Financial Snapshot

Revenue
$2.252B
TTM
Gross Margin
56.08%
TTM
Net Earnings
$206.3M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
226.55%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$4.278B
Q4 2024
Cash
Q4 2024
P/E
42.17
Nov 29, 2024 EST
Free Cash Flow
$338.9M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.047B $2.974B $2.791B $2.810B $2.537B $2.595B $2.448B $2.146B $1.868B $1.810B $1.840B $1.696B $1.551B $1.493B $1.398B $1.435B $1.912B $1.575B $1.691B $1.562B $2.390B $2.061B $1.963B $1.905B $1.765B $1.601B $1.438B $1.146B $931.2M $912.7M $812.7M $666.8M $570.3M $483.0M $444.2M $360.1M $328.2M $271.8M $218.1M $175.0M $155.7M $130.7M
YoY Change 2.45% 6.57% -0.66% 10.74% -2.24% 6.0% 14.07% 14.9% 3.22% -1.64% 8.46% 9.37% 3.92% 6.78% -2.59% -24.96% 21.4% -6.84% 8.25% -34.66% 15.99% 4.99% 3.04% 7.96% 10.21% 11.37% 25.47% 23.05% 2.03% 12.3% 21.88% 16.92% 18.07% 8.73% 23.35% 9.72% 20.75% 24.62% 24.63% 12.4% 19.13%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.047B $2.974B $2.791B $2.810B $2.537B $2.595B $2.448B $2.146B $1.868B $1.810B $1.840B $1.696B $1.551B $1.493B $1.398B $1.435B $1.912B $1.575B $1.691B $1.562B $2.390B $2.061B $1.963B $1.905B $1.765B $1.601B $1.438B $1.146B $931.2M $912.7M $812.7M $666.8M $570.3M $483.0M $444.2M $360.1M $328.2M $271.8M $218.1M $175.0M $155.7M $130.7M
Cost Of Revenue $1.345B $1.328B $1.260B $1.260B $1.212B $1.186B $1.146B $974.5M $871.8M $865.3M $897.4M $857.3M $802.8M $783.8M $718.9M $749.3M $1.111B $983.3M $1.106B $1.045B $1.704B $1.479B $1.421B $1.370B $1.274B $1.156B $1.030B $794.8M $640.2M $628.0M $557.4M $459.1M $382.0M $330.2M $304.1M $250.1M $226.5M $185.6M $147.7M $119.5M $106.7M $88.60M
Gross Profit $1.703B $1.647B $1.531B $1.550B $1.325B $1.409B $1.303B $1.172B $996.2M $944.4M $942.4M $838.9M $748.2M $708.8M $678.8M $685.5M $801.5M $591.8M $585.2M $517.1M $686.2M $582.2M $541.9M $535.3M $490.3M $445.2M $407.9M $351.0M $291.0M $284.7M $255.3M $207.7M $188.3M $152.8M $140.1M $110.0M $101.7M $86.20M $70.40M $55.50M $49.10M $42.10M
Gross Profit Margin 55.87% 55.37% 54.86% 55.15% 52.22% 54.29% 53.21% 54.6% 53.33% 52.19% 51.22% 49.46% 48.24% 47.49% 48.57% 47.77% 41.92% 37.57% 34.61% 33.11% 28.71% 28.25% 27.61% 28.1% 27.79% 27.81% 28.37% 30.63% 31.25% 31.19% 31.41% 31.15% 33.02% 31.64% 31.54% 30.55% 30.99% 31.71% 32.28% 31.71% 31.54% 32.21%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $995.3M $929.9M $863.7M $860.1M $743.6M $851.8M $797.1M $700.0M $563.3M $569.0M $578.7M $502.2M $454.5M $423.9M $403.6M $388.3M $502.6M $407.3M $375.0M $333.8M $487.1M $385.6M $336.9M $347.1M $311.3M $284.7M $266.1M $230.2M $190.3M $192.4M $173.9M $141.0M $124.2M $93.70M $84.80M $63.90M $59.10M $49.60M $39.80M $31.70M $28.50M $24.60M
