|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$25.36M
57.61%
YoY
|
$16.09M
-57.52%
YoY
|
$37.88M
-61.78%
YoY
|
$99.11M
-12.28%
YoY
|
$113.0M
76.46%
YoY
|
| Depreciation, Depletion And Amortization |
$14.87M
-4.11%
YoY
|
$15.51M
12.38%
YoY
|
$13.80M
3.75%
YoY
|
$13.30M
10.51%
YoY
|
$12.04M
12.29%
YoY
|
| Cash From Operating Activities |
$67.07M
14.5%
YoY
|
$58.57M
35.58%
YoY
|
$43.20M
-42.0%
YoY
|
$74.49M
-45.61%
YoY
|
$137.0M
40.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$35.65M
-57.68%
YoY
|
$84.24M
252.2%
YoY
|
$23.92M
119.2%
YoY
|
$10.91M
-175.78%
YoY
|
-$14.40M
-18.18%
YoY
|
| Acquisitions |
$137.4M
1273.74%
YoY
|
$10.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$96.93M
-10.56%
YoY
|
| Other Investing Activities |
-$489.8M
-3.16%
YoY
|
-$505.8M
469.74%
YoY
|
-$88.78M
-112.99%
YoY
|
$683.3M
642.71%
YoY
|
$92.00M
-112.15%
YoY
|
| Cash From Investing Activities |
-$525.5M
-10.94%
YoY
|
-$590.0M
423.56%
YoY
|
-$112.7M
-116.76%
YoY
|
$672.4M
765.85%
YoY
|
$77.66M
-110.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.206M
0.0%
YoY
|
$3.206M
0.0%
YoY
|
$3.206M
0.0%
YoY
|
$3.206M
0.0%
YoY
|
$3.206M
88.48%
YoY
|
| Common Stock Issuance & Retirement, Net |
$2.227M
-32.35%
YoY
|
$3.292M
-95.97%
YoY
|
$81.62M
6.4%
YoY
|
$76.71M
6081.63%
YoY
|
$1.241M
-96.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$376.8M
-34.47%
YoY
|
$574.9M
-1204.55%
YoY
|
-$52.05M
-92.79%
YoY
|
-$721.9M
395.0%
YoY
|
-$145.8M
-118.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$67.07M
14.5%
YoY
|
$58.57M
35.58%
YoY
|
$43.20M
-42.0%
YoY
|
$74.49M
-45.61%
YoY
|
$137.0M
40.72%
YoY
|
| Cash From Investing Activities |
-$525.5M
-10.94%
YoY
|
-$590.0M
423.56%
YoY
|
-$112.7M
-116.76%
YoY
|
$672.4M
765.85%
YoY
|
$77.66M
-110.02%
YoY
|
| Cash From Financing Activities |
$376.8M
-34.47%
YoY
|
$574.9M
-1204.55%
YoY
|
-$52.05M
-92.79%
YoY
|
-$721.9M
395.0%
YoY
|
-$145.8M
-118.37%
YoY
|
| Net Change In Cash |
-$81.65M
-287.77%
YoY
|
$43.48M
-135.77%
YoY
|
-$121.5M
-586.11%
YoY
|
$25.00M
-63.65%
YoY
|
$68.79M
-40.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$67.07M
14.5%
YoY
|
$58.57M
35.58%
YoY
|
$43.20M
-42.0%
YoY
|
$74.49M
-45.61%
YoY
|
$137.0M
40.72%
YoY
|
| Capital Expenditures |
$35.65M
-57.68%
YoY
|
$84.24M
252.2%
YoY
|
$23.92M
119.2%
YoY
|
$10.91M
-175.78%
YoY
|
-$14.40M
-18.18%
YoY
|
| Free Cash Flow |
$31.41M
-222.37%
YoY
|
