Financial Snapshot

Revenue
$16.77B
TTM
Gross Margin
50.15%
TTM
Net Earnings
-$993.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
89.25%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$6.383B
Q3 2024
Cash
Q3 2024
P/E
-78.78
Nov 14, 2024 EST
Free Cash Flow
$823.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $15.85B $14.93B $15.88B $16.66B $16.89B $18.85B $22.39B $21.90B $19.65B $20.27B $20.31B $20.32B $18.31B $16.12B $13.90B $11.09B $9.408B $8.408B $5.250B $4.799B $3.276B $2.519B $2.077B $1.750B $1.282B $1.116B $1.117B $954.0M $811.0M $728.0M $502.0M $396.0M $321.0M $816.0M $607.0M $477.0M $224.0M $179.0M $147.0M $131.0M $72.00M
YoY Change 6.17% -6.0% -4.69% -1.35% -10.43% -15.77% 2.2% 11.45% -3.06% -0.21% -0.01% 10.95% 13.59% 15.99% 25.39% 17.83% 11.89% 60.15% 9.4% 46.49% 30.05% 21.28% 18.69% 36.51% 14.87% -0.09% 17.09% 17.63% 11.4% 45.02% 26.77% 23.36% -60.66% 34.43% 27.25% 112.95% 25.14% 21.77% 12.21% 81.94%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $15.85B $14.93B $15.88B $16.66B $16.89B $18.85B $22.39B $21.90B $19.65B $20.27B $20.31B $20.32B $18.31B $16.12B $13.90B $11.09B $9.408B $8.408B $5.250B $4.799B $3.276B $2.519B $2.077B $1.750B $1.282B $1.116B $1.117B $954.0M $811.0M $728.0M $502.0M $396.0M $321.0M $816.0M $607.0M $477.0M $224.0M $179.0M $147.0M $131.0M $72.00M
Cost Of Revenue $8.200B $7.952B $8.014B $8.870B $9.351B $10.56B $11.77B $10.04B $8.296B $9.216B $9.607B $9.665B $8.797B $7.056B $6.532B $5.117B $4.531B $4.149B $2.770B $2.560B $1.758B $1.423B $1.230B $1.058B $768.0M $695.0M $681.0M $594.0M $514.0M $447.0M $288.0M $242.0M $204.0M $506.0M $391.0M $311.0M $147.0M $121.0M $99.00M $89.00M $69.00M
Gross Profit $7.645B $6.973B $7.864B $7.789B $7.536B $8.296B $10.62B $11.86B $11.36B $11.06B $10.71B $10.65B $9.515B $9.065B $7.367B $5.968B $4.877B $4.259B $2.481B $2.239B $1.519B $1.095B $847.0M $692.0M $515.0M $421.0M $436.0M $360.0M $297.0M $281.0M $214.0M $154.0M $117.0M $310.0M $217.0M $167.0M $76.00M $58.00M $47.00M $42.00M $3.000M
Gross Profit Margin 48.25% 46.72% 49.53% 46.76% 44.63% 44.0% 47.42% 54.14% 57.79% 54.54% 52.71% 52.43% 51.96% 56.23% 53.0% 53.84% 51.84% 50.65% 47.26% 46.66% 46.37% 43.47% 40.78% 39.54% 40.17% 37.72% 39.03% 37.74% 36.62% 38.6% 42.63% 38.89% 36.45% 37.99% 35.75% 35.01% 33.93% 32.4% 31.97% 32.06% 4.17%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $3.498B $3.445B $3.402B $3.519B $3.667B $4.214B $4.846B $5.145B $4.838B $5.078B $5.319B $5.117B $4.410B $3.833B $3.499B $2.511B $1.901B $1.572B $799.0M $697.0M $521.0M $406.0M $364.0M $307.0M $234.0M $208.0M $197.0M $168.0M $145.0M $130.0M $101.0M $82.00M $66.00M $172.0M $121.0M $92.00M $45.00M $28.00M $23.00M $16.00M $0.00
