|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$240.0M
-1139.7%
YoY
|
-$23.08M
-163.62%
YoY
|
$36.28M
-34.14%
YoY
|
$55.09M
21.0%
YoY
|
$45.53M
-18.07%
YoY
|
| Depreciation, Depletion And Amortization |
$79.58M
4.85%
YoY
|
$75.90M
15.92%
YoY
|
$65.48M
29.76%
YoY
|
$50.46M
-6.68%
YoY
|
$54.07M
0.82%
YoY
|
| Cash From Operating Activities |
$312.8M
46.52%
YoY
|
$213.5M
38.51%
YoY
|
$154.1M
30.21%
YoY
|
$118.4M
-1.37%
YoY
|
$120.0M
42.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$218.6M
280.28%
YoY
|
$57.49M
-69.88%
YoY
|
$190.9M
265.14%
YoY
|
$52.28M
1.98%
YoY
|
$51.26M
-92.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$648.0K
-102.65%
YoY
|
-$24.47M
10.81%
YoY
|
-$22.08M
-756.48%
YoY
|
$3.364M
7.89%
YoY
|
$3.118M
-96.0%
YoY
|
| Cash From Investing Activities |
-$218.0M
165.95%
YoY
|
-$81.96M
-61.52%
YoY
|
-$213.0M
335.4%
YoY
|
-$48.92M
1.6%
YoY
|
-$48.15M
-92.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$8.867M
23.86%
YoY
|
-$7.159M
84.7%
YoY
|
-$3.876M
-6.08%
YoY
|
-$4.127M
-101.57%
YoY
|
$262.1M
-29.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$59.86M
-46.84%
YoY
|
-$112.6M
-2297.93%
YoY
|
$5.123M
-113.22%
YoY
|
-$38.75M
-25.24%
YoY
|
-$51.84M
-108.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$312.8M
46.52%
YoY
|
$213.5M
38.51%
YoY
|
$154.1M
30.21%
YoY
|
$118.4M
-1.37%
YoY
|
$120.0M
42.24%
YoY
|
| Cash From Investing Activities |
-$218.0M
165.95%
YoY
|
-$81.96M
-61.52%
YoY
|
-$213.0M
335.4%
YoY
|
-$48.92M
1.6%
YoY
|
-$48.15M
-92.61%
YoY
|
| Cash From Financing Activities |
-$59.86M
-46.84%
YoY
|
-$112.6M
-2297.93%
YoY
|
$5.123M
-113.22%
YoY
|
-$38.75M
-25.24%
YoY
|
-$51.84M
-108.98%
YoY
|
| Net Change In Cash |
$35.00M
84.78%
YoY
|
$18.94M
-135.26%
YoY
|
-$53.72M
-274.92%
YoY
|
$30.71M
53.28%
YoY
|
$20.04M
103.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$312.8M
46.52%
YoY
|
$213.5M
38.51%
YoY
|
$154.1M
30.21%
YoY
|
$118.4M
-1.37%
YoY
|
$120.0M
42.24%
YoY
|
| Capital Expenditures |
$218.6M
280.28%
YoY
|
$57.49M
-69.88%
YoY
|
$190.9M
265.14%
YoY
|
$52.28M
1.98%
YoY
|
$51.26M
-92.97%
YoY
|
| Free Cash Flow |
$94.21M
-39.61%
YoY
|
$156.0M
-524.45%
YoY
|
-$36.76M
-155.61%
YoY
|
$66.10M
-3.86%
YoY
|
$68.75M
-110.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$116.9M
156.87%
YoY
|
$76.83M
86.12%
YoY
|