-$25.67M
-233.14%
YoY
|
$19.28M
-69.67%
YoY
|
$63.58M
-58.0%
YoY
|
$151.4M
31.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.355M
37282.35%
YoY
|
$18.41M
506.46%
YoY
|
$1.708M
-68.06%
YoY
|
$4.420M
60.9%
YoY
|
$17.00K
-99.49%
YoY
|
$3.036M
-65.6%
YoY
|
$5.347M
-58.21%
YoY
|
$2.747M
-59.89%
YoY
|
$3.357M
-69.51%
YoY
|
$8.825M
-47.34%
YoY
|
$12.79M
-21.17%
YoY
|
$6.848M
-84.5%
YoY
|
$11.01M
-54.75%
YoY
|
$16.76M
-37.0%
YoY
|
$16.23M
-33.57%
YoY
|
$44.19M
57.93%
YoY
|
$24.33M
-28.28%
YoY
|
$26.60M
-17.21%
YoY
|
$24.43M
6.66%
YoY
|
| Depreciation, Depletion And Amortization |
$2.883M
-26.9%
YoY
|
$9.180M
6.81%
YoY
|
$3.701M
-58.99%
YoY
|
$3.955M
-51.87%
YoY
|
$3.944M
-47.48%
YoY
|
$8.595M
35.25%
YoY
|
$9.025M
41.02%
YoY
|
$8.218M
26.74%
YoY
|
$7.510M
143.51%
YoY
|
$6.355M
3.77%
YoY
|
$6.400M
-6.54%
YoY
|
$6.484M
6.02%
YoY
|
$3.084M
4.54%
YoY
|
$6.124M
-1.23%
YoY
|
$6.848M
7.0%
YoY
|
$6.116M
13.26%
YoY
|
$2.950M
0.79%
YoY
|
$6.200M
16.98%
YoY
|
$6.400M
28.0%
YoY
|
| Cash From Operating Activities |
$5.055M
-270.95%
YoY
|
$36.48M
-1.34%
YoY
|
$24.40M
15.04%
YoY
|
$9.136M
-44.12%
YoY
|
-$2.957M
-81.48%
YoY
|
$36.98M
46.74%
YoY
|
$21.21M
135.71%
YoY
|
$16.35M
106.02%
YoY
|
-$15.97M
-1655.01%
YoY
|
$25.20M
129.36%
YoY
|
$9.000M
-81.76%
YoY
|
$7.935M
-121.46%
YoY
|
$1.027M
-97.99%
YoY
|
$10.99M
-76.97%
YoY
|
$49.35M
55.2%
YoY
|
-$36.97M
-203.28%
YoY
|
$51.13M
136.08%
YoY
|
$47.70M
28.92%
YoY
|
$31.80M
-19.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.748M
-64.25%
YoY
|
$11.70M
-60.59%
YoY
|
$6.758M
729.2%
YoY
|
$12.30M
1087.36%
YoY
|
$4.890M
-90.72%
YoY
|
$29.69M
638.79%
YoY
|
$815.0K
-59.25%
YoY
|
$1.036M
-58.84%
YoY
|
$52.70M
242.56%
YoY
|
$4.019M
66.63%
YoY
|
$2.000M
-168.63%
YoY
|
$2.517M
-183.68%
YoY
|
$15.38M
-691.69%
YoY
|
$2.412M
-153.6%
YoY
|
-$2.914M
316.29%
YoY
|
-$3.008M
-30.05%
YoY
|
-$2.600M
-46.94%
YoY
|
-$4.500M
246.15%
YoY
|
-$700.0K
40.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$164.4M
9.05%
YoY
|
$82.20M
-134.21%
YoY
|
-$22.43M
-76.89%
YoY
|
-$398.9M
235.98%
YoY
|
-$150.7M
202.78%
YoY
|
-$240.3M
-212.84%
YoY
|
-$97.02M
220.21%
YoY
|
-$118.7M
6634.15%
YoY
|
-$49.78M
-81.54%
YoY
|
$212.9M
-25.71%
YoY
|
-$30.30M
178.49%
YoY
|
-$1.763M
-100.35%
YoY
|
-$269.6M
162.02%
YoY
|
$286.6M
-432.48%
YoY
|
-$10.88M
-113.35%
YoY
|
$510.5M
217.1%
YoY
|
-$102.9M
60.03%
YoY
|
-$86.20M
-17.43%
YoY
|
$81.50M
-122.98%
YoY
|