YoY Change 1.54% 1.26% -3.32% -4.04% -12.98% -13.04% -5.81% 6.35% -4.73% -4.53% 3.95% 16.03% 15.05% 9.55% 39.35% 32.09% 20.93% 96.75% 14.63% 33.78% 28.33% 11.54% 18.57% 31.2% 12.5% 5.58% 17.26% 15.86% 11.54% 28.71% 23.17% 24.24% -61.63% 42.15% 31.52% 104.44% 60.71% 21.74% 43.75%
% of Gross Profit 45.76% 49.4% 43.26% 45.18% 48.66% 50.8% 45.65% 43.38% 42.6% 45.93% 49.68% 48.04% 46.35% 42.28% 47.5% 42.07% 38.98% 36.91% 32.2% 31.13% 34.3% 37.08% 42.98% 44.36% 45.44% 49.41% 45.18% 46.67% 48.82% 46.26% 47.2% 53.25% 56.41% 55.48% 55.76% 55.09% 59.21% 48.28% 48.94% 38.1% 0.0%
Research & Development $953.0M $98.00M $967.0M $997.0M $1.010B $114.0M $175.0M $422.0M $35.00M $1.488B $1.427B $1.356B $1.095B $951.0M $825.0M $2.188B $581.0M $1.790B $369.0M $935.0M $214.0M $165.0M $107.0M $140.0M $100.0M $82.00M $86.00M $63.00M $47.00M $48.00M $25.00M $17.00M $16.00M $38.00M $27.00M $21.00M $11.00M $5.000M $4.000M $3.000M $0.00
YoY Change 872.45% -89.87% -3.01% -1.29% 785.96% -34.86% -58.53% 1105.71% -97.65% 4.27% 5.24% 23.84% 15.14% 15.27% -62.29% 276.59% -67.54% 385.09% -60.53% 336.92% 29.7% 54.21% -23.57% 40.0% 21.95% -4.65% 36.51% 34.04% -2.08% 92.0% 47.06% 6.25% -57.89% 40.74% 28.57% 90.91% 120.0% 25.0% 33.33%
% of Gross Profit 12.47% 1.41% 12.3% 12.8% 13.4% 1.37% 1.65% 3.56% 0.31% 13.46% 13.33% 12.73% 11.51% 10.49% 11.2% 36.66% 11.91% 42.03% 14.87% 41.76% 14.09% 15.07% 12.63% 20.23% 19.42% 19.48% 19.72% 17.5% 15.82% 17.08% 11.68% 11.04% 13.68% 12.26% 12.44% 12.57% 14.47% 8.62% 8.51% 7.14% 0.0%
Depreciation & Amortization $537.0M $576.0M $1.330B $1.557B $1.722B $676.0M $632.0M $501.0M $449.0M $1.508B $1.708B $1.069B $977.0M $908.0M $969.0M $521.0M $431.0M $242.5M $220.4M $127.7M $96.80M $109.1M $95.00M $68.40M $58.70M $52.00M $43.70M $33.00M $30.80M $19.60M $18.10M $13.50M $31.30M $23.30M $17.70M $6.900M
YoY Change -6.77% -56.69% -14.58% -9.58% 154.73% 6.96% 26.15% 11.58% -70.23% 59.78% 9.42% 7.6% -6.3% 85.99% 20.88% 77.73% 10.03% 72.59% 31.92% -11.27% 14.84% 38.89% 16.52% 12.88% 18.99% 32.42% 7.14% 57.14% 8.29% 34.07% -56.87% 34.33% 31.64% 156.52%
% of Gross Profit 7.02% 8.26% 16.91% 19.99% 22.85% 8.15% 5.95% 4.22% 3.95% 13.64% 16.03% 11.23% 10.78% 12.33% 16.24% 10.68% 10.12% 9.77% 9.84% 8.41% 8.84% 12.88% 13.73% 13.28% 13.94% 11.93% 12.14% 11.11% 10.96% 9.16% 11.75% 11.54% 10.1% 10.74% 10.6% 9.08%
Operating Expenses $4.451B $3.543B $4.427B $4.622B $4.788B $4.328B $5.021B $5.567B $4.873B $6.583B $6.782B $7.103B $5.505B $4.784B $4.324B $4.699B $2.482B $3.362B $1.168B $1.631B $734.0M $572.0M $471.0M $447.0M $333.0M $289.0M $283.0M $230.0M $193.0M $178.0M $126.0M $100.0M $82.00M $210.0M $148.0M $113.0M $56.00M $34.00M $28.00M $19.00M $0.00
YoY Change 25.63% -19.97% -4.22% -3.47% 10.63% -13.8% -9.81% 14.24% -25.98% -2.93% -4.52% 29.03% 15.07% 10.64% -7.98% 89.32% -26.17% 187.84% -28.39% 122.21% 28.32% 21.44% 5.37% 34.23% 15.22% 2.12% 23.04% 19.17% 8.43% 41.27% 26.0% 21.95% -60.95% 41.89% 30.97% 101.79% 64.71% 21.43% 47.37%
