|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.10M
353.72%
YoY
|
-$5.091M
-46.97%
YoY
|
-$9.599M
139.6%
YoY
|
-$4.006M
-57.31%
YoY
|
-$9.385M
74.36%
YoY
|
| Depreciation, Depletion And Amortization |
$50.30K
1259.46%
YoY
|
$3.700K
-74.9%
YoY
|
$14.74K
-60.25%
YoY
|
$37.08K
-15.28%
YoY
|
$43.77K
12.78%
YoY
|
| Cash From Operating Activities |
-$20.98M
310.92%
YoY
|
-$5.105M
-44.9%
YoY
|
-$9.266M
154.52%
YoY
|
-$3.640M
-58.72%
YoY
|
-$8.819M
84.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$766.9K
358.4%
YoY
|
$167.3K
6.7%
YoY
|
$156.8K
12.14%
YoY
|
$139.8K
-53.86%
YoY
|
$303.0K
83.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$101.2K
N/A
|
N/A
|
$3.430K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$868.1K
418.89%
YoY
|
-$167.3K
9.09%
YoY
|
-$153.4K
9.68%
YoY
|
-$139.8K
-53.86%
YoY
|
-$303.0K
83.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$34.23M
540.0%
YoY
|
$5.349M
-45.52%
YoY
|
$9.819M
78.51%
YoY
|
$5.501M
-23.34%
YoY
|
$7.176M
2.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.42M
566.66%
YoY
|
$4.863M
-47.42%
YoY
|
$9.248M
75.89%
YoY
|
$5.258M
-22.38%
YoY
|
$6.774M
1.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.98M
310.92%
YoY
|
-$5.105M
-44.9%
YoY
|
-$9.266M
154.52%
YoY
|
-$3.640M
-58.72%
YoY
|
-$8.819M
84.48%
YoY
|
| Cash From Investing Activities |
-$868.1K
418.89%
YoY
|
-$167.3K
9.09%
YoY
|
-$153.4K
9.68%
YoY
|
-$139.8K
-53.86%
YoY
|
-$303.0K
83.49%
YoY
|
| Cash From Financing Activities |
$32.42M
566.66%
YoY
|
$4.863M
-47.42%
YoY
|
$9.248M
75.89%
YoY
|
$5.258M
-22.38%
YoY
|
$6.774M
1.1%
YoY
|
| Net Change In Cash |
$10.57M
-2678.87%
YoY
|
-$409.9K
139.93%
YoY
|
-$170.8K
-111.56%
YoY
|
$1.478M
-162.93%
YoY
|
-$2.348M
-233.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.98M
310.92%
YoY
|
-$5.105M
-44.9%
YoY
|
-$9.266M
154.52%
YoY
|
-$3.640M
-58.72%
YoY
|
-$8.819M
84.48%
YoY
|
| Capital Expenditures |
$766.9K
358.4%
YoY
|
$167.3K
6.7%
YoY
|
$156.8K
12.14%
YoY
|
$139.8K
-53.86%
YoY
|
$303.0K
83.49%
YoY
|
| Free Cash Flow |
-$21.75M
312.43%
YoY
|
-$5.273M
-44.04%
YoY
|
-$9.423M
149.26%
YoY
|
-$3.780M
-58.56%
YoY
|
-$9.122M
84.45%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.904M
358.43%
YoY
|
-$10.62M
352.92%
YoY
|
-$5.739M
787.31%
YoY
|
-$833.1K
2.74%
YoY
|
-$1.288M
-55.83%
YoY
|
-$2.345M
-54.9%
YoY
|
-$646.7K
33.61%
YoY
|
-$810.9K
-18.84%
YoY
|
-$2.916M
197.61%
YoY
|
-$5.200M
198.54%
YoY
|
-$484.0K
-30.63%
YoY
|
-$999.2K
70.24%
YoY
|
-$979.7K
-30.61%
YoY
|
-$1.742M
-69.02%
YoY
|
-$697.8K
-58.9%
YoY
|
-$586.9K
-10.21%
YoY
|
-$1.412M
N/A
|
-$5.622M
N/A
|
-$1.698M
N/A
|
-$653.7K
N/A
|
| Depreciation, Depletion And Amortization |
$35.70K
2875.0%
YoY
|
$10.30K
758.33%
YoY
|
$3.300K
371.43%
YoY
|
$900.00