YoY Change 7.03% 7.65% 0.43% 15.67% -12.7% 6.86% 13.87% 24.26% -1.0% -1.67% 15.23% 10.49% 7.21% 5.02% 3.95% -22.74% 23.4% 8.61% 12.34% -31.47% 26.32% 14.46% -2.94% 11.5% 9.34% 6.99% 15.6% 20.97% -1.09% 10.64% 23.33% 13.53% 32.55% 10.5% 32.71% 8.12% 19.15% 24.62% 25.55% 11.23% 15.85%
% of Gross Profit 58.45% 56.46% 56.41% 55.5% 56.12% 60.45% 61.18% 59.73% 56.55% 60.25% 61.4% 59.86% 60.74% 59.81% 59.46% 56.64% 62.71% 68.82% 64.08% 64.55% 70.99% 66.23% 62.17% 64.84% 63.49% 63.95% 65.24% 65.58% 65.4% 67.58% 68.12% 67.89% 65.96% 61.32% 60.53% 58.09% 58.11% 57.54% 56.53% 57.12% 58.04% 58.43%
Research & Development $161.7M $154.4M $153.8M $130.8M $119.7M $113.9M $106.2M $84.77M $58.58M $52.12M $61.04M $65.05M $56.28M $48.71M $42.38M $36.70M $32.60M
YoY Change 4.74% 0.35% 17.56% 9.26% 5.17% 7.2% 25.29% 44.71% 12.39% -14.62% -6.16% 15.58% 15.53% 14.94% 15.48% 12.58%
% of Gross Profit 9.5% 9.37% 10.05% 8.44% 9.04% 8.08% 8.15% 7.23% 5.88% 5.52% 6.48% 7.75% 7.52% 6.87% 6.24% 5.35% 4.07%
Depreciation & Amortization $76.93M $68.14M $66.50M $71.76M $68.57M $64.09M $60.49M $56.50M $54.42M $46.01M $50.21M $42.37M $36.20M $40.34M $41.23M $89.80M $100.6M $62.10M $57.90M $62.50M $106.1M $90.90M $92.20M $92.40M $77.40M $67.40M $60.10M $47.90M $38.80M $37.70M $33.00M $28.10M $21.60M $18.40M $17.20M $12.90M $11.00M $9.800M $7.200M
YoY Change 12.9% 2.47% -7.32% 4.65% 6.99% 5.94% 7.07% 3.83% 18.26% -8.35% 18.5% 17.03% -10.24% -2.16% -54.09% -10.74% 62.0% 7.25% -7.36% -41.09% 16.72% -1.41% -0.22% 19.38% 14.84% 12.15% 25.47% 23.45% 2.92% 14.24% 17.44% 30.09% 17.39% 6.98% 33.33% 17.27% 12.24% 36.11%
% of Gross Profit 4.52% 4.14% 4.34% 4.63% 5.18% 4.55% 4.64% 4.82% 5.46% 4.87% 5.33% 5.05% 4.84% 5.69% 6.07% 13.1% 12.55% 10.49% 9.89% 12.09% 15.46% 15.61% 17.01% 17.26% 15.79% 15.14% 14.73% 13.65% 13.33% 13.24% 12.93% 13.53% 11.47% 12.04% 12.28% 11.73% 10.82% 11.37% 10.23%
Operating Expenses $1.157B $1.084B $1.018B $990.9M $863.3M $965.6M $903.3M $784.7M $621.9M $621.1M $639.7M $567.2M $510.8M $472.6M $446.0M $425.0M $535.1M $407.3M $374.9M $333.8M $487.1M $385.6M $336.9M $347.1M $311.3M $284.7M $266.0M $230.2M $190.3M $192.5M $173.9M $140.9M $124.2M $93.70M $84.80M $63.80M $59.10M $49.60M $39.80M $31.70M $28.50M $24.60M
YoY Change 6.71% 6.55% 2.69% 14.78% -10.6% 6.9% 15.11% 26.19% 0.13% -2.91% 12.78% 11.05% 8.07% 5.97% 4.94% -20.58% 31.38% 8.64% 12.31% -31.47% 26.32% 14.46% -2.94% 11.5% 9.34% 7.03% 15.55% 20.97% -1.14% 10.7% 23.42% 13.45% 32.55% 10.5% 32.92% 7.95% 19.15% 24.62% 25.55% 11.23% 15.85%
