|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.885B
-6.1%
YoY
|
$8.397B
11.64%
YoY
|
$7.521B
-14.65%
YoY
|
$8.812B
22.05%
YoY
|
$7.220B
90.96%
YoY
|
| Cost Of Revenue |
$3.897B
-6.57%
YoY
|
$4.171B
9.6%
YoY
|
$3.806B
-17.12%
YoY
|
$4.592B
20.36%
YoY
|
$3.815B
85.96%
YoY
|
| Gross Profit |
$3.987B
-5.64%
YoY
|
$4.226B
13.74%
YoY
|
$3.715B
-11.97%
YoY
|
$4.220B
23.95%
YoY
|
$3.405B
96.9%
YoY
|
| Selling, General & Admin |
$2.405B
-2.58%
YoY
|
$2.469B
17.95%
YoY
|
$2.093B
-11.17%
YoY
|
$2.356B
18.98%
YoY
|
$1.980B
112.34%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$610.5M
4.89%
YoY
|
$582.1M
31.7%
YoY
|
$442.0M
2.64%
YoY
|
$430.6M
9.56%
YoY
|
$393.0M
31.36%
YoY
|
| Operating Expenses |
$3.432B
-1.54%
YoY
|
$3.486B
17.41%
YoY
|
$2.969B
-9.22%
YoY
|
$3.270B
19.13%
YoY
|
$2.745B
98.67%
YoY
|
| Operating Profit |
$555.3M
-24.96%
YoY
|
$740.1M
-0.88%
YoY
|
$746.6M
-21.41%
YoY
|
$950.0M
43.95%
YoY
|
$660.0M
89.87%
YoY
|
| Interest Expense |
-$144.4M
-2.43%
YoY
|
-$148.0M
121.39%
YoY
|
-$66.86M
3.98%
YoY
|
-$64.30M
15.2%
YoY
|
-$55.82M
25.15%
YoY
|
| Other Income/Expense, Net |
-$15.52M
51.98%
YoY
|
-$10.21M
-27.12%
YoY
|
-$14.01M
-12.97%
YoY
|
-$16.10M
-6.42%
YoY
|
-$17.20M
84.97%
YoY
|
| Pretax Income |
$405.4M
-27.71%
YoY
|
$560.7M
-17.15%
YoY
|
$676.8M
-36.49%
YoY
|
$1.066B
30.57%
YoY
|
$816.2M
125.03%
YoY
|
| Income Tax |
$94.81M
-31.42%
YoY
|
$138.2M
-19.58%
YoY
|
$171.9M
-29.09%
YoY
|
$242.4M
59.68%
YoY
|
$151.8M
84.01%
YoY
|
| Net Earnings |
$310.6M
-26.49%
YoY
|
$422.5M
-16.32%
YoY
|
$504.9M
-38.67%
YoY
|
$823.2M
23.91%
YoY
|
$664.4M
140.97%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$3.72
-24.82%
YoY
|
$4.96
-14.54%
YoY
|
$5.80
-35.71%
YoY
|
$9.02
-100.0%
YoY
|
$6.969M
129.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.914B
-7.84%
YoY
|
$1.969B
-9.88%
YoY
|
$2.038B
-10.02%
YoY
|
$1.964B
5.0%
YoY
|
$2.077B
5.5%
YoY
|
$2.185B
14.31%
YoY
|
$2.265B
26.42%
YoY
|
$1.871B
1.12%
YoY
|
$1.969B
0.61%
YoY
|
$1.911B
-14.76%
YoY
|
$1.791B
-26.05%
YoY
|
$1.850B
-15.58%
YoY
|
$1.957B
-8.6%
YoY
|
$2.242B
7.07%
YoY
|
$2.422B
31.88%
YoY
|
$2.192B
90.77%
YoY
|
$2.141B
90.63%
YoY
|
$2.094B
123.69%
YoY
|
$1.837B
130.16%
YoY
|
$1.149B
24.26%
YoY
|
| Cost Of Revenue |
$949.7M
-8.0%
YoY
|
$961.2M
-11.89%
YoY
|
$997.3M
-10.08%
YoY
|
$989.0M
5.35%
YoY
|
$1.032B
2.62%
YoY
|
$1.091B
13.4%
YoY
|
$1.109B
23.55%
YoY
|
$938.8M
-0.16%
YoY
|
$1.006B
-2.73%
YoY
|
$961.9M
-16.97%
YoY
|
$897.7M
-28.7%
YoY
|
$940.3M
-17.55%
YoY
|
$1.034B
-6.73%
YoY
|
$1.159B
7.44%
YoY
|
$1.259B
30.81%
YoY
|
$1.140B
71.26%
YoY
|
