|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$33.48M
-151.85%
YoY
|
-$64.57M
-39.03%
YoY
|
-$105.9M
-472.18%
YoY
|
$28.46M
-50.79%
YoY
|
$57.83M
-176.65%
YoY
|
| Depreciation, Depletion And Amortization |
$19.97M
-15.67%
YoY
|
$23.68M
-14.46%
YoY
|
$27.68M
4.85%
YoY
|
$26.40M
11.01%
YoY
|
$23.78M
-25.57%
YoY
|
| Cash From Operating Activities |
$32.98M
29.28%
YoY
|
$25.51M
6.31%
YoY
|
$24.00M
-215.12%
YoY
|
-$20.84M
-129.53%
YoY
|
$70.58M
-5.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.24M
20.17%
YoY
|
$14.35M
-45.75%
YoY
|
$26.45M
-28.28%
YoY
|
$36.88M
34.77%
YoY
|
$27.36M
17.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.74M
-78.6%
YoY
|
$54.86M
20838.17%
YoY
|
$262.0K
-81.5%
YoY
|
$1.416M
-97.27%
YoY
|
$51.81M
N/A
|
| Cash From Investing Activities |
-$5.502M
-113.58%
YoY
|
$40.51M
-254.72%
YoY
|
-$26.18M
-26.16%
YoY
|
-$35.46M
-245.03%
YoY
|
$24.45M
-25.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$200.0M
0.0%
YoY
|
$200.0M
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.16M
-56.67%
YoY
|
-$64.98M
1349.06%
YoY
|
-$4.484M
-109.88%
YoY
|
$45.39M
-159.06%
YoY
|
-$76.84M
-38.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$32.98M
29.28%
YoY
|
$25.51M
6.31%
YoY
|
$24.00M
-215.12%
YoY
|
-$20.84M
-129.53%
YoY
|
$70.58M
-5.1%
YoY
|
| Cash From Investing Activities |
-$5.502M
-113.58%
YoY
|
$40.51M
-254.72%
YoY
|
-$26.18M
-26.16%
YoY
|
-$35.46M
-245.03%
YoY
|
$24.45M
-25.64%
YoY
|
| Cash From Financing Activities |
-$28.16M
-56.67%
YoY
|
-$64.98M
1349.06%
YoY
|
-$4.484M
-109.88%
YoY
|
$45.39M
-159.06%
YoY
|
-$76.84M
-38.82%
YoY
|
| Net Change In Cash |
$27.48M
-529.77%
YoY
|
-$6.393M
-4.2%
YoY
|
-$6.673M
-40.89%
YoY
|
-$11.29M
-162.06%
YoY
|
$18.19M
-199.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$32.98M
29.28%
YoY
|
$25.51M
6.31%
YoY
|
$24.00M
-215.12%
YoY
|
-$20.84M
-129.53%
YoY
|
$70.58M
-5.1%
YoY
|
| Capital Expenditures |
$17.24M
20.17%
YoY
|
$14.35M
-45.75%
YoY
|
$26.45M
-28.28%
YoY
|
$36.88M
34.77%
YoY
|
$27.36M
17.15%
YoY
|
| Free Cash Flow |
$15.74M
40.99%
YoY
|
$11.16M
-555.37%
YoY
|
-$2.451M
-95.75%
YoY
|
-$57.72M
-233.54%
YoY
|
$43.22M
-15.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.661M
-43.96%
YoY
|
$14.57M
-120.04%
YoY
|
$7.074M
-279.27%
YoY
|
$1.731M
-80.31%
YoY
|
$10.10M
207.21%
YoY
|
-$72.70M
104.26%
YoY
|
-$3.946M
-92.17%
YoY
|
$8.792M
-146.46%
YoY
|
$3.288M
-425.87%
YoY
|
-$35.59M
820.38%
YoY
|
-$50.38M
-4977.06%
YoY
|
-$18.92M
-227.26%
YoY
|
-$1.009M
-106.14%
YoY
|
-$3.867M
-118.11%
YoY
|
$1.033M
-83.35%
YoY
|
$14.87M
-29.98%
YoY
|
$16.42M
81.84%
YoY
|
$21.35M
2285.7%
YoY
|
$6.203M
-109.51%
YoY
|
| Depreciation, Depletion And Amortization |
$4.856M
-4.52%
YoY
|
$5.369M
-6.71%
YoY
|
$5.463M
-15.66%
YoY
|
$5.371M
-18.49%
YoY
|
$5.086M
-18.65%
YoY
|
$5.755M
-14.54%
YoY
|
$6.477M
-14.71%
YoY
|
$6.589M
1.18%
YoY
|
$6.252M
