|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$90.96M
14.29%
YoY
|
$79.59M
5.76%
YoY
|
$75.25M
0.92%
YoY
|
$74.57M
-7.95%
YoY
|
$81.01M
-2.77%
YoY
|
| Depreciation, Depletion And Amortization |
$4.620M
0.11%
YoY
|
$4.615M
-6.22%
YoY
|
$4.921M
-8.75%
YoY
|
$5.393M
-0.53%
YoY
|
$5.422M
-0.24%
YoY
|
| Cash From Operating Activities |
$82.42M
-6.98%
YoY
|
$88.60M
-2.34%
YoY
|
$90.72M
133.04%
YoY
|
$38.93M
-53.19%
YoY
|
$83.16M
-31.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.45M
273.79%
YoY
|
$3.064M
-39.93%
YoY
|
$5.101M
88.93%
YoY
|
$2.700M
101.94%
YoY
|
$1.337M
-58.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.927M
-27.78%
YoY
|
-$4.053M
76.29%
YoY
|
-$2.299M
79.89%
YoY
|
-$1.278M
-59.79%
YoY
|
-$3.178M
245.06%
YoY
|
| Cash From Investing Activities |
-$384.0M
207.9%
YoY
|
-$124.7M
-87.64%
YoY
|
-$1.009B
-46.21%
YoY
|
-$1.875B
-442.57%
YoY
|
$547.4M
270.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.977M
106.6%
YoY
|
$1.925M
-67.8%
YoY
|
$5.978M
-4.96%
YoY
|
$6.290M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$427.0M
-0.08%
YoY
|
$427.3M
448.72%
YoY
|
$77.88M
2035.93%
YoY
|
$3.646M
-22.24%
YoY
|
$4.689M
-98.66%
YoY
|
| Cash From Financing Activities |
$267.3M
707.97%
YoY
|
$33.08M
-96.74%
YoY
|
$1.015B
-40.89%
YoY
|
$1.717B
-368.25%
YoY
|
-$640.2M
1277.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$82.42M
-6.98%
YoY
|
$88.60M
-2.34%
YoY
|
$90.72M
133.04%
YoY
|
$38.93M
-53.19%
YoY
|
$83.16M
-31.73%
YoY
|
| Cash From Investing Activities |
-$384.0M
207.9%
YoY
|
-$124.7M
-87.64%
YoY
|
-$1.009B
-46.21%
YoY
|
-$1.875B
-442.57%
YoY
|
$547.4M
270.9%
YoY
|
| Cash From Financing Activities |
$267.3M
707.97%
YoY
|
$33.08M
-96.74%
YoY
|
$1.015B
-40.89%
YoY
|
$1.717B
-368.25%
YoY
|
-$640.2M
1277.29%
YoY
|
| Net Change In Cash |
-$34.28M
1032.07%
YoY
|
-$3.028M
-103.12%
YoY
|
$97.18M
-181.83%
YoY
|
-$118.8M
1123.47%
YoY
|
-$9.707M
-104.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$82.42M
-6.98%
YoY
|
$88.60M
-2.34%
YoY
|
$90.72M
133.04%
YoY
|
$38.93M
-53.19%
YoY
|
$83.16M
-31.73%
YoY
|
| Capital Expenditures |
$11.45M
273.79%
YoY
|
$3.064M
-39.93%
YoY
|
$5.101M
88.93%
YoY
|
$2.700M
101.94%
YoY
|
$1.337M
-58.31%
YoY
|
| Free Cash Flow |
$70.97M
-17.03%
YoY
|
$85.54M
-0.1%
YoY
|
$85.62M
136.33%
YoY
|
$36.23M
-55.72%
YoY
|
$81.82M