Operating Profit $433.0M -$2.099B $3.437B $3.167B $2.748B -$1.637B -$17.48B $2.154B $3.352B $4.473B $3.925B $3.549B $4.010B $4.281B $3.043B $1.269B $2.395B $897.0M $1.313B $608.0M $785.0M $523.0M $376.0M $245.0M $182.0M $132.0M $153.0M $130.0M $104.0M $103.0M $88.00M $54.00M $35.00M $100.0M $69.00M $54.00M $20.00M $24.00M $19.00M $23.00M $3.000M
YoY Change -120.63% -161.07% 8.53% 15.25% -267.87% -90.64% -911.7% -35.74% -25.06% 13.96% 10.59% -11.5% -6.33% 40.68% 139.8% -47.01% 167.0% -31.68% 115.95% -22.55% 50.1% 39.1% 53.47% 34.62% 37.88% -13.73% 17.69% 25.0% 0.97% 17.05% 62.96% 54.29% -65.0% 44.93% 27.78% 170.0% -16.67% 26.32% -17.39% 666.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $1.029B $930.0M -$988.0M -$833.0M -$825.0M $920.0M $875.0M $546.0M $270.0M -$294.0M -$290.0M -$354.0M -$153.0M -$225.0M -$196.0M -$42.00M -$107.0M -$176.0M $21.00M -$29.00M -$9.000M -$25.00M -$28.00M -$46.00M -$30.00M -$23.00M -$25.00M -$25.00M -$13.00M -$15.00M -$5.000M -$4.000M $0.00 -$25.00M -$15.00M -$13.00M $3.000M $2.000M $1.000M -$8.000M $0.00
YoY Change 10.65% -194.13% 18.61% 0.97% -189.67% 5.14% 60.26% 102.22% -191.84% 1.38% -18.08% 131.37% -32.0% 14.8% 366.67% -60.75% -39.2% -938.1% -172.41% 222.22% -64.0% -10.71% -39.13% 53.33% 30.43% -8.0% 0.0% 92.31% -13.33% 200.0% 25.0% -100.0% 66.67% 15.38% -533.33% 50.0% 100.0% -112.5%
% of Operating Profit 237.64% -28.75% -26.3% -30.02% 25.35% 8.05% -6.57% -7.39% -9.97% -3.82% -5.26% -6.44% -3.31% -4.47% -19.62% 1.6% -4.77% -1.15% -4.78% -7.45% -18.78% -16.48% -17.42% -16.34% -19.23% -12.5% -14.56% -5.68% -7.41% 0.0% -25.0% -21.74% -24.07% 15.0% 8.33% 5.26% -34.78% 0.0%
Other Income/Expense, Net -$1.057B -$966.0M -$70.00M -$1.000M $3.000M -$959.0M -$895.0M -$1.330B -$1.000B -$19.00M -$109.0M -$32.00M -$6.000M -$276.0M $65.00M $81.00M -$25.00M $55.00M $4.000M $7.000M $10.00M $11.00M $9.000M $11.00M $8.000M $5.000M $2.000M $3.000M $1.000M $1.000M $3.000M $1.000M $1.000M $2.000M $0.00 $0.00 $0.00 $0.00
YoY Change 9.42% 1280.0% 6900.0% -133.33% -100.31% 7.15% -32.71% 33.0% 5163.16% -82.57% 240.63% -97.83% -524.62% -19.75% -424.0% -145.45% 1275.0% -30.0% -9.09% 22.22% -18.18% 37.5% 60.0% 150.0% -33.33% 200.0% 0.0% -66.67% 200.0% 0.0% -50.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$767.0M -$119.0M $658.0M -$4.406B -$1.265B $1.022B $1.451B $1.516B $1.932B $3.638B $1.250B $1.819B $2.956B $3.646B $2.203B $827.0M $2.353B $706.0M $1.309B $604.0M $872.0M $499.0M $340.0M $208.0M $162.0M $99.00M $140.0M $93.00M $91.00M $91.00M $85.00M $51.00M $36.00M $78.00M $54.00M $41.00M $25.00M $26.00M $22.00M $15.00M $3.000M