-1.39%
YoY
|
$6.734M
-2.15%
YoY
|
$7.594M
14.11%
YoY
|
$6.512M
2.18%
YoY
|
$6.340M
8.77%
YoY
|
$6.882M
26.39%
YoY
|
$6.655M
10.58%
YoY
|
$6.373M
4.12%
YoY
|
$5.829M
6.7%
YoY
|
$5.445M
-14.92%
YoY
|
$6.018M
-30.02%
YoY
|
| Cash From Operating Activities |
$1.953M
-139.01%
YoY
|
$15.71M
-19.25%
YoY
|
$20.12M
-1676.8%
YoY
|
$2.154M
-85.69%
YoY
|
-$5.006M
-35.15%
YoY
|
$19.46M
-196.11%
YoY
|
-$1.276M
-105.92%
YoY
|
$15.05M
-52.69%
YoY
|
-$7.719M
-15.25%
YoY
|
-$20.24M
-977.08%
YoY
|
$21.54M
-256.96%
YoY
|
$31.81M
-29.8%
YoY
|
-$9.108M
-83.36%
YoY
|
$2.308M
-87.91%
YoY
|
-$13.72M
-237.51%
YoY
|
$45.31M
43.35%
YoY
|
-$54.74M
-654.58%
YoY
|
$19.10M
135.75%
YoY
|
$9.980M
-66.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.141M
73.86%
YoY
|
$7.995M
20.21%
YoY
|
$3.608M
23.82%
YoY
|
$2.681M
15.51%
YoY
|
$2.957M
20.15%
YoY
|
$6.651M
59.27%
YoY
|
$2.914M
-54.2%
YoY
|
$2.321M
-66.27%
YoY
|
$2.461M
-72.73%
YoY
|
$4.176M
-63.2%
YoY
|
$6.363M
-152.97%
YoY
|
$6.882M
-181.66%
YoY
|
$9.025M
77.45%
YoY
|
$11.35M
-245.77%
YoY
|
-$12.01M
45.58%
YoY
|
-$8.428M
39.91%
YoY
|
$5.086M
-3.29%
YoY
|
-$7.785M
-22.15%
YoY
|
-$8.252M
79.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$565.0K
-94.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.904M
1222.22%
YoY
|
$9.835M
11749.4%
YoY
|
$54.63M
N/A
|
$0.00
N/A
|
$144.0K
N/A
|
$83.00K
-68.32%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$262.0K
N/A
|
$10.00K
-99.98%
YoY
|
$0.00
-100.0%
YoY
|
$1.406M
N/A
|
N/A
|
$47.06M
-16.26%
YoY
|
$4.749M
N/A
|
| Cash From Investing Activities |
-$4.576M
-166.53%
YoY
|
-$7.995M
-116.66%
YoY
|
-$3.608M
23.82%
YoY
|
-$777.0K
-64.31%
YoY
|
$6.878M
-389.23%
YoY
|
$47.98M
-1248.95%
YoY
|
-$2.914M
-54.2%
YoY
|
-$2.177M
-68.37%
YoY
|
-$2.378M
-72.86%
YoY
|
-$4.176M
-63.17%
YoY
|
-$6.363M
-47.03%
YoY
|
-$6.882M
-1.99%
YoY
|
-$8.763M
72.3%
YoY
|
-$11.34M
-128.87%
YoY
|
-$12.01M
242.93%
YoY
|
-$7.022M
16.57%
YoY
|
-$5.086M
-3.29%
YoY
|
$39.28M
-15.17%
YoY
|
-$3.503M
-23.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.25M
-312.38%
YoY
|
-$14.46M
-76.46%
YoY
|
-$13.13M
-1068.22%
YoY
|
$4.728M
-168.35%
YoY
|
-$5.297M
-363.79%
YoY
|
-$61.42M
403.63%
YoY
|
$1.356M
-89.23%
YoY
|
-$6.917M
-62.54%
YoY
|
$2.008M
-85.21%
YoY
|
-$12.20M
-242.18%
YoY
|
$12.60M
-30.34%
YoY
|
-$18.47M
-47.35%
YoY
|
$13.58M
-74.75%
YoY
|
$8.578M
-114.63%
YoY
|
$18.08M
203.61%
YoY
|
-$35.07M
16.69%
YoY
|
$53.80M
813.33%
YoY
|
-$58.64M
-24.82%
YoY
|
$5.956M
-119.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.953M
-139.01%
YoY
|
$15.71M
-19.25%
YoY
|
$20.12M
-1676.8%
YoY
|
$2.154M
-85.69%
YoY
|
-$5.006M
-35.15%
YoY
|
$19.46M
-196.11%
YoY
|
-$1.276M
-105.92%
YoY
|
$15.05M
-52.69%
YoY
|
-$7.719M
-15.25%
YoY
|
-$20.24M
-977.08%
YoY
|
$21.54M
-256.96%
YoY
|
$31.81M
-29.8%
YoY
|
-$9.108M
-83.36%
YoY
|
$2.308M
-87.91%
YoY
|
-$13.72M
-237.51%
YoY
|
$45.31M