$61.92M
108.83%
YoY
|
$55.74M
-150.02%
YoY
|
$45.52M
161.25%
YoY
|
$41.28M
323.17%
YoY
|
$29.65M
-590.8%
YoY
|
-$111.4M
-795.0%
YoY
|
$17.42M
5.38%
YoY
|
$9.755M
-36.9%
YoY
|
-$6.041M
-147.14%
YoY
|
$16.03M
46.8%
YoY
|
$16.53M
4.06%
YoY
|
$15.46M
15.54%
YoY
|
$12.82M
149.9%
YoY
|
$10.92M
-40.44%
YoY
|
$15.89M
83.07%
YoY
|
$13.38M
-75.2%
YoY
|
$5.128M
N/A
|
$18.34M
99.77%
YoY
|
| Depreciation, Depletion And Amortization |
$20.21M
-2.06%
YoY
|
$19.47M
1.02%
YoY
|
$18.71M
-13.28%
YoY
|
$20.76M
20.43%
YoY
|
$20.63M
15.86%
YoY
|
$19.27M
15.25%
YoY
|
$21.58M
27.65%
YoY
|
$17.24M
8.91%
YoY
|
$17.81M
11.17%
YoY
|
$16.72M
13.78%
YoY
|
$16.90M
54.94%
YoY
|
$15.83M
36.75%
YoY
|
$16.02M
20.68%
YoY
|
$14.70M
11.71%
YoY
|
$10.91M
-19.79%
YoY
|
$11.58M
-18.37%
YoY
|
$13.28M
1.1%
YoY
|
$13.16M
-49.09%
YoY
|
$13.60M
N/A
|
$14.18M
-48.96%
YoY
|
| Cash From Operating Activities |
$113.3M
72.09%
YoY
|
$89.50M
41.0%
YoY
|
$81.37M
31.66%
YoY
|
$76.12M
54.21%
YoY
|
$65.85M
69.4%
YoY
|
$63.47M
68.61%
YoY
|
$61.80M
68.16%
YoY
|
$49.36M
20.75%
YoY
|
$38.88M
0.01%
YoY
|
$37.64M
2.51%
YoY
|
$36.75M
44.94%
YoY
|
$40.87M
36.52%
YoY
|
$38.87M
47.46%
YoY
|
$36.72M
26.64%
YoY
|
$25.36M
-13.92%
YoY
|
$29.94M
-8.59%
YoY
|
$26.36M
-8.5%
YoY
|
$29.00M
-41.96%
YoY
|
$29.46M
N/A
|
$32.75M
-4.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.71M
-53.23%
YoY
|
$200.0K
N/A
|
$150.9M
180.37%
YoY
|
$4.000M
79.53%
YoY
|
$63.51M
4322.77%
YoY
|
$0.00
-100.0%
YoY
|
$53.83M
169.19%
YoY
|
$2.228M
-87.34%
YoY
|
$1.436M
-99.02%
YoY
|
$7.303M
-80.64%
YoY
|
$20.00M
N/A
|
$17.59M
224.95%
YoY
|
$146.0M
1496.02%
YoY
|
$37.72M
652.1%
YoY
|
$0.00
-100.0%
YoY
|
$5.414M
-52.95%
YoY
|
$9.148M
-73.61%
YoY
|
$5.015M
-99.1%
YoY
|
$71.00K
N/A
|
$11.51M
-93.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.441M
N/A
|
-$141.0K
-159.75%
YoY
|
-$3.199M
-53.98%
YoY
|
$3.988M
-187.82%
YoY
|
$0.00
-100.0%
YoY
|
$236.0K
-109.93%
YoY
|
-$6.951M
108.49%
YoY
|
-$4.541M
-36.34%
YoY
|
-$13.22M
43.0%
YoY
|
-$2.376M
902.53%
YoY
|
-$3.334M
-30.54%
YoY
|
-$7.133M
35565.0%
YoY
|
-$9.241M
-209.74%
YoY
|
-$237.0K
-19.66%
YoY
|
-$4.800M
-846.5%
YoY
|
-$20.00K
-100.2%
YoY
|
$8.421M
-216.47%
YoY
|
-$295.0K
-100.38%
YoY
|
$643.0K
N/A
|
$10.00M
N/A
|
| Cash From Investing Activities |
-$27.27M
-57.07%
YoY
|
-$341.0K
-244.49%
YoY
|
-$154.1M
