|
Concept
|
2023 | 2022 | 2021 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$10.74M
241.13%
YoY
|
-$3.148M
240.98%
YoY
|
-$923.2K
1095.83%
YoY
|
| Depreciation, Depletion And Amortization |
$95.70K
2739.76%
YoY
|
$3.370K
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.646M
1.69%
YoY
|
-$1.619M
179.82%
YoY
|
-$578.4K
1165.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$6.577K
-112.12%
YoY
|
-$54.25K
197.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$327.6K
-4.18%
YoY
|
-$341.9K
530.32%
YoY
|
-$54.25K
197.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.425M
23.95%
YoY
|
$1.150M
688.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.107M
47.84%
YoY
|
$1.425M
25.7%
YoY
|
$1.134M
677.59%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$1.646M
1.69%
YoY
|
-$1.619M
179.82%
YoY
|
-$578.4K
1165.97%
YoY
|
| Cash From Investing Activities |
-$327.6K
-4.18%
YoY
|
-$341.9K
530.32%
YoY
|
-$54.25K
197.26%
YoY
|
| Cash From Financing Activities |
$2.107M
47.84%
YoY
|
$1.425M
25.7%
YoY
|
$1.134M
677.59%
YoY
|
| Net Change In Cash |
$133.5K
-124.94%
YoY
|
-$535.3K
-206.81%
YoY
|
$501.1K
512.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.646M
1.69%
YoY
|
-$1.619M
179.82%
YoY
|
-$578.4K
1165.97%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$6.577K
-112.12%
YoY
|
-$54.25K
197.26%
YoY
|
| Free Cash Flow |
-$1.646M
1.28%
YoY
|
-$1.625M
210.03%
YoY
|
-$524.2K
1810.24%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.062M
-78.12%
YoY
|
-$2.217M
67.06%
YoY
|
-$4.110M
210.76%
YoY
|
-$3.239M
174.6%
YoY
|
-$4.854M
457.0%
YoY
|
-$1.327M
135.3%
YoY
|
-$1.323M
180.08%
YoY
|
-$1.179M
123.85%
YoY
|
-$871.5K
336.79%
YoY
|
-$564.0K
374.02%
YoY
|
-$472.2K
507.25%
YoY
|
-$526.9K
1213.31%
YoY
|
-$199.5K
1675.18%
YoY
|
-$119.0K
373.48%
YoY
|
-$77.76K
10552.33%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$34.85K
1825.41%
YoY
|
$31.17K
2413.71%
YoY
|
$27.87K
8609.38%
YoY
|
$1.810K
N/A
|
$1.810K
N/A
|
$1.240K
N/A
|
$320.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$263.5K
-50.22%
YoY
|
-$129.2K
-49.45%
YoY
|
-$281.2K
-30.42%
YoY
|
-$456.6K
19.77%
YoY
|
-$529.4K
37.44%
YoY
|
-$255.6K
-41.3%
YoY
|
-$404.2K
-2.99%
YoY
|
-$381.3K
19.21%
YoY
|
-$385.2K
280.83%
YoY
|
-$435.4K
563.28%
YoY
|
-$416.7K
353.82%
YoY
|
-$319.8K
1034.48%
YoY
|
-$101.2K
-1450.47%
YoY
|
-$65.64K
161.62%
YoY
|
-$91.82K
-91916.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$83.50K
-189.02%
YoY
|
$83.61K
-201.64%
YoY
|
$64.48K
-150.01%
YoY
|
-$96.06K
159.97%
YoY
|
-$93.80K
525.33%
YoY
|
-$82.26K
448.4%
YoY
|
-$128.9K
1189.4%
YoY
|
-$36.95K
159.3%
YoY
|
-$15.00K
500.0%
YoY
|
-$15.00K
81.82%
YoY
|
-$10.00K
33.33%
YoY
|
-$14.25K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$83.50K
-10.98%
YoY
|
-$83.61K
1.64%
YoY
|
-$64.48K
-49.99%
YoY
|
-$96.06K
159.98%
YoY
|
-$93.80K
525.33%
YoY
|
-$82.26K
448.4%
YoY
|
-$128.9K
1189.4%
YoY
|
-$36.95K
159.3%
YoY
|
-$15.00K
500.0%
YoY
|
-$15.00K
81.82%
YoY
|
-$10.00K
33.33%