| Cash From Investing Activities |
-$171.4M
10.13%
YoY
|
$70.50M
-126.11%
YoY
|
-$29.18M
-70.17%
YoY
|
-$411.2M
243.34%
YoY
|
-$155.6M
51.85%
YoY
|
-$270.0M
-229.16%
YoY
|
-$97.84M
201.97%
YoY
|
-$119.8M
2698.11%
YoY
|
-$102.5M
-64.04%
YoY
|
$209.0M
-26.45%
YoY
|
-$32.40M
134.88%
YoY
|
-$4.280M
-100.84%
YoY
|
-$285.0M
170.08%
YoY
|
$284.2M
-413.67%
YoY
|
-$13.79M
-117.05%
YoY
|
$507.5M
224.08%
YoY
|
-$105.5M
52.49%
YoY
|
-$90.60M
-14.2%
YoY
|
$80.90M
-122.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$801.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$801.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$801.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$801.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$801.0K
0.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$92.00K
-28.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$128.0K
58.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$81.00K
-99.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$77.19M
5765.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.316M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$499.8M
50.81%
YoY
|
-$5.729M
-107.76%
YoY
|
-$130.3M
-299.79%
YoY
|
$181.4M
-2.99%
YoY
|
$331.4M
33.17%
YoY
|
$73.81M
-125.89%
YoY
|
$65.24M
-215.68%
YoY
|
$187.0M
-4781.88%
YoY
|
$248.8M
-15.22%
YoY
|
-$285.2M
-7.62%
YoY
|
-$56.40M
-83.32%
YoY
|
-$3.995M
-97.5%
YoY
|
$293.5M
245.61%
YoY
|
-$308.7M
189.55%
YoY
|
-$338.1M
1291.23%
YoY
|
-$160.0M
24.11%
YoY
|
$84.92M
-25.48%
YoY
|
-$106.6M
-212.45%
YoY
|
-$24.30M
-114.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.055M
-270.95%
YoY
|
$36.48M
-1.34%
YoY
|
$24.40M
15.04%
YoY
|
$9.136M
-44.12%
YoY
|
-$2.957M
-81.48%
YoY
|
$36.98M
46.74%
YoY
|
$21.21M
135.71%
YoY
|
$16.35M
106.02%
YoY
|
-$15.97M
-1655.01%
YoY
|
$25.20M
129.36%
YoY
|
$9.000M
-81.76%
YoY
|
$7.935M
-121.46%
YoY
|
$1.027M
-97.99%
YoY
|
$10.99M
-76.97%
YoY
|
$49.35M
55.2%
YoY
|
-$36.97M
-203.28%
YoY
|
$51.13M
136.08%
YoY
|
$47.70M
28.92%
YoY
|
$31.80M
-19.9%
YoY
|
| Cash From Investing Activities |
-$171.4M
10.13%
YoY
|
$70.50M
-126.11%
YoY
|
-$29.18M
-70.17%
YoY
|
-$411.2M
243.34%
YoY
|
-$155.6M
51.85%
YoY
|
-$270.0M
-229.16%
YoY
|
-$97.84M
201.97%
YoY
|
-$119.8M
2698.11%
YoY
|
-$102.5M
-64.04%
YoY
|
$209.0M
-26.45%
YoY
|
-$32.40M
134.88%
YoY
|
-$4.280M
-100.84%
YoY
|
-$285.0M
170.08%
YoY
|
$284.2M
-413.67%
YoY
|
-$13.79M
-117.05%