Operating Profit $151.0M $506.3M $499.7M $628.1M $423.1M $427.3M $321.7M $372.3M $319.5M $315.9M $284.9M $233.3M -$97.38M $229.6M $230.3M $260.5M $266.4M $184.5M $210.3M $183.3M $199.1M $196.6M $205.0M $188.2M $179.0M $160.5M $141.9M $120.8M $100.7M $92.20M $81.40M $66.80M $64.10M $59.10M $55.30M $46.20M $42.60M $36.60M $30.60M $23.80M $20.60M $17.50M
YoY Change -70.17% 1.32% -20.44% 48.46% -0.98% 32.81% -13.59% 16.54% 1.13% 10.89% 22.12% -339.55% -142.42% -0.31% -11.6% -2.21% 44.39% -12.27% 14.73% -7.94% 1.27% -4.1% 8.93% 5.14% 11.53% 13.11% 17.47% 19.96% 9.22% 13.27% 21.86% 4.21% 8.46% 6.87% 19.7% 8.45% 16.39% 19.61% 28.57% 15.53% 17.71%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

No data

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $85.08M $54.26M $56.97M $66.49M $80.27M $103.0M $82.55M $54.94M $61.32M $65.46M $56.91M $69.57M $70.32M $79.79M -$86.70M -$119.3M -$65.20M -$34.90M -$39.70M -$37.10M -$26.30M -$25.00M -$28.50M -$20.80M -$17.70M -$17.10M -$14.40M -$13.90M -$18.60M -$18.40M -$14.50M -$15.50M -$13.80M -$12.40M -$6.900M -$6.200M -$4.900M -$3.700M -$1.600M -$1.400M -$1.400M
YoY Change 56.79% -4.75% -14.32% -17.16% -22.08% 24.8% 50.24% -10.41% -6.32% 15.03% -18.2% -1.07% -11.87% -192.03% -27.33% 82.98% 86.82% -12.09% 7.01% 41.06% 5.2% -12.28% 37.02% 17.51% 3.51% 18.75% 3.6% -25.27% 1.09% 26.9% -6.45% 12.32% 11.29% 79.71% 11.29% 26.53% 32.43% 131.25% 14.29% 0.0%
% of Operating Profit 16.8% 10.86% 9.07% 15.72% 18.79% 32.02% 22.17% 17.2% 19.41% 22.98% 24.4% 30.63% 34.65% -33.28% -44.78% -35.34% -16.6% -21.66% -18.63% -13.38% -12.2% -15.14% -11.62% -11.03% -12.05% -11.92% -13.8% -20.17% -22.6% -21.71% -24.18% -23.35% -22.42% -14.94% -14.55% -13.39% -12.09% -6.72% -6.8% -8.0%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $75.48M $434.0M $445.9M $559.5M $357.7M $339.9M $219.6M $284.9M $245.7M $244.6M $220.1M $175.7M -$165.4M $145.1M $104.6M $163.6M $119.6M $78.30M $152.2M $134.3M $97.10M $173.4M $190.1M $159.7M $158.2M $142.8M $124.8M $106.4M $86.80M $73.60M $63.00M $52.30M $48.70M $45.30M $42.90M $39.20M $36.40M $31.70M $26.90M $22.20M $19.10M $16.10M
YoY Change -82.61% -2.67% -20.3% 56.39% 5.25% 54.76% -22.91% 15.95% 0.44% 11.15% 25.25% -206.27% -213.97% 38.73% -36.07% 36.79% 52.75% -48.55% 13.33% 38.31% -44.0% -8.78% 19.04% 0.95% 10.78% 14.42% 17.29% 22.58% 17.93% 16.83% 20.46% 7.39% 7.51% 5.59% 9.44% 7.69% 14.83% 17.84% 21.17% 16.23% 18.63%
Income Tax $5.316M $76.44M $83.00M $74.35M $21.93M -$122.1M $23.20M $129.6M $8.074M $7.838M $28.65M $23.55M $16.41M $25.78M $16.92M $37.00M $37.90M $109.9M $32.90M $27.60M $12.80M $41.70M $47.70M $47.40M $49.00M $47.50M $42.20M $36.30M $29.60M $24.70M $21.80M $18.60M $16.60M $15.50M $14.30M $12.40M $12.40M $12.00M $10.50M $8.900M $7.800M $6.600M