153.57%
YoY
|
-$12.00K
-99.82%
YoY
|
-$63.51M
333.49%
YoY
|
$236.0K
-102.44%
YoY
|
-$60.78M
160.52%
YoY
|
-$6.769M
-72.62%
YoY
|
-$14.65M
-90.56%
YoY
|
-$9.679M
-74.5%
YoY
|
-$23.33M
386.02%
YoY
|
-$24.73M
355.02%
YoY
|
-$155.2M
21254.2%
YoY
|
-$37.96M
614.78%
YoY
|
-$4.800M
-939.16%
YoY
|
-$5.434M
260.34%
YoY
|
-$727.0K
-98.26%
YoY
|
-$5.310M
-98.89%
YoY
|
$572.0K
N/A
|
-$1.508M
-99.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$496.0K
-93.81%
YoY
|
-$995.0K
-74.3%
YoY
|
$0.00
-100.0%
YoY
|
$145.0K
-85.7%
YoY
|
-$8.017M
149.6%
YoY
|
-$3.871M
-18.85%
YoY
|
-$1.090M
-66.3%
YoY
|
$1.014M
-82.8%
YoY
|
-$3.212M
81.88%
YoY
|
-$4.770M
134.17%
YoY
|
-$3.234M
83.85%
YoY
|
$5.894M
-5660.38%
YoY
|
-$1.766M
684.89%
YoY
|
-$2.037M
-112.01%
YoY
|
-$1.759M
N/A
|
-$106.0K
-100.04%
YoY
|
-$225.0K
N/A
|
$16.97M
-95.41%
YoY
|
$0.00
N/A
|
$245.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.02M
-34.37%
YoY
|
-$26.83M
-47.4%
YoY
|
-$67.00K
-104.3%
YoY
|
-$13.13M
-74.21%
YoY
|
-$19.83M
61.75%
YoY
|
-$51.01M
104.25%
YoY
|
$1.557M
-110.08%
YoY
|
-$50.89M
137.34%
YoY
|
-$12.26M
-118.31%
YoY
|
-$24.97M
139.76%
YoY
|
-$15.45M
28.4%
YoY
|
-$21.44M
165.16%
YoY
|
$66.99M
-915.42%
YoY
|
-$10.42M
7.12%
YoY
|
-$12.03M
-19.89%
YoY
|
-$8.086M
-66.01%
YoY
|
-$8.215M
149.09%
YoY
|
-$9.724M
-102.3%
YoY
|
-$15.02M
N/A
|
-$23.79M
-115.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$113.3M
72.09%
YoY
|
$89.50M
41.0%
YoY
|
$81.37M
31.66%
YoY
|
$76.12M
54.21%
YoY
|
$65.85M
69.4%
YoY
|
$63.47M
68.61%
YoY
|
$61.80M
68.16%
YoY
|
$49.36M
20.75%
YoY
|
$38.88M
0.01%
YoY
|
$37.64M
2.51%
YoY
|
$36.75M
44.94%
YoY
|
$40.87M
36.52%
YoY
|
$38.87M
47.46%
YoY
|
$36.72M
26.64%
YoY
|
$25.36M
-13.92%
YoY
|
$29.94M
-8.59%
YoY
|
$26.36M
-8.5%
YoY
|
$29.00M
-41.96%
YoY
|
$29.46M
N/A
|
$32.75M
-4.83%
YoY
|
| Cash From Investing Activities |
-$27.27M
-57.07%
YoY
|
-$341.0K
-244.49%
YoY
|
-$154.1M
153.57%
YoY
|
-$12.00K
-99.82%
YoY
|
-$63.51M
333.49%
YoY
|
$236.0K
-102.44%
YoY
|
-$60.78M
160.52%
YoY
|
-$6.769M
-72.62%
YoY
|
-$14.65M
-90.56%
YoY
|
-$9.679M
-74.5%
YoY
|
-$23.33M
386.02%
YoY
|
-$24.73M
355.02%
YoY
|
-$155.2M
21254.2%
YoY
|
-$37.96M
614.78%
YoY
|
-$4.800M
-939.16%
YoY
|
-$5.434M
260.34%
YoY
|
-$727.0K
-98.26%
YoY
|
-$5.310M
-98.89%
YoY
|
$572.0K
N/A
|
-$1.508M
-99.14%
YoY
|