-31.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$23.25M
10.59%
YoY
|
$22.27M
-0.68%
YoY
|
$25.62M
43.28%
YoY
|
$21.51M
7.82%
YoY
|
$21.02M
1.49%
YoY
|
$22.43M
8.3%
YoY
|
$17.88M
-6.59%
YoY
|
$19.95M
13.35%
YoY
|
$20.71M
30.2%
YoY
|
$20.71M
-6.7%
YoY
|
$19.14M
-24.74%
YoY
|
$17.60M
2.66%
YoY
|
$15.91M
0.4%
YoY
|
$22.19M
37.5%
YoY
|
$25.43M
49.43%
YoY
|
$17.15M
7.3%
YoY
|
$15.85M
-31.14%
YoY
|
$16.14M
-35.45%
YoY
|
$17.02M
25.35%
YoY
|
| Depreciation, Depletion And Amortization |
$5.847M
5.28%
YoY
|
$6.257M
17.86%
YoY
|
$6.238M
25.79%
YoY
|
$5.947M
19.44%
YoY
|
$5.554M
23.01%
YoY
|
$5.309M
15.89%
YoY
|
$4.959M
5.17%
YoY
|
$4.979M
7.05%
YoY
|
$4.515M
-0.27%
YoY
|
$4.581M
8.84%
YoY
|
$4.715M
-24.28%
YoY
|
$4.651M
-30.58%
YoY
|
$4.527M
-34.47%
YoY
|
$4.209M
-41.54%
YoY
|
$6.227M
77.91%
YoY
|
$6.700M
-23.86%
YoY
|
$6.908M
-34.21%
YoY
|
$7.200M
-26.53%
YoY
|
$3.500M
-64.65%
YoY
|
| Cash From Operating Activities |
$17.64M
-16.89%
YoY
|
$58.75M
28.99%
YoY
|
-$11.10M
-81.08%
YoY
|
$26.75M
-72.35%
YoY
|
$21.23M
49.36%
YoY
|
$45.55M
25.38%
YoY
|
-$58.68M
-524.54%
YoY
|
$96.74M
186.48%
YoY
|
$14.21M
-139.82%
YoY
|
$36.33M
-53.91%
YoY
|
$13.82M
-213.44%
YoY
|
$33.77M
223.37%
YoY
|
-$35.68M
-208.23%
YoY
|
$78.81M
929.25%
YoY
|
-$12.18M
-68.1%
YoY
|
$10.44M
-86.53%
YoY
|
$32.97M
67.36%
YoY
|
$7.657M
-68.33%
YoY
|
-$38.20M
-225.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.248M
-38.85%
YoY
|
$1.662M
160.91%
YoY
|
$2.143M
199.72%
YoY
|
$1.726M
106.95%
YoY
|
$6.947M
755.54%
YoY
|
$637.0K
-9.39%
YoY
|
$715.0K
-35.06%
YoY
|
$834.0K
-47.38%
YoY
|
$812.0K
62.4%
YoY
|
$703.0K
-64.19%
YoY
|
$1.101M
-191.9%
YoY
|
$1.585M
-289.37%
YoY
|
$500.0K
-236.99%
YoY
|
$1.963M
598.58%
YoY
|
-$1.198M
1098.0%
YoY
|
-$837.0K
318.5%
YoY
|
-$365.0K
-27.0%
YoY
|
$281.0K
-45.75%
YoY
|
-$100.0K
-75.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.121M
-88.76%
YoY
|
$231.0K
-179.93%
YoY
|
-$71.47M
-35.7%
YoY
|
-$262.3M
522.51%
YoY
|
-$36.65M
-150.36%
YoY
|
-$289.0K
-91.53%
YoY
|
-$111.2M
-60.78%
YoY
|
-$42.14M
-88.78%
YoY
|
$72.78M
-174.57%
YoY
|
-$3.414M
647.05%
YoY
|
-$283.4M
-28.02%
YoY
|
-$375.6M
-53.4%
YoY
|
-$97.60M
-81.06%
YoY
|
-$457.0K
-70.21%
YoY
|
-$393.8M
-523.43%
YoY
|
-$805.9M
-712.86%
YoY
|
-$515.4M
-290.26%
YoY
|
-$1.534M
5189.66%
YoY
|
$93.00M
-73.04%
YoY
|
| Cash From Investing Activities |
-$8.369M
-80.81%