$1.109B
73.9%
YoY
|
$1.078B
117.39%
YoY
|
$962.5M
132.83%
YoY
|
$665.9M
31.78%
YoY
|
| Gross Profit |
$964.3M
-7.69%
YoY
|
$1.007B
-7.89%
YoY
|
$1.040B
-9.96%
YoY
|
$975.4M
4.65%
YoY
|
$1.045B
8.5%
YoY
|
$1.094B
15.24%
YoY
|
$1.155B
29.3%
YoY
|
$932.0M
2.43%
YoY
|
$962.8M
4.36%
YoY
|
$949.1M
-12.4%
YoY
|
$893.6M
-23.18%
YoY
|
$909.9M
-13.43%
YoY
|
$922.5M
-10.62%
YoY
|
$1.083B
6.66%
YoY
|
$1.163B
33.06%
YoY
|
$1.051B
117.67%
YoY
|
$1.032B
112.55%
YoY
|
$1.016B
130.8%
YoY
|
$874.2M
127.3%
YoY
|
$482.9M
15.2%
YoY
|
| Selling, General & Admin |
$587.9M
-5.04%
YoY
|
$600.2M
-6.05%
YoY
|
$617.9M
-8.56%
YoY
|
$607.4M
7.97%
YoY
|
$619.1M
15.89%
YoY
|
$638.8M
18.13%
YoY
|
$675.8M
37.25%
YoY
|
$562.6M
3.74%
YoY
|
$534.2M
3.82%
YoY
|
$540.8M
-10.57%
YoY
|
$492.4M
-20.43%
YoY
|
$542.3M
-13.21%
YoY
|
$514.6M
-14.13%
YoY
|
$604.7M
-2.19%
YoY
|
$618.8M
22.49%
YoY
|
$624.8M
136.86%
YoY
|
$599.2M
137.5%
YoY
|
$618.2M
164.2%
YoY
|
$505.2M
131.93%
YoY
|
$263.8M
11.4%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$149.8M
-5.66%
YoY
|
$153.0M
-0.47%
YoY
|
$156.4M
2.54%
YoY
|
$151.3M
29.3%
YoY
|
$158.8M
37.3%
YoY
|
$153.7M
34.74%
YoY
|
$152.5M
41.01%
YoY
|
$117.0M
12.45%
YoY
|
$115.7M
13.39%
YoY
|
$114.1M
7.07%
YoY
|
$108.2M
-3.25%
YoY
|
$104.1M
-5.6%
YoY
|
$102.0M
-7.39%
YoY
|
$106.6M
0.06%
YoY
|
$111.8M
14.08%
YoY
|
$110.2M
40.6%
YoY
|
$110.1M
39.41%
YoY
|
$106.5M
43.32%
YoY
|
$98.01M
35.18%
YoY
|
$78.40M
6.81%
YoY
|
| Operating Expenses |
$838.8M
-5.5%
YoY
|
$857.1M
-4.08%
YoY
|
$873.7M
-7.82%
YoY
|
$871.0M
11.05%
YoY
|
$887.6M
16.79%
YoY
|
$893.6M
17.33%
YoY
|
$947.8M
34.38%
YoY
|
$784.3M
3.4%
YoY
|
$760.0M
6.02%
YoY
|
$761.6M
-10.55%
YoY
|
$705.3M
-17.74%
YoY
|
$758.6M
-10.89%
YoY
|
$716.9M
-13.81%
YoY
|
$851.4M
2.1%
YoY
|
$857.4M
24.29%
YoY
|
$851.3M
115.19%
YoY
|
$831.7M
119.51%
YoY
|
$833.9M
143.12%
YoY
|
$689.8M
114.56%
YoY
|
$395.6M
14.1%
YoY
|
| Operating Profit |
$125.4M
-20.08%
YoY
|
$150.3M
-24.87%
YoY
|
$166.6M
-19.75%
YoY
|
$104.3M
-29.34%
YoY
|
$157.0M
-22.59%
YoY
|
$200.1M
6.72%
YoY
|
$207.6M
10.26%
YoY
|
$147.7M
-2.43%
YoY
|
$202.8M
-1.42%
YoY
|
$187.5M
-19.19%
YoY
|
$188.3M
-38.43%
YoY
|
$151.3M
-24.27%
YoY
|
$205.7M
2.63%
YoY
|
$232.0M
27.6%
YoY
|
$305.8M
65.86%
YoY
|
$199.8M
128.91%
YoY
|
$200.4M
87.82%
YoY
|
$181.9M
87.29%
YoY
|
$184.4M
192.18%
YoY
|
$87.30M
20.41%
YoY
|
| Interest Expense |
-$34.12M
-12.92%
YoY
|
-$37.64M
-9.95%
YoY
|
-$35.90M
-17.33%
YoY
|
-$36.78M
55.7%
YoY
|
-$39.18M
98.57%
YoY
|
-$41.80M
126.07%
YoY
|
-$43.43M
196.25%
YoY
|
-$23.62M
68.95%
YoY
|
-$19.73M
45.26%
YoY
|
-$18.49M