| Cash From Financing Activities |
-$13.02M
-34.37%
YoY
|
-$26.83M
-47.4%
YoY
|
-$67.00K
-104.3%
YoY
|
-$13.13M
-74.21%
YoY
|
-$19.83M
61.75%
YoY
|
-$51.01M
104.25%
YoY
|
$1.557M
-110.08%
YoY
|
-$50.89M
137.34%
YoY
|
-$12.26M
-118.31%
YoY
|
-$24.97M
139.76%
YoY
|
-$15.45M
28.4%
YoY
|
-$21.44M
165.16%
YoY
|
$66.99M
-915.42%
YoY
|
-$10.42M
7.12%
YoY
|
-$12.03M
-19.89%
YoY
|
-$8.086M
-66.01%
YoY
|
-$8.215M
149.09%
YoY
|
-$9.724M
-102.3%
YoY
|
-$15.02M
N/A
|
-$23.79M
-115.48%
YoY
|
| Net Change In Cash |
$73.05M
-517.63%
YoY
|
$62.33M
390.67%
YoY
|
-$72.81M
-2923.11%
YoY
|
$62.98M
-858.76%
YoY
|
-$17.49M
-246.22%
YoY
|
$12.70M
324.53%
YoY
|
$2.579M
-227.11%
YoY
|
-$8.300M
56.81%
YoY
|
$11.96M
-124.22%
YoY
|
$2.992M
-125.68%
YoY
|
-$2.029M
-123.81%
YoY
|
-$5.293M
-132.24%
YoY
|
-$49.39M
-383.56%
YoY
|
-$11.65M
-183.43%
YoY
|
$8.523M
-43.2%
YoY
|
$16.42M
120.28%
YoY
|
$17.42M
-206.28%
YoY
|
$13.96M
-587.53%
YoY
|
$15.01M
N/A
|
$7.454M
-41.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$113.3M
72.09%
YoY
|
$89.50M
41.0%
YoY
|
$81.37M
31.66%
YoY
|
$76.12M
54.21%
YoY
|
$65.85M
69.4%
YoY
|
$63.47M
68.61%
YoY
|
$61.80M
68.16%
YoY
|
$49.36M
20.75%
YoY
|
$38.88M
0.01%
YoY
|
$37.64M
2.51%
YoY
|
$36.75M
44.94%
YoY
|
$40.87M
36.52%
YoY
|
$38.87M
47.46%
YoY
|
$36.72M
26.64%
YoY
|
$25.36M
-13.92%
YoY
|
$29.94M
-8.59%
YoY
|
$26.36M
-8.5%
YoY
|
$29.00M
-41.96%
YoY
|
$29.46M
N/A
|
$32.75M
-4.83%
YoY
|
| Capital Expenditures |
$29.71M
-53.23%
YoY
|
$200.0K
N/A
|
$150.9M
180.37%
YoY
|
$4.000M
79.53%
YoY
|
$63.51M
4322.77%
YoY
|
$0.00
-100.0%
YoY
|
$53.83M
169.19%
YoY
|
$2.228M
-87.34%
YoY
|
$1.436M
-99.02%
YoY
|
$7.303M
-80.64%
YoY
|
$20.00M
N/A
|
$17.59M
224.95%
YoY
|
$146.0M
1496.02%
YoY
|
$37.72M
652.1%
YoY
|
$0.00
-100.0%
YoY
|
$5.414M
-52.95%
YoY
|
$9.148M
-73.61%
YoY
|
$5.015M
-99.1%
YoY
|
$71.00K
N/A
|
$11.51M
-93.44%
YoY
|
| Free Cash Flow |
$83.62M
3469.1%
YoY
|
$89.30M
40.69%
YoY
|
-$69.54M
-972.22%
YoY
|
$72.12M
53.02%
YoY
|
$2.343M
-93.74%
YoY
|
$63.47M
109.2%
YoY
|
$7.973M
-52.41%
YoY
|
$47.13M
102.44%
YoY
|
$37.44M
-134.95%
YoY
|
$30.34M
-3143.23%
YoY
|
$16.76M
-33.92%
YoY
|
$23.28M
-5.08%
YoY
|
-$107.1M
-722.47%
YoY
|
-$997.0K
-104.16%
YoY
|
$25.36M
-13.71%
YoY
|
$24.53M
15.44%
YoY
|
$17.21M
-393.7%
YoY
|
$23.98M
-104.76%
YoY
|
$29.38M
N/A
|
$21.25M
-115.07%
YoY
|
Loading...