YoY
|
$13.97M
-612.66%
YoY
|
-$73.62M
-34.2%
YoY
|
-$264.0M
514.45%
YoY
|
-$43.60M
-160.58%
YoY
|
-$2.725M
-93.49%
YoY
|
-$111.9M
-60.68%
YoY
|
-$42.97M
-88.61%
YoY
|
$71.97M
-173.37%
YoY
|
-$41.84M
-83.19%
YoY
|
-$284.5M
-27.96%
YoY
|
-$377.2M
-53.25%
YoY
|
-$98.10M
-80.98%
YoY
|
-$248.8M
57.93%
YoY
|
-$395.0M
-525.17%
YoY
|
-$806.7M
-713.96%
YoY
|
-$515.8M
-290.81%
YoY
|
-$157.6M
-398.29%
YoY
|
$92.90M
-73.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.988M
289.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$767.0K
-60.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.918M
-61.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.919M
1432.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$321.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$100.6M
-42.76%
YoY
|
N/A
|
N/A
|
N/A
|
$175.7M
74.27%
YoY
|
N/A
|
N/A
|
N/A
|
$100.8M
8727.06%
YoY
|
N/A
|
N/A
|
N/A
|
$1.142M
-14.07%
YoY
|
N/A
|
N/A
|
N/A
|
$1.329M
-19.21%
YoY
|
N/A
|
| Cash From Financing Activities |
-$28.70M
-243.3%
YoY
|
-$45.45M
11.92%
YoY
|
$61.58M
-16.6%
YoY
|
$226.3M
-358.11%
YoY
|
$20.03M
-145.92%
YoY
|
-$40.61M
-144.85%
YoY
|
$73.83M
-75.49%
YoY
|
-$87.67M
-124.46%
YoY
|
-$43.62M
-139.18%
YoY
|
$90.53M
-62.9%
YoY
|
$301.2M
-22.61%
YoY
|
$358.5M
-55.91%
YoY
|
$111.3M
-75.01%
YoY
|
$244.0M
250.73%
YoY
|
$389.2M
-365.85%
YoY
|
$813.2M
-376.49%
YoY
|
$445.4M
-457.5%
YoY
|
$69.58M
-192.64%
YoY
|
-$146.4M
-29.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.64M
-16.89%
YoY
|
$58.75M
28.99%
YoY
|
-$11.10M
-81.08%
YoY
|
$26.75M
-72.35%
YoY
|
$21.23M
49.36%
YoY
|
$45.55M
25.38%
YoY
|
-$58.68M
-524.54%
YoY
|
$96.74M
186.48%
YoY
|
$14.21M
-139.82%
YoY
|
$36.33M
-53.91%
YoY
|
$13.82M
-213.44%
YoY
|
$33.77M
223.37%
YoY
|
-$35.68M
-208.23%
YoY
|
$78.81M
929.25%
YoY
|
-$12.18M
-68.1%
YoY
|
$10.44M
-86.53%
YoY
|
$32.97M
67.36%
YoY
|
$7.657M
-68.33%
YoY
|
-$38.20M
-225.66%
YoY
|
| Cash From Investing Activities |
-$8.369M
-80.81%
YoY
|
$13.97M
-612.66%
YoY
|
-$73.62M
-34.2%
YoY
|
-$264.0M
514.45%
YoY
|
-$43.60M
-160.58%
YoY
|
-$2.725M
-93.49%
YoY
|
-$111.9M
-60.68%
YoY
|
-$42.97M
-88.61%
YoY
|
$71.97M
-173.37%
YoY
|
-$41.84M
-83.19%
YoY
|
-$284.5M
-27.96%
YoY
|
-$377.2M
-53.25%
YoY
|
-$98.10M
-80.98%
YoY
|
-$248.8M
57.93%
YoY
|
-$395.0M
-525.17%
YoY
|
-$806.7M
-713.96%
YoY
|
-$515.8M
-290.81%
YoY
|