YoY Change 544.54% -118.09% -114.93% 248.3% -223.78% -29.57% -4.29% -21.53% -46.89% 191.04% -31.28% -38.46% -18.92% 65.5% 166.38% -64.85% 233.29% -46.07% 116.72% -30.73% 74.75% 46.76% 63.46% 28.4% 63.64% -29.29% 50.54% 2.2% 0.0% 7.06% 66.67% 41.67% -53.85% 44.44% 31.71% 64.0% -3.85% 18.18% 46.67% 400.0%
Income Tax -$7.000M -$638.0M $211.0M -$168.0M -$278.0M -$195.0M -$1.933B $521.0M $634.0M $591.0M -$43.00M -$137.0M $127.0M $283.0M $166.0M $185.0M $397.0M $155.0M $236.0M $267.0M $182.0M $85.00M $64.00M $60.00M $44.00M $31.00M $39.00M $21.00M $22.00M $24.00M $28.00M $19.00M $13.00M $24.00M $18.00M $16.00M $6.000M $11.00M $9.000M $6.000M $1.000M
% Of Pretax Income 32.07% -19.08% -133.22% 34.37% 32.82% 16.25% -3.44% -7.53% 4.3% 7.76% 7.54% 22.37% 16.87% 21.95% 18.03% 44.21% 20.87% 17.03% 18.82% 28.85% 27.16% 31.31% 27.86% 22.58% 24.18% 26.37% 32.94% 37.25% 36.11% 30.77% 33.33% 39.02% 24.0% 42.31% 40.91% 40.0% 33.33%
Net Earnings -$559.0M -$2.353B $417.0M -$3.991B -$998.0M -$2.150B -$16.27B $329.0M $1.588B $3.055B $1.269B $1.963B $2.759B $3.331B $2.000B $635.0M $1.952B $546.0M $1.072B $332.0M $691.0M $410.0M $278.0M $148.0M $118.0M $69.00M $101.0M $73.00M $70.00M $68.00M $57.00M $32.00M $23.00M $52.00M $36.00M $27.00M $21.00M $15.00M $13.00M $9.000M $2.000M
YoY Change -76.24% -664.27% -110.45% 299.9% -53.58% -86.78% -5043.77% -79.28% -48.02% 140.74% -35.35% -28.85% -17.17% 66.55% 214.96% -67.47% 257.51% -49.07% 222.89% -51.95% 68.54% 47.48% 87.84% 25.42% 71.01% -31.68% 38.36% 4.29% 2.94% 19.3% 78.13% 39.13% -55.77% 44.44% 33.33% 28.57% 40.0% 15.38% 44.44% 350.0%
Net Earnings / Revenue -3.53% -15.77% 2.63% -23.96% -5.91% -11.4% -72.66% 1.5% 8.08% 15.07% 6.25% 9.66% 15.07% 20.66% 14.39% 5.73% 20.75% 6.49% 20.42% 6.92% 21.09% 16.28% 13.38% 8.46% 9.2% 6.18% 9.04% 7.65% 8.63% 9.34% 11.35% 8.08% 7.17% 6.37% 5.93% 5.66% 9.38% 8.38% 8.84% 6.87% 2.78%
Basic Earnings Per Share -$0.50 -$2.12 $0.38 -$3.64 -$2.35 -$16.26 $0.07 $1.84
Diluted Earnings Per Share -$0.50 -$2.12 $376.7K -$3.645M -$914.8K -$2.35 -$16.26 $0.07 $1.82 $3.561M $1.493M $2.249M $3.090M $3.617M $2.232M $774.4K $2.352M $678.3K $1.574M $482.6K $1.135M $729.5K $494.7K $280.8K $234.1K $137.7K $202.0K $149.0K $141.7K $137.9K $129.5K $73.90K $56.23K $127.1K $102.6K $76.92K $63.25K $53.19K $47.27K $37.04K $8.439K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $3.226B $2.801B $2.165B $2.177B $1.975B $1.784B $977.0M $1.667B $6.957B $2.226B $1.038B $2.879B $1.096B $1.284B $2.248B $1.907B $2.875B $2.044B $2.211B $1.041B $1.379B $1.046B $790.0M $425.0M $94.00M $49.00M $59.00M $69.00M $75.00M $51.00M $56.00M $17.00M $44.00M $31.00M $10.00M $26.00M $74.00M $26.00M $25.00M $7.000M $2.000M
YoY Change 15.17% 29.38% -0.55% 10.23% 10.71% 82.6% -41.39% -76.04% 212.53% 114.45% -63.95% 162.68% -14.64% -42.88% 17.88% -33.67% 40.66% -7.55% 112.39% -24.51% 31.84% 32.41% 85.88% 352.13% 91.84% -16.95% -14.49% -8.0% 47.06% -8.93% 229.41% -61.36% 41.94% 210.0% -61.54% -64.86% 184.62% 4.0% 257.14% 250.0%