47.54%
YoY
|
$1.200K
37.93%
YoY
|
$1.200K
-31.03%
YoY
|
$700.00
-82.05%
YoY
|
$610.00
-92.59%
YoY
|
$870.00
-90.28%
YoY
|
$1.740K
-81.37%
YoY
|
$3.900K
-59.25%
YoY
|
$8.230K
-10.74%
YoY
|
$8.950K
-22.78%
YoY
|
$9.340K
-21.18%
YoY
|
$9.570K
-1.03%
YoY
|
$9.220K
-198.72%
YoY
|
$11.59K
N/A
|
$11.85K
N/A
|
$9.670K
N/A
|
-$9.340K
N/A
|
| Cash From Operating Activities |
-$7.190M
403.64%
YoY
|
-$9.322M
431.45%
YoY
|
-$3.706M
338.45%
YoY
|
-$760.6K
-29.47%
YoY
|
-$1.428M
-16.86%
YoY
|
-$1.754M
-71.2%
YoY
|
-$845.3K
115.79%
YoY
|
-$1.078M
1.11%
YoY
|
-$1.717M
100.95%
YoY
|
-$6.090M
434.48%
YoY
|
-$391.7K
-63.15%
YoY
|
-$1.067M
82.8%
YoY
|
-$854.5K
-59.11%
YoY
|
-$1.140M
-78.24%
YoY
|
-$1.063M
16.91%
YoY
|
-$583.5K
-122.83%
YoY
|
-$2.090M
N/A
|
-$5.236M
N/A
|
-$909.2K
N/A
|
$2.556M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$648.8K
609.07%
YoY
|
$38.60K
N/A
|
$79.50K
4.95%
YoY
|
N/A
|
$91.50K
3.26%
YoY
|
$0.00
N/A
|
$75.75K
11.1%
YoY
|
N/A
|
$88.61K
31.2%
YoY
|
$0.00
-100.0%
YoY
|
$68.18K
-3.55%
YoY
|
N/A
|
$67.54K
-62.62%
YoY
|
$1.590K
-81.38%
YoY
|
$70.69K
12.44%
YoY
|
$0.00
-100.0%
YoY
|
$180.7K
N/A
|
$8.540K
N/A
|
$62.87K
N/A
|
-$189.1K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$101.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$3.430K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$750.1K
719.78%
YoY
|
-$38.60K
N/A
|
-$79.50K
4.95%
YoY
|
N/A
|
-$91.50K
3.26%
YoY
|
$0.00
-100.0%
YoY
|
-$75.75K
11.1%
YoY
|
N/A
|
-$88.61K
31.2%
YoY
|
$3.430K
-315.72%
YoY
|
-$68.18K
-3.55%
YoY
|
N/A
|
-$67.54K
-62.62%
YoY
|
-$1.590K
-81.38%
YoY
|
-$70.69K
12.44%
YoY
|
$0.00
-100.0%
YoY
|
-$180.7K
N/A
|
-$8.540K
N/A
|
-$62.87K
N/A
|
$189.1K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$119.0K
-94.75%
YoY
|
$21.38M
594.05%
YoY
|
$12.74M
N/A
|
N/A
N/A
|
$2.269M
43.65%
YoY
|
$3.080M
-36.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.579M
-49.68%
YoY
|
$4.883M
1032.97%
YoY
|
$3.357M
73.83%
YoY
|
N/A
N/A
|
$3.139M
N/A
|
$431.0K
N/A
|
$1.931M
-73.09%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.176M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.10K
-100.92%
YoY
|
$19.98M
592.39%
YoY
|
$12.45M
N/A
|
N/A
|
$1.976M
20.71%
YoY
|
$2.886M
-36.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.637M
-45.26%
YoY
|
$4.566M
1838.84%
YoY
|
$3.052M
49.7%
YoY
|
-$7.590K
0.0%
YoY
|
$2.991M
-39509.75%
YoY
|
$235.5K
-389.44%
YoY
|
$2.039M
-70.32%
YoY
|
-$7.590K
-99.85%
YoY
|
-$7.590K
N/A
|
-$81.37K
N/A
|
$6.871M
N/A
|
-$5.177M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.190M
403.64%
YoY
|
-$9.322M
431.45%
YoY
|
-$3.706M
338.45%
YoY
|
-$760.6K
-29.47%
YoY
|
-$1.428M
-16.86%
YoY
|
-$1.754M
-71.2%
YoY
|
-$845.3K
115.79%
YoY
|
-$1.078M
1.11%
YoY
|