% Of Pretax Income 7.04% 17.61% 18.61% 13.29% 6.13% -35.92% 10.56% 45.5% 3.29% 3.2% 13.02% 13.4% 17.77% 16.18% 22.62% 31.69% 140.36% 21.62% 20.55% 13.18% 24.05% 25.09% 29.68% 30.97% 33.26% 33.81% 34.12% 34.1% 33.56% 34.6% 35.56% 34.09% 34.22% 33.33% 31.63% 34.07% 37.85% 39.03% 40.09% 40.84% 40.99%
Net Earnings $69.68M $356.3M $363.1M $485.4M $335.3M $461.5M $200.8M $152.5M $237.4M $244.9M $187.7M $150.9M -$190.1M $323.3M $201.1M $303.0M $119.8M $146.5M $139.4M $138.8M $9.500M $109.1M $125.3M $112.3M $109.2M $95.20M $82.60M $70.10M $57.20M $48.90M $41.20M $33.70M $32.90M $29.80M $28.60M $26.80M $24.00M $19.70M $16.40M $13.30M $11.30M $9.500M
YoY Change -80.45% -1.88% -25.18% 44.75% -27.34% 129.81% 31.65% -35.74% -3.06% 30.47% 24.39% -179.39% -158.78% 60.79% -33.63% 152.92% -18.23% 5.09% 0.43% 1361.05% -91.29% -12.93% 11.58% 2.84% 14.71% 15.25% 17.83% 22.55% 16.97% 18.69% 22.26% 2.43% 10.4% 4.2% 6.72% 11.67% 21.83% 20.12% 23.31% 17.7% 18.95%
Net Earnings / Revenue 2.29% 11.98% 13.01% 17.28% 13.22% 17.78% 8.2% 7.11% 12.71% 13.53% 10.2% 8.89% -12.25% 21.66% 14.39% 21.12% 6.27% 9.3% 8.24% 8.89% 0.4% 5.29% 6.38% 5.9% 6.19% 5.95% 5.75% 6.12% 6.14% 5.36% 5.07% 5.05% 5.77% 6.17% 6.44% 7.44% 7.31% 7.25% 7.52% 7.6% 7.26% 7.27%
Basic Earnings Per Share $1.49 $7.58 $7.74 $10.38 $7.21 $9.99 $4.39 $3.39 $5.48 $5.89 $4.54 $3.67 -$4.65 $7.98 $5.04
Diluted Earnings Per Share $1.48 $7.53 $7.68 $10.23 $7.09 $9.80 $4.29 $3.27 $4.98 $5.10 $4.04 $3.45 -$4.65 $7.92 $4.99 $7.594M $3.010M $3.728M $3.485M $3.385M $234.6K $2.734M $3.148M $2.858M $2.829M $2.473M $2.151M $1.859M $1.580M $1.374M $1.174M $976.8K $959.2K $884.3K $866.7K $817.1K $738.5K $598.8K $503.1K $418.2K $357.6K $305.5K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $222.8M $292.0M $445.1M $375.9M $301.1M $357.2M $333.6M $543.8M $338.4M $303.2M $432.0M $337.0M $584.1M $208.5M $188.3M $107.3M $201.3M $248.4M $239.5M $116.0M $56.60M $44.50M $46.90M $45.10M $29.00M $66.70M $30.70M $68.60M $55.70M $24.10M $11.30M $36.30M $24.50M $44.30M $18.40M $33.20M $26.20M $24.20M $31.00M $21.50M $16.40M
YoY Change -23.69% -34.39% 18.4% 24.84% -15.71% 7.07% -38.65% 60.7% 11.61% -29.81% 28.19% -42.3% 180.14% 10.73% 75.49% -46.7% -18.96% 3.72% 106.47% 104.95% 27.19% -5.12% 3.99% 55.52% -56.52% 117.26% -55.25% 23.16% 131.12% 113.27% -68.87% 48.16% -44.7% 140.76% -44.58% 26.72% 8.26% -21.94% 44.19% 31.1%
Cash & Equivalents $222.8M $292.0M $445.1M $375.9M $301.1M $357.2M $333.6M $543.8M $338.4M $303.2M $432.0M $337.0M $584.1M $208.5M $188.3M $107.3M $201.3M $248.4M $239.5M $116.0M $56.60M $44.50M $46.90M $45.10M $29.00M $66.70M $30.70M $68.60M $55.70M $24.10M $11.30M $36.30M $24.50M $44.30M $18.40M $33.20M $26.20M $24.20M $31.00M $21.50M $16.40M
Short-Term Investments