-$157.6M
-398.29%
YoY
|
$92.90M
-73.05%
YoY
|
| Cash From Financing Activities |
-$28.70M
-243.3%
YoY
|
-$45.45M
11.92%
YoY
|
$61.58M
-16.6%
YoY
|
$226.3M
-358.11%
YoY
|
$20.03M
-145.92%
YoY
|
-$40.61M
-144.85%
YoY
|
$73.83M
-75.49%
YoY
|
-$87.67M
-124.46%
YoY
|
-$43.62M
-139.18%
YoY
|
$90.53M
-62.9%
YoY
|
$301.2M
-22.61%
YoY
|
$358.5M
-55.91%
YoY
|
$111.3M
-75.01%
YoY
|
$244.0M
250.73%
YoY
|
$389.2M
-365.85%
YoY
|
$813.2M
-376.49%
YoY
|
$445.4M
-457.5%
YoY
|
$69.58M
-192.64%
YoY
|
-$146.4M
-29.04%
YoY
|
| Net Change In Cash |
-$19.43M
727.43%
YoY
|
$27.27M
1132.26%
YoY
|
-$23.14M
-76.07%
YoY
|
-$11.00M
-67.54%
YoY
|
-$2.348M
-105.52%
YoY
|
$2.213M
-97.4%
YoY
|
-$96.72M
-417.29%
YoY
|
-$33.90M
-324.69%
YoY
|
$42.57M
-289.58%
YoY
|
$85.02M
14.87%
YoY
|
$30.48M
-269.66%
YoY
|
$15.09M
-10.51%
YoY
|
-$22.45M
-39.89%
YoY
|
$74.02M
-192.16%
YoY
|
-$17.97M
-80.41%
YoY
|
$16.86M
-119.79%
YoY
|
-$37.35M
-122.58%
YoY
|
-$80.32M
-4356.33%
YoY
|
-$91.70M
-154.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.64M
-16.89%
YoY
|
$58.75M
28.99%
YoY
|
-$11.10M
-81.08%
YoY
|
$26.75M
-72.35%
YoY
|
$21.23M
49.36%
YoY
|
$45.55M
25.38%
YoY
|
-$58.68M
-524.54%
YoY
|
$96.74M
186.48%
YoY
|
$14.21M
-139.82%
YoY
|
$36.33M
-53.91%
YoY
|
$13.82M
-213.44%
YoY
|
$33.77M
223.37%
YoY
|
-$35.68M
-208.23%
YoY
|
$78.81M
929.25%
YoY
|
-$12.18M
-68.1%
YoY
|
$10.44M
-86.53%
YoY
|
$32.97M
67.36%
YoY
|
$7.657M
-68.33%
YoY
|
-$38.20M
-225.66%
YoY
|
| Capital Expenditures |
$4.248M
-38.85%
YoY
|
$1.662M
160.91%
YoY
|
$2.143M
199.72%
YoY
|
$1.726M
106.95%
YoY
|
$6.947M
755.54%
YoY
|
$637.0K
-9.39%
YoY
|
$715.0K
-35.06%
YoY
|
$834.0K
-47.38%
YoY
|
$812.0K
62.4%
YoY
|
$703.0K
-64.19%
YoY
|
$1.101M
-191.9%
YoY
|
$1.585M
-289.37%
YoY
|
$500.0K
-236.99%
YoY
|
$1.963M
598.58%
YoY
|
-$1.198M
1098.0%
YoY
|
-$837.0K
318.5%
YoY
|
-$365.0K
-27.0%
YoY
|
$281.0K
-45.75%
YoY
|
-$100.0K
-75.0%
YoY
|
| Free Cash Flow |
$13.39M
-6.21%
YoY
|
$57.09M
27.12%
YoY
|
-$13.25M
-77.7%
YoY
|
$25.03M
-73.91%
YoY
|
$14.28M
6.56%
YoY
|
$44.91M
26.06%
YoY
|
-$59.40M
-566.91%
YoY
|
$95.91M
197.99%
YoY
|
$13.40M
-137.03%
YoY
|
$35.62M
-53.64%
YoY
|
$12.72M
-215.79%
YoY
|
$32.19M
185.33%
YoY
|
-$36.18M
-208.55%
YoY
|
$76.85M
941.85%
YoY
|
-$10.99M
-71.17%
YoY
|
$11.28M
-85.48%
YoY
|
$33.34M
65.02%
YoY
|
$7.376M
-68.83%
YoY
|
-$38.10M
-223.7%
YoY
|
Loading...