4.48%
YoY
|
-$14.66M
-14.99%
YoY
|
-$13.98M
-11.37%
YoY
|
-$13.58M
2.25%
YoY
|
-$17.70M
11.65%
YoY
|
-$17.24M
19.64%
YoY
|
-$15.78M
28.26%
YoY
|
-$13.28M
32.84%
YoY
|
-$15.85M
60.12%
YoY
|
-$14.41M
27.55%
YoY
|
-$12.30M
-8.89%
YoY
|
| Other Income/Expense, Net |
-$4.320M
0.21%
YoY
|
-$3.943M
-319.79%
YoY
|
-$3.725M
-6.55%
YoY
|
-$3.529M
-4.8%
YoY
|
-$4.311M
22.02%
YoY
|
$1.794M
-155.06%
YoY
|
-$3.986M
-2.09%
YoY
|
-$3.707M
17.79%
YoY
|
-$3.533M
4.53%
YoY
|
-$3.258M
-18.75%
YoY
|
-$4.071M
-5.19%
YoY
|
-$3.147M
-28.69%
YoY
|
-$3.380M
-58.56%
YoY
|
-$4.010M
-14.28%
YoY
|
-$4.294M
95.27%
YoY
|
-$4.413M
100.59%
YoY
|
-$8.157M
51.06%
YoY
|
-$4.678M
175.18%
YoY
|
-$2.199M
57.07%
YoY
|
-$2.200M
175.0%
YoY
|
| Pretax Income |
$88.76M
-21.11%
YoY
|
$111.7M
-31.57%
YoY
|
$130.5M
-18.77%
YoY
|
$74.33M
-40.16%
YoY
|
$112.5M
-35.71%
YoY
|
$163.3M
-8.68%
YoY
|
$160.7M
-7.48%
YoY
|
$124.2M
-16.78%
YoY
|
$175.0M
-12.46%
YoY
|
$178.8M
-39.74%
YoY
|
$173.7M
-52.99%
YoY
|
$149.3M
-25.21%
YoY
|
$199.9M
-23.97%
YoY
|
$296.7M
72.24%
YoY
|
$369.4M
-18.68%
YoY
|
$199.6M
128.61%
YoY
|
$262.9M
160.33%
YoY
|
$172.3M
63.3%
YoY
|
$454.3M
452.69%
YoY
|
$87.30M
19.59%
YoY
|
| Income Tax |
$17.10M
-40.26%
YoY
|
$27.04M
-23.39%
YoY
|
$32.36M
-24.62%
YoY
|
$18.30M
-41.68%
YoY
|
$28.63M
-34.35%
YoY
|
$35.30M
-22.37%
YoY
|
$42.93M
-5.54%
YoY
|
$31.38M
-16.0%
YoY
|
$43.61M
-6.02%
YoY
|
$45.47M
-11.78%
YoY
|
$45.45M
-50.92%
YoY
|
$37.36M
-27.96%
YoY
|
$46.40M
-6.06%
YoY
|
$51.54M
30.69%
YoY
|
$92.61M
117.68%
YoY
|
$51.85M
154.19%
YoY
|
$49.40M
216.66%
YoY
|
$39.44M
59.03%
YoY
|
$42.54M
81.81%
YoY
|
$20.40M
18.6%
YoY
|
| Net Earnings |
$71.65M
-14.58%
YoY
|
$84.69M
-33.83%
YoY
|
$98.18M
-16.63%
YoY
|
$56.03M
-39.65%
YoY
|
$83.88M
-36.16%
YoY
|
$128.0M
-4.01%
YoY
|
$117.8M
-8.16%
YoY
|
$92.85M
-17.04%
YoY
|
$131.4M
-14.4%
YoY
|
$133.3M
-45.62%
YoY
|
$128.2M
-53.68%
YoY
|
$111.9M
-24.24%
YoY
|
$153.5M
-28.12%
YoY
|
$245.2M
84.58%
YoY
|
$276.8M
-32.77%
YoY
|
$147.7M
120.81%
YoY
|
$213.5M
148.59%
YoY
|
$132.8M
59.86%
YoY
|
$411.8M
720.25%
YoY
|
$66.90M
19.89%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.87
-12.2%
YoY
|
$1.02
-31.92%
YoY
|
$1.17
-15.18%
YoY
|
$0.66
-39.06%
YoY
|
$0.98
-35.47%
YoY
|
$1.50
-2.06%
YoY
|
$1.38
-6.0%
YoY
|
$1.09
-14.55%
YoY
|
$1.52
-12.06%
YoY
|
$1.54
-100.0%
YoY
|
$1.47
-100.0%
YoY
|
$1.27
-100.0%
YoY
|
$1.73
-100.0%
YoY
|
$2.723M
95.22%
YoY
|
$2.998M
-30.59%
YoY
|
$1.573M
124.48%
YoY
|
$2.246M
156.81%
YoY
|
$1.395M
55.62%
YoY
|
$4.319M
662.25%
YoY
|
$700.5K
6.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...