Other Short-Term Assets $114.9M $131.6M $122.8M $138.3M $110.0M $85.00M $53.60M $51.50M $72.80M $83.40M $139.6M $114.9M $111.2M $80.00M $189.5M $113.5M $47.40M $98.80M $95.40M $146.4M $126.9M $26.00M $28.10M $22.70M $23.80M $19.00M $57.10M $13.10M $11.60M $9.300M $8.200M $7.700M $8.000M $6.300M $5.300M $2.700M $2.400M $1.800M $800.0K $600.0K $500.0K
YoY Change -12.71% 7.15% -11.19% 25.73% 29.41% 58.58% 4.08% -29.26% -12.71% -40.26% 21.5% 3.33% 39.0% -57.78% 66.96% 139.45% -52.02% 3.56% -34.84% 15.37% 388.08% -7.47% 23.79% -4.62% 25.26% -66.73% 335.88% 12.93% 24.73% 13.41% 6.49% -3.75% 26.98% 18.87% 96.3% 12.5% 33.33% 125.0% 33.33% 20.0%
Inventory $626.2M $578.5M $477.6M $513.2M $476.6M $427.8M $395.7M $316.2M $330.3M $335.6M $333.6M $323.3M $298.8M $338.6M $360.8M $424.7M $419.2M $415.9M $404.3M $431.4M $428.6M $365.5M $308.8M $259.8M $227.5M $235.9M $218.5M $190.7M $192.5M $173.1M $159.3M $129.0M $117.4M $98.50M $88.60M $57.70M $53.10M $41.80M $26.90M $27.20M $25.40M
Prepaid Expenses
Receivables $443.5M $408.8M $383.6M $395.1M $418.7M $366.3M $345.9M $272.0M $262.4M $273.7M $295.3M $298.0M $286.2M $294.2M $265.3M $311.9M $342.0M $376.4M $421.2M $514.2M $453.9M $401.9M $363.7M $334.3M $324.6M $295.4M $260.2M $193.6M $186.1M $183.7M $143.5M $116.8M $105.1M $87.80M $82.00M $67.00M $58.00M $44.10M $33.40M $26.50M $26.50M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.407B $1.411B $1.429B $1.422B $1.306B $1.236B $1.129B $1.183B $1.004B $995.9M $1.201B $1.073B $1.280B $921.2M $1.004B $957.4M $1.010B $1.140B $1.160B $1.208B $1.066B $837.9M $747.5M $662.0M $604.9M $616.9M $566.5M $466.0M $445.8M $390.2M $322.2M $289.8M $255.0M $236.9M $194.3M $160.5M $139.8M $112.0M $92.20M $75.80M $68.90M
YoY Change -0.25% -1.27% 0.47% 8.89% 5.67% 9.51% -4.61% 17.89% 0.79% -17.05% 11.87% -16.18% 38.98% -8.24% 4.86% -5.19% -11.38% -1.8% -3.93% 13.32% 27.21% 12.09% 12.92% 9.44% -1.95% 8.9% 21.57% 4.53% 14.25% 21.1% 11.18% 13.65% 7.64% 21.92% 21.06% 14.81% 24.82% 21.48% 21.64% 10.01%
Property, Plant & Equipment $603.4M $578.4M $573.4M $574.5M $543.9M $432.8M $383.0M $302.9M $316.1M $317.4M $325.9M $297.9M $251.9M $287.7M $317.5M $374.3M $431.0M $422.2M $447.8M $584.3M $612.3M $604.2M $565.7M $489.5M $465.9M $431.8M $364.0M $291.8M $271.8M $264.3M $261.4M $199.6M $178.8M $159.6M $146.1M $94.80M $79.80M $70.80M $36.20M $32.00M $28.70M
YoY Change 4.33% 0.87% -0.19% 5.63% 25.67% 13.0% 26.44% -4.18% -0.41% -2.61% 9.4% 18.26% -12.44% -9.39% -15.17% -13.16% 2.08% -5.72% -23.36% -4.57% 1.34% 6.81% 15.57% 5.07% 7.9% 18.63% 24.74% 7.36% 2.84% 1.11% 30.96% 11.63% 12.03% 9.24% 54.11% 18.8% 12.71% 95.58% 13.13% 11.5%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.200M $1.700M $2.100M $2.000M $4.900M $12.10M $28.10M $26.60M $23.10M $24.70M $24.20M $35.30M $44.40M $41.50M $39.50M $55.70M $50.90M $37.50M $17.40M $13.60M $8.000M $5.300M $6.700M $12.60M $9.300M $8.500M $1.500M $0.00 $0.00 $1.700M $1.500M $2.800M