Cash & Equivalents $3.226B $2.801B $2.165B $2.177B $1.975B $1.782B $963.0M $988.0M $6.946B $2.226B $1.038B $2.879B $1.096B $1.248B $1.995B $1.854B $1.488B $1.332B $1.276B $784.0M $1.057B $810.0M $769.0M $421.0M $77.00M $47.00M $51.00M $61.00M $65.00M $42.00M $40.00M $13.00M $21.00M $27.00M $5.000M $16.00M $50.00M $26.00M $25.00M $7.000M $2.000M
Short-Term Investments $2.000M $14.00M $679.0M $11.00M $0.00 $36.00M $253.0M $53.00M $1.387B $712.0M $936.0M $257.0M $322.0M $236.0M $21.00M $4.000M $17.00M $2.000M $8.000M $8.000M $10.00M $8.000M $16.00M $4.000M $23.00M $5.000M $5.000M $10.00M $24.00M $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $1.830B $1.721B $2.061B $1.844B $1.391B $1.457B $2.353B $3.084B $2.125B $2.391B $2.291B $2.402B $2.132B $1.616B $1.542B $1.470B $998.0M $795.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M
YoY Change 6.33% -16.5% 11.77% 32.57% -4.53% -38.08% -23.7% 45.13% -11.13% 4.36% -4.62% 12.66% 31.93% 4.8% 4.9% 47.29% 25.53% -100.0%
Inventory $4.022B $3.833B $3.818B $4.403B $4.422B $4.731B $4.924B $4.954B $3.966B $4.371B $5.053B $5.502B $5.012B $3.866B $3.332B $3.396B $2.440B $1.879B $1.114B $1.286B $1.005B $781.0M $570.0M $503.0M $351.0M $353.0M $302.0M $329.0M $232.0M $155.0M $146.0M $108.0M $240.0M $160.0M $144.0M $104.0M $65.00M $53.00M $44.00M $33.00M $18.00M
Prepaid Expenses
Receivables $3.408B $3.696B $4.529B $4.581B $5.676B $5.822B $7.128B $7.523B $5.350B $5.408B $5.338B $5.572B $6.213B $5.476B $5.019B $4.653B $3.546B $2.922B $1.769B $1.476B $1.032B $856.0M $651.0M $544.0M $361.0M $275.0M $240.0M $328.0M $240.0M $194.0M $133.0M $131.0M $332.0M $216.0M $190.0M $123.0M $64.00M $61.00M $56.00M $28.00M $13.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $411.0M $398.0M $300.0M $219.0M $167.0M $137.0M $104.0M $99.00M $68.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $12.49B $12.05B $12.57B $13.01B $13.46B $13.79B $15.38B $17.23B $18.40B $14.40B $13.72B $16.36B $14.45B $12.24B $12.14B $11.43B $9.859B $7.640B $5.505B $4.202B $3.716B $2.901B $2.178B $1.609B $910.0M $776.0M $669.0M $726.0M $547.0M $400.0M $334.0M $256.0M $616.0M $407.0M $344.0M $252.0M $203.0M $139.0M $125.0M $68.00M $35.00M
YoY Change 3.61% -4.15% -3.32% -3.41% -2.39% -10.32% -10.72% -6.36% 27.8% 4.93% -16.11% 13.16% 18.06% 0.83% 6.26% 15.89% 29.04% 38.78% 31.01% 13.08% 28.09% 33.2% 35.36% 76.81% 17.27% 15.99% -7.85% 32.72% 36.75% 19.76% 30.47% -58.44% 51.35% 18.31% 36.51% 24.14% 46.04% 11.2% 83.82% 94.29%