-$1.717M
100.95%
YoY
|
-$6.090M
434.48%
YoY
|
-$391.7K
-63.15%
YoY
|
-$1.067M
82.8%
YoY
|
-$854.5K
-59.11%
YoY
|
-$1.140M
-78.24%
YoY
|
-$1.063M
16.91%
YoY
|
-$583.5K
-122.83%
YoY
|
-$2.090M
N/A
|
-$5.236M
N/A
|
-$909.2K
N/A
|
$2.556M
N/A
|
| Cash From Investing Activities |
-$750.1K
719.78%
YoY
|
-$38.60K
N/A
|
-$79.50K
4.95%
YoY
|
N/A
|
-$91.50K
3.26%
YoY
|
$0.00
-100.0%
YoY
|
-$75.75K
11.1%
YoY
|
N/A
|
-$88.61K
31.2%
YoY
|
$3.430K
-315.72%
YoY
|
-$68.18K
-3.55%
YoY
|
N/A
|
-$67.54K
-62.62%
YoY
|
-$1.590K
-81.38%
YoY
|
-$70.69K
12.44%
YoY
|
$0.00
-100.0%
YoY
|
-$180.7K
N/A
|
-$8.540K
N/A
|
-$62.87K
N/A
|
$189.1K
N/A
|
| Cash From Financing Activities |
-$18.10K
-100.92%
YoY
|
$19.98M
592.39%
YoY
|
$12.45M
N/A
|
N/A
|
$1.976M
20.71%
YoY
|
$2.886M
-36.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.637M
-45.26%
YoY
|
$4.566M
1838.84%
YoY
|
$3.052M
49.7%
YoY
|
-$7.590K
0.0%
YoY
|
$2.991M
-39509.75%
YoY
|
$235.5K
-389.44%
YoY
|
$2.039M
-70.32%
YoY
|
-$7.590K
-99.85%
YoY
|
-$7.590K
N/A
|
-$81.37K
N/A
|
$6.871M
N/A
|
-$5.177M
N/A
|
| Net Change In Cash |
-$7.958M
-1840.24%
YoY
|
$10.62M
838.3%
YoY
|
$8.666M
-1040.91%
YoY
|
-$760.6K
-29.47%
YoY
|
$457.3K
-371.54%
YoY
|
$1.132M
-174.46%
YoY
|
-$921.0K
-135.53%
YoY
|
-$1.078M
0.39%
YoY
|
-$168.4K
-108.14%
YoY
|
-$1.521M
67.92%
YoY
|
$2.592M
186.38%
YoY
|
-$1.074M
81.74%
YoY
|
$2.069M
-190.83%
YoY
|
-$905.6K
-83.0%
YoY
|
$905.2K
-84.65%
YoY
|
-$591.0K
-75.7%
YoY
|
-$2.278M
N/A
|
-$5.326M
N/A
|
$5.898M
N/A
|
-$2.432M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.190M
403.64%
YoY
|
-$9.322M
431.45%
YoY
|
-$3.706M
338.45%
YoY
|
-$760.6K
-29.47%
YoY
|
-$1.428M
-16.86%
YoY
|
-$1.754M
-71.2%
YoY
|
-$845.3K
115.79%
YoY
|
-$1.078M
1.11%
YoY
|
-$1.717M
100.95%
YoY
|
-$6.090M
434.48%
YoY
|
-$391.7K
-63.15%
YoY
|
-$1.067M
82.8%
YoY
|
-$854.5K
-59.11%
YoY
|
-$1.140M
-78.24%
YoY
|
-$1.063M
16.91%
YoY
|
-$583.5K
-122.83%
YoY
|
-$2.090M
N/A
|
-$5.236M
N/A
|
-$909.2K
N/A
|
$2.556M
N/A
|
| Capital Expenditures |
$648.8K
609.07%
YoY
|
$38.60K
N/A
|
$79.50K
4.95%
YoY
|
N/A
|
$91.50K
3.26%
YoY
|
$0.00
N/A
|
$75.75K
11.1%
YoY
|
N/A
|
$88.61K
31.2%
YoY
|
$0.00
-100.0%
YoY
|
$68.18K
-3.55%
YoY
|
N/A
|
$67.54K
-62.62%
YoY
|
$1.590K
-81.38%
YoY
|
$70.69K
12.44%
YoY
|
$0.00
-100.0%
YoY
|
$180.7K
N/A
|
$8.540K
N/A
|
$62.87K
N/A
|
-$189.1K
N/A
|
| Free Cash Flow |
-$7.839M
416.01%
YoY
|
-$9.360M
433.65%
YoY
|
-$3.786M
311.02%
YoY
|
N/A
|
-$1.519M
-15.87%
YoY
|
-$1.754M
-71.2%
YoY
|
-$921.0K
100.27%
YoY
|
N/A
|
-$1.806M
95.84%
YoY
|
-$6.090M
433.74%
YoY
|
-$459.9K
-59.43%
YoY
|
N/A
|
-$922.0K
-59.39%
YoY
|
-$1.141M
-78.24%
YoY
|
-$1.134M
16.62%
YoY
|
-$583.5K
-121.25%
YoY
|
-$2.271M
N/A
|
-$5.245M
N/A
|
-$972.1K
N/A
|
$2.745M
N/A
|
Loading...