YoY Change -29.41% -19.05% 5.0% -59.18% -59.5% -56.94% 5.64% 15.15% -6.48% 2.07% -31.44% -20.5% 6.99% 5.06% -29.08% 9.43% 35.73% 115.52% 27.94% 70.0% 50.94% -20.9% -46.83% 35.48% 9.41% 466.67% -100.0% 13.33% -46.43%
Other Assets $105.7M $95.77M $75.92M $49.90M $58.00M $37.40M $50.30M $36.50M $56.00M $68.00M $71.00M $63.20M $71.60M $68.40M $74.50M $2.000M $7.200M $3.400M $6.300M $79.30M $34.10M
YoY Change 10.36% 26.14% 52.15% -13.97% 55.08% -25.65% 37.81% -34.82% -17.65% -4.23% 12.34% -11.73% 4.68% -8.19% 3625.0% -72.22% 111.76% -46.03% -92.06% 132.55%
Total Long-Term Assets $6.125B $5.517B $5.443B $5.730B $5.004B $5.042B $5.053B $2.708B $2.868B $2.927B $3.008B $2.661B $2.644B $2.722B $2.835B $2.969B $3.178B $1.222B $1.243B $1.484B $1.079B $975.5M $887.5M $739.3M $658.5M $599.0M $512.7M $391.9M $339.4M $320.6M $318.4M $245.1M $222.7M $188.2M $172.4M $103.6M $86.10M $73.20M $44.70M $33.50M $31.40M
YoY Change 11.02% 1.37% -5.02% 14.52% -0.76% -0.22% 86.6% -5.59% -2.01% -2.71% 13.08% 0.63% -2.87% -3.99% -4.52% -6.57% 160.1% -1.67% -16.26% 37.54% 10.59% 9.92% 20.05% 12.27% 9.93% 16.83% 30.82% 15.47% 5.86% 0.69% 29.91% 10.06% 18.33% 9.16% 66.41% 20.33% 17.62% 63.76% 33.43% 6.69%
Total Assets $7.533B $6.928B $6.872B $7.153B $6.310B $6.278B $6.182B $3.891B $3.872B $3.923B $4.209B $3.734B $3.924B $3.643B $3.839B $3.927B $4.188B $2.361B $2.403B $2.692B $2.145B $1.813B $1.635B $1.401B $1.263B $1.216B $1.079B $857.9M $785.2M $710.8M $640.6M $534.9M $477.7M $425.1M $366.7M $264.1M $225.9M $185.2M $136.9M $109.3M $100.3M
YoY Change
Accounts Payable $132.2M $126.8M $118.2M $102.5M $102.9M $106.7M $92.00M $69.40M $66.30M $64.10M $72.00M $75.20M $67.10M $84.80M $95.00M $139.7M $133.7M $210.9M $206.5M $183.7M $166.7M $141.8M $122.5M $119.2M $100.0M $99.20M $80.40M $53.70M $47.60M $50.60M $44.70M $37.00M $34.90M $37.70M $31.50M $27.30M $20.80M $17.50M $12.60M $10.00M $10.50M
YoY Change 4.29% 7.25% 15.35% -0.39% -3.56% 15.98% 32.56% 4.68% 3.43% -10.97% -4.26% 12.07% -20.87% -10.74% -32.0% 4.49% -36.61% 2.13% 12.41% 10.2% 17.56% 15.76% 2.77% 19.2% 0.81% 23.38% 49.72% 12.82% -5.93% 13.2% 20.81% 6.02% -7.43% 19.68% 15.38% 31.25% 18.86% 38.89% 26.0% -4.76%
Accrued Expenses $299.0M $279.1M $312.3M $265.8M $242.8M $208.3M $210.4M $158.3M $156.2M $167.0M $156.7M $149.1M $149.6M $178.7M $190.7M $235.2M $264.4M $190.1M $206.2M $231.3M $150.7M $135.2M $129.3M $116.5M $104.6M $95.30M $77.90M $55.20M $53.80M $45.50M $32.60M $25.70M $22.40M $15.30M $13.10M $9.900M $8.400M $7.700M $5.900M $5.900M $5.300M