Property, Plant & Equipment $6.147B $6.158B $6.477B $6.855B $6.950B $6.868B $7.673B $8.073B $6.544B $6.535B $6.635B $6.315B $5.947B $4.357B $3.766B $3.699B $2.515B $2.193B $1.361B $1.278B $827.0M $675.0M $554.0M $534.0M $479.0M $455.0M $417.0M $414.0M $378.0M $193.0M $144.0M $120.0M $280.0M $203.0M $188.0M $154.0M $73.00M $52.00M $49.00M $37.00M $23.00M
YoY Change -0.18% -4.93% -5.51% -1.37% 1.19% -10.49% -4.95% 23.36% 0.14% -1.51% 5.07% 6.19% 36.49% 15.69% 1.81% 47.08% 14.68% 61.13% 6.49% 54.53% 22.52% 21.84% 3.75% 11.48% 5.27% 9.11% 0.72% 9.52% 95.85% 34.03% 20.0% -57.14% 37.93% 7.98% 22.08% 110.96% 40.38% 6.12% 32.43% 60.87%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $61.00M $83.00M $0.00 $632.0M $534.0M $425.0M $632.0M $544.0M $411.0M $863.0M $445.0M $314.0M $142.0M $100.0M $32.00M $33.00M $21.00M $17.00M $48.00M $27.00M $28.00M $3.000M $9.000M $8.000M $8.000M $10.00M $9.000M $19.00M $19.00M $6.000M $3.000M
YoY Change -26.51% 18.35% 25.65% -32.75% 16.18% 32.36% -52.38% 93.93% 41.72% 121.13% 42.0% 212.5% -3.03% 57.14% 23.53% -64.58% 77.78% -3.57% 833.33% -66.67% 12.5% 0.0% -20.0% 11.11% -52.63% 0.0% 216.67% 100.0%
Other Assets $2.283B $1.894B $1.110B $1.233B $978.0M $1.038B $1.423B $1.860B $2.591B $1.569B $1.696B $1.338B $1.133B $838.0M $642.0M $476.0M $80.00M $69.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $1.000M
YoY Change 20.54% 70.63% -9.98% 26.07% -5.78% -27.06% -23.49% -28.21% 65.14% -7.49% 26.76% 18.09% 35.2% 30.53% 34.87% 495.0% 15.94% -100.0% 0.0%
Total Long-Term Assets $30.99B $31.96B $35.09B $37.64B $44.01B $46.89B $55.23B $75.83B $35.84B $32.02B $33.79B $34.25B $35.69B $26.81B $21.67B $21.48B $13.55B $12.83B $4.882B $5.430B $2.200B $1.726B $1.282B $1.247B $804.0M $660.0M $519.0M $515.0M $492.0M $276.0M $229.0M $178.0M $403.0M $290.0M $278.0M $235.0M $103.0M $90.00M $91.00M $44.00M $26.00M
YoY Change -3.01% -8.94% -6.75% -14.48% -6.15% -15.11% -27.16% 111.61% 11.9% -5.22% -1.36% -4.02% 33.12% 23.73% 0.89% 58.47% 5.63% 162.82% -10.09% 146.82% 27.46% 34.63% 2.81% 55.1% 21.82% 27.17% 0.78% 4.67% 78.26% 20.52% 28.65% -55.83% 38.97% 4.32% 18.3% 128.16% 14.44% -1.1% 106.82% 69.23%
Total Assets $43.48B $44.01B $47.67B $50.64B $57.47B $60.68B $70.62B $93.06B $54.23B $46.42B $47.51B $50.61B $50.14B $39.05B $33.81B $32.90B $23.41B $20.47B $10.39B $9.632B $5.916B $4.627B $3.460B $2.856B $1.714B $1.436B $1.188B $1.241B $1.039B $676.0M $563.0M $434.0M $1.019B $697.0M $622.0M $487.0M $306.0M $229.0M $216.0M $112.0M $61.00M
YoY Change
Accounts Payable $2.602B $1.887B $1.686B $1.756B $1.718B $1.853B $2.069B $2.157B $1.918B $3.171B $3.317B $3.376B $3.572B $2.525B $2.680B $2.244B $1.383B $614.0M $1.885B $1.644B $1.051B $786.0M $532.0M $442.0M $114.0M $124.0M $97.00M $180.0M $183.0M $102.0M $101.0M $71.00M $179.0M $124.0M $125.0M $110.0M $59.00M $50.00M $46.00M $33.00M $15.00M