43.35%
YoY
|
-$54.74M
-654.58%
YoY
|
$19.10M
135.75%
YoY
|
$9.980M
-66.95%
YoY
|
| Cash From Investing Activities |
-$4.576M
-166.53%
YoY
|
-$7.995M
-116.66%
YoY
|
-$3.608M
23.82%
YoY
|
-$777.0K
-64.31%
YoY
|
$6.878M
-389.23%
YoY
|
$47.98M
-1248.95%
YoY
|
-$2.914M
-54.2%
YoY
|
-$2.177M
-68.37%
YoY
|
-$2.378M
-72.86%
YoY
|
-$4.176M
-63.17%
YoY
|
-$6.363M
-47.03%
YoY
|
-$6.882M
-1.99%
YoY
|
-$8.763M
72.3%
YoY
|
-$11.34M
-128.87%
YoY
|
-$12.01M
242.93%
YoY
|
-$7.022M
16.57%
YoY
|
-$5.086M
-3.29%
YoY
|
$39.28M
-15.17%
YoY
|
-$3.503M
-23.85%
YoY
|
| Cash From Financing Activities |
$11.25M
-312.38%
YoY
|
-$14.46M
-76.46%
YoY
|
-$13.13M
-1068.22%
YoY
|
$4.728M
-168.35%
YoY
|
-$5.297M
-363.79%
YoY
|
-$61.42M
403.63%
YoY
|
$1.356M
-89.23%
YoY
|
-$6.917M
-62.54%
YoY
|
$2.008M
-85.21%
YoY
|
-$12.20M
-242.18%
YoY
|
$12.60M
-30.34%
YoY
|
-$18.47M
-47.35%
YoY
|
$13.58M
-74.75%
YoY
|
$8.578M
-114.63%
YoY
|
$18.08M
203.61%
YoY
|
-$35.07M
16.69%
YoY
|
$53.80M
813.33%
YoY
|
-$58.64M
-24.82%
YoY
|
$5.956M
-119.21%
YoY
|
| Net Change In Cash |
$8.882M
-360.85%
YoY
|
-$6.743M
-212.16%
YoY
|
$3.383M
-219.37%
YoY
|
$6.105M
2.54%
YoY
|
-$3.405M
-60.69%
YoY
|
$6.012M
-116.42%
YoY
|
-$2.834M
-110.2%
YoY
|
$5.954M
-7.82%
YoY
|
-$8.663M
105.92%
YoY
|
-$36.62M
8000.66%
YoY
|
$27.77M
-462.9%
YoY
|
$6.459M
100.9%
YoY
|
-$4.207M
-13.67%
YoY
|
-$452.0K
67.41%
YoY
|
-$7.653M
-161.55%
YoY
|
$3.215M
-171.89%
YoY
|
-$4.873M
-148.67%
YoY
|
-$270.0K
-98.86%
YoY
|
$12.43M
-330.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.953M
-139.01%
YoY
|
$15.71M
-19.25%
YoY
|
$20.12M
-1676.8%
YoY
|
$2.154M
-85.69%
YoY
|
-$5.006M
-35.15%
YoY
|
$19.46M
-196.11%
YoY
|
-$1.276M
-105.92%
YoY
|
$15.05M
-52.69%
YoY
|
-$7.719M
-15.25%
YoY
|
-$20.24M
-977.08%
YoY
|
$21.54M
-256.96%
YoY
|
$31.81M
-29.8%
YoY
|
-$9.108M
-83.36%
YoY
|
$2.308M
-87.91%
YoY
|
-$13.72M
-237.51%
YoY
|
$45.31M
43.35%
YoY
|
-$54.74M
-654.58%
YoY
|
$19.10M
135.75%
YoY
|
$9.980M
-66.95%
YoY
|
| Capital Expenditures |
$5.141M
73.86%
YoY
|
$7.995M
20.21%
YoY
|
$3.608M
23.82%
YoY
|
$2.681M
15.51%
YoY
|
$2.957M
20.15%
YoY
|
$6.651M
59.27%
YoY
|
$2.914M
-54.2%
YoY
|
$2.321M
-66.27%
YoY
|
$2.461M
-72.73%
YoY
|
$4.176M
-63.2%
YoY
|
$6.363M
-152.97%
YoY
|
$6.882M
-181.66%
YoY
|
$9.025M
77.45%
YoY
|
$11.35M
-245.77%
YoY
|
-$12.01M
45.58%
YoY
|
-$8.428M
39.91%
YoY
|
$5.086M
-3.29%
YoY
|
-$7.785M
-22.15%
YoY
|
-$8.252M
79.39%
YoY
|
| Free Cash Flow |
-$3.188M
-59.96%
YoY
|
$7.714M
-39.75%
YoY
|
$16.51M
-494.08%
YoY
|
-$527.0K
-104.14%
YoY
|
-$7.963M
-21.78%
YoY
|
$12.80M
-152.43%
YoY
|
-$4.190M
-127.61%
YoY
|
$12.73M
-48.94%
YoY
|
-$10.18M
-43.86%
YoY
|
-$24.42M
170.12%
YoY
|
$15.18M
-987.54%
YoY
|
$24.92M
-53.62%
YoY
|
-$18.13M
-69.69%
YoY
|
-$9.040M
-133.63%
YoY
|
-$1.710M
-109.38%
YoY
|
$53.74M
42.8%
YoY
|
-$59.82M
-1397.4%
YoY
|
$26.88M
48.51%
YoY
|
$18.23M
-47.61%
YoY
|
Loading...