YoY Change 7.14% -10.64% 17.5% 9.47% 16.56% -1.0% 32.91% 1.34% -6.47% 6.57% 5.1% -0.33% -16.28% -6.29% -18.92% -11.04% 39.08% -7.81% -10.85% 53.48% 11.46% 4.56% 10.99% 11.38% 9.76% 22.34% 41.12% 2.6% 18.24% 39.57% 26.85% 14.73% 46.41% 16.79% 32.32% 17.86% 9.09% 30.51% 0.0% 11.32%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $87.50M $87.50M $110.0M $100.5M $50.00M $86.60M $86.60M $183.1M $417.4M $368.4M $356.3M $4.700M $5.000M $103.7M $4.000M $108.9M $143.4M $31.00M $125.5M $101.9M $225.7M $182.8M $212.1M $118.0M $98.50M $91.70M $115.7M $70.60M $74.20M $63.70M $70.70M $54.40M $54.30M $38.90M $27.50M $13.60M $12.30M $10.30M $2.300M $2.000M $1.500M
YoY Change 0.0% -20.45% 9.45% 101.0% -42.26% 0.0% -52.7% -56.13% 13.3% 3.4% 7480.85% -6.0% -95.18% 2492.5% -96.33% -24.06% 362.58% -75.3% 23.16% -54.85% 23.47% -13.81% 79.75% 19.8% 7.42% -20.74% 63.88% -4.85% 16.48% -9.9% 29.96% 0.18% 39.59% 41.45% 102.21% 10.57% 19.42% 347.83% 15.0% 33.33%
Total Short-Term Liabilities $606.7M $581.5M $680.1M $540.0M $563.1M $582.5M $483.9M $427.6M $664.1M $632.8M $635.1M $275.3M $271.0M $420.8M $337.1M $525.9M $653.3M $448.3M $585.0M $573.3M $618.5M $498.5M $495.4M $383.9M $329.4M $311.5M $294.9M $196.7M $193.2M $169.7M $150.9M $123.0M $123.4M $103.1M $81.90M $62.30M $49.50M $42.30M $25.40M $19.80M $20.40M
YoY Change 4.34% -14.5% 25.95% -4.1% -3.33% 20.38% 13.17% -35.61% 4.95% -0.36% 130.69% 1.59% -35.6% 24.83% -35.9% -19.5% 45.73% -23.37% 2.04% -7.31% 24.07% 0.63% 29.04% 16.55% 5.75% 5.63% 49.92% 1.81% 13.85% 12.46% 22.68% -0.32% 19.69% 25.89% 31.46% 25.86% 17.02% 66.54% 28.28% -2.94%
Long-Term Debt $1.728B $1.624B $1.740B $2.378B $1.859B $2.072B $2.163B $850.3M $641.9M $700.0M $930.0M $965.3M $954.8M $813.4M $1.193B $1.438B $1.541B $487.4M $505.3M $685.9M $229.6M $240.1M $228.2M $220.6M $246.2M $275.6M $237.6M $195.9M $196.8M $190.5M $183.5M $134.6M $119.4M $112.9M $106.1M $57.10M $55.00M $37.60M $23.50M $14.10M $14.10M
YoY Change 6.38% -6.67% -26.82% 27.92% -10.29% -4.19% 154.37% 32.47% -8.3% -24.73% -3.66% 1.1% 17.38% -31.79% -17.04% -6.71% 216.15% -3.54% -26.33% 198.74% -4.37% 5.21% 3.45% -10.4% -10.67% 15.99% 21.29% -0.46% 3.31% 3.81% 36.33% 12.73% 5.76% 6.41% 85.81% 3.82% 46.28% 60.0% 66.67% 0.0%
Other Long-Term Liabilities $301.2M $311.7M $326.6M $413.5M $468.9M $475.1M $500.5M $202.6M $238.7M $277.1M $213.2M $292.7M $294.7M $250.9M $325.4M $352.7M $243.3M $169.1M $102.8M $103.6M $57.10M
YoY Change -3.38% -4.57% -21.01% -11.81% -1.3% -5.07% 147.04% -15.12% -13.86% 29.97% -27.16% -0.68% 17.46% -22.89% -7.74% 44.97% 43.88% 64.49% -0.77% 81.44%
