19%
YoY
|
-$731.6K
-6.37%
YoY
|
-$781.4K
94.87%
YoY
|
-$401.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$148.3K
-318.24%
YoY
|
-$321.7K
201.22%
YoY
|
-$439.8K
-319.37%
YoY
|
-$37.84K
-112.47%
YoY
|
$67.96K
-69.14%
YoY
|
-$106.8K
-82.74%
YoY
|
$200.5K
72.49%
YoY
|
$303.4K
52.46%
YoY
|
$220.2K
-54.43%
YoY
|
-$618.9K
-195.26%
YoY
|
$116.2K
-65.38%
YoY
|
$199.0K
448.72%
YoY
|
$483.2K
-347.11%
YoY
|
$649.6K
-13463.92%
YoY
|
-$195.6K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$70.60K
-22.14%
YoY
|
-$100.3K
-52.51%
YoY
|
-$58.10K
-64.5%
YoY
|
-$93.40K
-44.38%
YoY
|
-$90.68K
-51.97%
YoY
|
-$211.2K
159.52%
YoY
|
-$163.7K
-41.55%
YoY
|
-$167.9K
19.95%
YoY
|
-$188.8K
-33.41%
YoY
|
-$81.38K
-50.8%
YoY
|
-$280.0K
1144.44%
YoY
|
-$140.0K
175.48%
YoY
|
-$283.5K
74.76%
YoY
|
-$165.4K
N/A
|
-$162.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.400K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$7.190M
52.37%
YoY
|
$45.10K
-111.22%
YoY
|
$24.69M
-6243.46%
YoY
|
-$154.1K
-61.84%
YoY
|
$4.718M
293.2%
YoY
|
-$401.9K
-19.63%
YoY
|
-$401.9K
-100.47%
YoY
|
-$403.9K
N/A
|
$1.200M
N/A
|
-$500.0K
N/A
|
$86.03M
-173.7%
YoY
|
$0.00
N/A
|
-$116.7M
N/A
|
| Cash From Investing Activities |
$1.381K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$7.190M
52.37%
YoY
|
$45.10K
-111.22%
YoY
|
$24.69M
-6243.47%
YoY
|
-$154.1K
-61.84%
YoY
|
$4.718M
293.2%
YoY
|
-$401.9K
-19.63%
YoY
|
-$401.9K
-100.47%
YoY
|
-$403.9K
N/A
|
$1.200M
N/A
|
-$500.0K
N/A
|
$86.03M
-173.7%
YoY
|
$0.00
N/A
|
-$116.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.400K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$86.35M
-23.2%
YoY
|
N/A
N/A
|
$112.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$68.97K
-100.28%
YoY
|
$98.00K
-72.01%
YoY
|
-$7.132M
57.84%
YoY
|
$34.90K
-93.91%
YoY
|
-$24.61M
-4328.87%
YoY
|
$350.1K
-22.86%
YoY
|
-$4.518M
375.62%
YoY
|
$572.8K
14.57%
YoY
|
$581.9K
-100.68%
YoY
|
$453.9K
N/A
|
-$950.0K
N/A
|
$500.0K
N/A
|
-$86.03M
-173.14%
YoY
|
$0.00
N/A
|
$117.6M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$70.60K
-22.14%
YoY
|
-$100.3K
-52.51%
YoY
|
-$58.10K
-64.5%
YoY
|
-$93.40K
-44.38%
YoY
|
-$90.68K
-51.97%
YoY
|
-$211.2K
159.52%
YoY
|
-$163.7K
-41.55%
YoY
|
-$167.9K
19.95%
YoY
|
-$188.8K
-33.41%
YoY
|
-$81.38K
-50.8%
YoY
|
-$280.0K
1144.44%
YoY
|
-$140.0K
175.48%
YoY
|
-$283.5K
74.76%
YoY
|
-$165.4K
N/A
|
-$162.2K
N/A
|
| Cash From Investing Activities |
$1.381K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$7.190M
52.37%
YoY
|
$45.10K
-111.22%
YoY
|
$24.69M
-6243.47%
YoY
|
-$154.1K
-61.84%
YoY
|
$4.718M
293.2%
YoY
|
-$401.9K
-19.63%
YoY
|
-$401.9K
-100.47%
YoY
|
-$403.9K
N/A
|
$1.200M
N/A
|
-$500.0K
N/A
|
$86.03M
-173.7%
YoY
|
$0.00
N/A
|
-$116.7M
N/A
|
| Cash From Financing Activities |
$68.97K
-100.28%
YoY
|
$98.00K
-72.01%
YoY
|
-$7.132M
57.84%
YoY
|
$34.90K
-93.91%
YoY
|
-$24.61M
-4328.87%
YoY
|
$350.1K
-22.86%
YoY
|
-$4.518M
375.62%
YoY
|
$572.8K
14.57%
YoY
|
$581.9K
-100.68%
YoY
|
$453.9K
N/A
|
-$950.0K
N/A
|
$500.0K
N/A
|
-$86.03M
-173.14%
YoY
|
$0.00
N/A
|
$117.6M
N/A
|
| Net Change In Cash |
-$255.00
-97.06%
YoY
|
-$2.300K
-84.87%
YoY
|
-$600.00
-101.65%
YoY
|
-$13.40K
-536.48%
YoY
|
-$8.676K
-1.3%
YoY
|
-$15.20K
-51.56%
YoY
|
$36.34K
-221.13%
YoY
|
$3.070K
-102.19%
YoY
|
-$8.790K
-96.9%
YoY
|
-$31.38K
-81.03%
YoY
|
-$30.00K
33.33%
YoY
|
-$140.0K
175.48%
YoY
|
-$283.5K
-138.84%
YoY
|
-$165.4K
N/A
|
$730.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$70.60K
-22.14%
YoY
|
-$100.3K
-52.51%
YoY
|
-$58.10K
-64.5%
YoY
|
-$93.40K
-44.38%
YoY
|
-$90.68K
-51.97%
YoY
|
-$211.2K
159.52%
YoY
|
-$163.7K
-41.55%
YoY
|
-$167.9K
19.95%
YoY
|
-$188.8K
-33.41%
YoY
|
-$81.38K
-50.8%
YoY
|
-$280.0K
1144.44%
YoY
|
-$140.0K
175.48%
YoY
|
-$283.5K
74.76%
YoY
|
-$165.4K
N/A
|
-$162.2K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...