YoY Change 37.89% 11.92% -3.99% 2.21% -7.29% -10.44% -4.08% 12.46% -39.51% -4.4% -1.75% -5.49% 41.47% -5.78% 19.43% 62.26% 125.24% -67.43% 14.66% 56.42% 33.72% 47.74% 20.36% 287.72% -8.06% 27.84% -46.11% -1.64% 79.41% 0.99% 42.25% -60.34% 44.35% -0.8% 13.64% 86.44% 18.0% 8.7% 39.39% 120.0%
Accrued Expenses $3.479B $2.810B $2.880B $2.581B $2.680B $2.738B $3.563B $4.264B $2.391B $0.00 $772.0M
YoY Change 23.81% -2.43% 11.58% -3.69% -2.12% -23.15% -16.44% 78.34%
Deferred Revenue
YoY Change
Short-Term Debt $23.00M $23.00M $23.00M $514.0M $514.0M $516.0M $766.0M $2.466B $596.0M $0.00 $988.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.0% 0.0% -95.53% 0.0% -0.39% -32.64% -68.94% 313.76% -100.0%
Long-Term Debt Due $1.649B $2.086B $1.403B $2.674B $1.831B $1.700B $2.880B $810.0M $989.0M $1.761B $816.0M $2.476B $3.749B $1.432B $1.301B $2.906B $1.841B $742.0M $376.0M $560.0M $644.0M $739.0M $207.0M $342.0M $276.0M $325.0M $240.0M $341.0M $255.0M $138.0M $109.0M $94.00M $155.0M $112.0M $54.00M $68.00M $30.00M $24.00M $24.00M $11.00M $10.00M
YoY Change -20.95% 48.68% -47.53% 46.04% 7.71% -40.97% 255.56% -18.1% -43.84% 115.81% -67.04% -33.96% 161.8% 10.07% -55.23% 57.85% 148.11% 97.34% -32.86% -13.04% -12.86% 257.0% -39.47% 23.91% -15.08% 35.42% -29.62% 33.73% 84.78% 26.61% 15.96% -39.35% 38.39% 107.41% -20.59% 126.67% 25.0% 0.0% 118.18% 10.0%
Total Short-Term Liabilities $12.25B $11.47B $11.03B $13.16B $13.67B $14.32B $17.92B $18.49B $13.01B $12.29B $11.97B $12.89B $13.68B $9.894B $7.602B $8.481B $5.371B $4.071B $2.260B $2.204B $1.695B $1.524B $738.0M $784.0M $538.0M $538.0M $428.0M $522.0M $439.0M $240.0M $211.0M $165.0M $333.0M $236.0M $178.0M $178.0M $90.00M $74.00M $70.00M $45.00M $26.00M
YoY Change 6.78% 4.01% -16.23% -3.73% -4.52% -20.08% -3.07% 42.16% 5.83% 2.71% -7.16% -5.76% 38.23% 30.15% -10.36% 57.9% 31.93% 80.13% 2.54% 30.03% 11.22% 106.5% -5.87% 45.72% 0.0% 25.7% -18.01% 18.91% 82.92% 13.74% 27.88% -50.45% 41.1% 32.58% 0.0% 97.78% 21.62% 5.71% 55.56% 73.08%
Long-Term Debt $18.16B $19.10B $21.62B $22.73B $24.56B $26.69B $28.83B $32.52B $8.347B $8.523B $9.951B $11.71B $10.24B $4.110B $4.311B $5.537B $3.347B $4.585B $1.314B $1.513B $450.0M $810.0M $910.0M $550.0M $391.0M $202.0M $130.0M $161.0M $93.00M $81.00M $69.00M $36.00M $154.0M $139.0M $144.0M $78.00M $28.00M $34.00M $40.00M $2.000M $2.000M
YoY Change -4.93% -11.63% -4.9% -7.45% -7.98% -7.41% -11.36% 289.63% -2.07% -14.35% -15.04% 14.42% 149.05% -4.66% -22.14% 65.43% -27.0% 248.93% -13.15% 236.22% -44.44% -10.99% 65.45% 40.66% 93.56% 55.38% -19.25% 73.12% 14.81% 17.39% 91.67% -76.62% 10.79% -3.47% 84.62% 178.57% -17.65% -15.0% 1900.0% 0.0%
Other Long-Term Liabilities $4.339B $4.195B $2.994B $2.720B $3.075B $1.736B $1.845B $1.641B $1.206B $1.152B $1.709B $1.293B $1.277B $998.0M $897.0M $803.0M $475.0M $152.0M $544.0M $303.0M $440.0M $415.0M $390.0M $304.0M $11.00M $4.000M $4.000M $23.00M $20.00M $13.00M $15.00M $15.00M $36.00M $47.00M $42.00M $36.00M $25.00M $3.000M $5.000M $7.000M $7.000M