Total Long-Term Liabilities $2.029B $1.936B $2.067B $2.791B $2.328B $2.547B $2.663B $1.053B $880.6M $977.1M $1.143B $1.258B $1.250B $1.064B $1.518B $1.790B $1.784B $656.5M $608.1M $789.5M $286.7M $240.1M $228.2M $220.6M $246.2M $275.6M $237.6M $195.9M $196.8M $190.5M $183.5M $134.6M $119.4M $112.9M $106.1M $57.10M $55.00M $37.60M $23.50M $14.10M $14.10M
YoY Change 4.81% -6.34% -25.96% 19.92% -8.62% -4.36% 152.96% 19.57% -9.88% -14.53% -9.13% 0.68% 17.4% -29.88% -15.21% 0.34% 171.77% 7.96% -22.98% 175.37% 19.41% 5.21% 3.45% -10.4% -10.67% 15.99% 21.29% -0.46% 3.31% 3.81% 36.33% 12.73% 5.76% 6.41% 85.81% 3.82% 46.28% 60.0% 66.67% 0.0%
Total Liabilities $3.092B $2.906B $3.117B $3.816B $3.331B $3.738B $3.751B $1.752B $1.863B $2.012B $2.296B $1.955B $1.944B $1.860B $2.259B $2.680B $2.859B $1.172B $1.261B $1.582B $1.082B $901.1M $856.9M $710.9M $660.9M $681.5M $615.4M $448.7M $429.8M $401.8M $370.8M $294.5M $266.0M $237.2M $206.6M $127.8M $110.4M $84.60M $52.60M $36.70M $36.70M
YoY Change 6.38% -6.77% -18.32% 14.58% -10.9% -0.35% 114.11% -5.94% -7.41% -12.37% 17.43% 0.58% 4.5% -17.66% -15.73% -6.26% 143.96% -7.06% -20.29% 46.16% 20.12% 5.16% 20.54% 7.57% -3.02% 10.74% 37.15% 4.4% 6.97% 8.36% 25.91% 10.71% 12.14% 14.81% 61.66% 15.76% 30.5% 60.84% 43.32% 0.0%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $8.7003 Billion

About TELEFLEX INC

Teleflex, Inc. provides medical technology products which enable healthcare providers to improve patient outcomes and enhance patient and provider safety. The company is headquartered in Wayne, Pennsylvania and currently employs 14,500 full-time employees. The firm primarily designs, develops, manufactures and supplies single-use medical devices used by hospitals and healthcare providers for common diagnostic and therapeutic procedures in critical care and surgical applications. The firm has four segments: Americas, EMEA (Europe, the Middle East and Africa), Asia (Asia Pacific) and OEM (Original Equipment Manufacturer and Development Services). OEM segment designs, manufactures and supplies devices and instruments for other medical device manufacturers. Its OEM division includes the TFX Medical OEM, TFX OEM, Deknatel and HPC Medical brands, provides custom extrusions, micro-diameter film-cast tubing, diagnostic and interventional catheters, balloons and balloon catheters, film-insulated fine wire, coated mandrel wire, conductors, sheath/dilator introducers, and others. Its other brands include Arrow, LMA, Pilling, QuikClot, Rusch, UroLift, Weck and Barrigel.

Industry: Surgical & Medical Instruments & Apparatus Peers: ABBOTT LABORATORIES ABIOMED INC GLOBUS MEDICAL INC HOLOGIC INC IDEXX LABORATORIES INC /DE INSULET CORP MASIMO CORP Penumbra Inc Shockwave Medical, Inc. ZIMMER BIOMET HOLDINGS, INC.