YoY
|
-$14.25K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.355M
2753.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.50K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$295.0K
-61.54%
YoY
|
$167.0K
-41.4%
YoY
|
$100.0K
-79.59%
YoY
|
$565.0K
N/A
|
$767.0K
N/A
|
$285.0K
307.14%
YoY
|
$490.0K
-63.84%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-52.86%
YoY
|
$1.355M
2753.06%
YoY
|
$811.6K
644.07%
YoY
|
$126.2K
2891.71%
YoY
|
$148.5K
356.64%
YoY
|
$47.50K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$263.5K
-50.22%
YoY
|
-$129.2K
-49.45%
YoY
|
-$281.2K
-30.42%
YoY
|
-$456.6K
19.77%
YoY
|
-$529.4K
37.44%
YoY
|
-$255.6K
-41.3%
YoY
|
-$404.2K
-2.99%
YoY
|
-$381.3K
19.21%
YoY
|
-$385.2K
280.83%
YoY
|
-$435.4K
563.28%
YoY
|
-$416.7K
353.82%
YoY
|
-$319.8K
1034.48%
YoY
|
-$101.2K
-1450.47%
YoY
|
-$65.64K
161.62%
YoY
|
-$91.82K
-91916.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$83.50K
-10.98%
YoY
|
-$83.61K
1.64%
YoY
|
-$64.48K
-49.99%
YoY
|
-$96.06K
159.98%
YoY
|
-$93.80K
525.33%
YoY
|
-$82.26K
448.4%
YoY
|
-$128.9K
1189.4%
YoY
|
-$36.95K
159.3%
YoY
|
-$15.00K
500.0%
YoY
|
-$15.00K
81.82%
YoY
|
-$10.00K
33.33%
YoY
|
-$14.25K
N/A
|
| Cash From Financing Activities |
$295.0K
-61.54%
YoY
|
$167.0K
-41.4%
YoY
|
$100.0K
-79.59%
YoY
|
$565.0K
N/A
|
$767.0K
N/A
|
$285.0K
307.14%
YoY
|
$490.0K
-63.84%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-52.86%
YoY
|
$1.355M
2753.06%
YoY
|
$811.6K
644.07%
YoY
|
$126.2K
2891.71%
YoY
|
$148.5K
356.64%
YoY
|
$47.50K
N/A
|
| Net Change In Cash |
$31.47K
-79.56%
YoY
|
$37.82K
-207.9%
YoY
|
-$181.2K
1662.58%
YoY
|
$24.87K
-105.24%
YoY
|
$154.0K
-132.93%
YoY
|
-$35.05K
-92.91%
YoY
|
-$10.28K
-101.14%
YoY
|
-$475.1K
-199.65%
YoY
|
-$467.5K
-4728.42%
YoY
|
-$494.3K
-778.45%
YoY
|
$901.6K
-1639.41%
YoY
|
$476.8K
508.25%
YoY
|
$10.10K
191.91%
YoY
|
$72.86K
-104185.71%
YoY
|
-$58.57K
-58666.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$263.5K
-50.22%
YoY
|
-$129.2K
-49.45%
YoY
|
-$281.2K
-30.42%
YoY
|
-$456.6K
19.77%
YoY
|
-$529.4K
37.44%
YoY
|
-$255.6K
-41.3%
YoY
|
-$404.2K
-2.99%
YoY
|
-$381.3K
19.21%
YoY
|
-$385.2K
280.83%
YoY
|
-$435.4K
563.28%
YoY
|
-$416.7K
353.82%
YoY
|
-$319.8K
1034.48%
YoY
|
-$101.2K
-1450.47%
YoY
|
-$65.64K
161.62%
YoY
|
-$91.82K
-91916.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$83.50K
-189.02%
YoY
|
$83.61K
-201.64%
YoY
|
$64.48K
-150.01%
YoY
|
-$96.06K
159.97%
YoY
|
-$93.80K
525.33%
YoY
|
-$82.26K
448.4%
YoY
|
-$128.9K
1189.4%
YoY
|
-$36.95K
159.3%
YoY
|
-$15.00K
500.0%
YoY
|
-$15.00K
81.82%
YoY
|
-$10.00K
33.33%
YoY
|
-$14.25K
N/A
|
| Free Cash Flow |
-$263.5K
-57.01%
YoY
|
-$129.2K
-59.64%
YoY
|
-$281.2K
-8.73%
YoY
|
-$540.1K
87.9%
YoY
|
-$613.0K
102.36%
YoY
|
-$320.0K
4.44%
YoY
|
-$308.2K
-18.85%
YoY
|
-$287.5K
-5.69%
YoY
|
-$303.0K
251.65%
YoY
|
-$306.4K
450.75%
YoY
|
-$379.7K
389.56%
YoY
|
-$304.8K
1086.49%
YoY
|
-$86.15K
-647.33%
YoY
|
-$55.64K
216.32%
YoY
|
-$77.57K
-77666.0%
YoY
|
Loading...