YoY Change 3.43% 40.11% 10.07% -11.54% 77.13% -5.91% 12.43% 36.07% 4.69% -32.59% 32.17% 1.25% 27.96% 11.26% 11.71% 69.05% 212.5% -72.06% 79.54% -31.14% 6.02% 6.41% 28.29% 2663.64% 175.0% 0.0% -82.61% 15.0% 53.85% -13.33% 0.0% -58.33% -23.4% 11.9% 16.67% 44.0% 733.33% -40.0% -28.57% 0.0%
Total Long-Term Liabilities $22.50B $23.30B $24.61B $25.45B $27.64B $28.43B $30.67B $34.16B $9.553B $9.675B $11.66B $13.01B $11.51B $5.108B $5.208B $6.340B $3.822B $4.737B $1.858B $1.816B $890.0M $1.225B $1.300B $854.0M $402.0M $206.0M $134.0M $184.0M $113.0M $94.00M $84.00M $51.00M $190.0M $186.0M $186.0M $114.0M $53.00M $37.00M $45.00M $9.000M $9.000M
YoY Change -3.43% -5.34% -3.3% -7.91% -2.78% -7.32% -10.22% 257.62% -1.26% -17.02% -10.34% 12.96% 125.39% -1.92% -17.85% 65.88% -19.32% 154.95% 2.31% 104.04% -27.35% -5.77% 52.22% 112.44% 95.15% 53.73% -27.17% 62.83% 20.21% 11.9% 64.71% -73.16% 2.15% 0.0% 63.16% 115.09% 43.24% -17.78% 400.0% 0.0%
Total Liabilities $35.97B $36.11B $37.39B $40.61B $43.50B $45.98B $53.26B $59.72B $24.46B $23.11B $24.94B $27.84B $27.95B $17.11B $14.59B $16.60B $9.688B $9.329B $4.345B $4.243B $2.627B $2.797B $2.079B $1.704B $972.0M $777.0M $576.0M $707.0M $557.0M $334.0M $295.0M $217.0M $524.0M $422.0M $364.0M $292.0M $143.0M $136.0M $142.0M $59.00M $36.00M
YoY Change -0.38% -3.42% -7.94% -6.63% -5.39% -13.67% -10.82% 144.11% 5.87% -7.36% -10.41% -0.38% 63.38% 17.25% -12.14% 71.39% 3.85% 114.71% 2.4% 61.52% -6.08% 34.54% 22.01% 75.31% 25.1% 34.9% -18.53% 26.93% 66.77% 13.22% 35.94% -58.59% 24.17% 15.93% 24.66% 104.2% 5.15% -4.23% 140.68% 63.89%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 1.119B 1.110B 1.102B 1.095B 1.021K shares 1.016K shares 955.0M shares 855.0M shares
Diluted Shares Outstanding 1.119B 1.110B 1.107B 1.095B 1.021K shares 1.016K shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $78.233 Billion

About

Teva Pharmaceutical Industries Ltd. engages in the development, production, and sale of medicines. The firm operates through three segments: North America, Europe and International Markets. Each business segment manages entire product portfolio in its region, including generics, specialty and over-the-counter (OTC) products. In addition to these three segments, The Company has other activities, primarily the sale of active pharmaceutical ingredients (API) to third parties, certain contract manufacturing services and an out-licensing platform offering a portfolio of products to other pharmaceutical companies through its affiliate Medis.

Industry: Pharmaceutical Preparations Peers: Mediwound Ltd Sol Gel Technologies Ltd TARO PHARMACEUTICAL INDUSTRIES LTD