YoY
|
$507.5M
224.08%
YoY
|
-$105.5M
52.49%
YoY
|
-$90.60M
-14.2%
YoY
|
$80.90M
-122.78%
YoY
|
| Cash From Financing Activities |
$499.8M
50.81%
YoY
|
-$5.729M
-107.76%
YoY
|
-$130.3M
-299.79%
YoY
|
$181.4M
-2.99%
YoY
|
$331.4M
33.17%
YoY
|
$73.81M
-125.89%
YoY
|
$65.24M
-215.68%
YoY
|
$187.0M
-4781.88%
YoY
|
$248.8M
-15.22%
YoY
|
-$285.2M
-7.62%
YoY
|
-$56.40M
-83.32%
YoY
|
-$3.995M
-97.5%
YoY
|
$293.5M
245.61%
YoY
|
-$308.7M
189.55%
YoY
|
-$338.1M
1291.23%
YoY
|
-$160.0M
24.11%
YoY
|
$84.92M
-25.48%
YoY
|
-$106.6M
-212.45%
YoY
|
-$24.30M
-114.59%
YoY
|
| Net Change In Cash |
$333.5M
92.95%
YoY
|
$101.2M
-163.61%
YoY
|
-$135.1M
1087.07%
YoY
|
-$220.6M
-363.78%
YoY
|
$172.8M
32.54%
YoY
|
-$159.2M
212.41%
YoY
|
-$11.38M
-85.74%
YoY
|
$83.63M
-24697.06%
YoY
|
$130.4M
1267.86%
YoY
|
-$50.95M
277.5%
YoY
|
-$79.80M
-73.62%
YoY
|
-$340.0K
-100.11%
YoY
|
$9.533M
-68.77%
YoY
|
-$13.50M
-90.97%
YoY
|
-$302.5M
-442.2%
YoY
|
$310.6M
389.07%
YoY
|
$30.53M
-54.04%
YoY
|
-$149.5M
-670.61%
YoY
|
$88.40M
-159.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.055M
-270.95%
YoY
|
$36.48M
-1.34%
YoY
|
$24.40M
15.04%
YoY
|
$9.136M
-44.12%
YoY
|
-$2.957M
-81.48%
YoY
|
$36.98M
46.74%
YoY
|
$21.21M
135.71%
YoY
|
$16.35M
106.02%
YoY
|
-$15.97M
-1655.01%
YoY
|
$25.20M
129.36%
YoY
|
$9.000M
-81.76%
YoY
|
$7.935M
-121.46%
YoY
|
$1.027M
-97.99%
YoY
|
$10.99M
-76.97%
YoY
|
$49.35M
55.2%
YoY
|
-$36.97M
-203.28%
YoY
|
$51.13M
136.08%
YoY
|
$47.70M
28.92%
YoY
|
$31.80M
-19.9%
YoY
|
| Capital Expenditures |
$1.748M
-64.25%
YoY
|
$11.70M
-60.59%
YoY
|
$6.758M
729.2%
YoY
|
$12.30M
1087.36%
YoY
|
$4.890M
-90.72%
YoY
|
$29.69M
638.79%
YoY
|
$815.0K
-59.25%
YoY
|
$1.036M
-58.84%
YoY
|
$52.70M
242.56%
YoY
|
$4.019M
66.63%
YoY
|
$2.000M
-168.63%
YoY
|
$2.517M
-183.68%
YoY
|
$15.38M
-691.69%
YoY
|
$2.412M
-153.6%
YoY
|
-$2.914M
316.29%
YoY
|
-$3.008M
-30.05%
YoY
|
-$2.600M
-46.94%
YoY
|
-$4.500M
246.15%
YoY
|
-$700.0K
40.0%
YoY
|
| Free Cash Flow |
$3.307M
-142.14%
YoY
|
$24.78M
240.06%
YoY
|
$17.65M
-13.5%
YoY
|
-$3.165M
-120.67%
YoY
|
-$7.847M
-88.57%
YoY
|
$7.287M
-65.6%
YoY
|
$20.40M
191.41%
YoY
|
$15.31M
182.61%
YoY
|
-$68.67M
378.3%
YoY
|
$21.18M
147.01%
YoY
|
$7.000M
-86.61%
YoY
|
$5.418M
-115.95%
YoY
|
-$14.36M
-126.72%
YoY
|
$8.575M
-83.57%
YoY
|
$52.27M
60.82%
YoY
|
-$33.97M
-184.7%
YoY
|
$53.73M
102.31%
YoY
|
$52.20M
36.29%
YoY
|
$32.50M
-19.15%
YoY
|
Loading...