2013 Q1 Form 10-K Financial Statement
#000153743513000028 Filed on March 27, 2013
Income Statement
Concept | 2013 Q1 | 2011 Q4 | 2011 |
---|---|---|---|
Revenue | $4.046M | $2.350M | $11.07M |
YoY Change | 24.41% | 2.62% | -2.16% |
Cost Of Revenue | $2.934M | $1.360M | $6.179M |
YoY Change | 59.65% | 3.82% | -6.38% |
Gross Profit | $1.112M | $990.0K | $4.886M |
YoY Change | -21.39% | 1.02% | 3.74% |
Gross Profit Margin | 27.48% | 42.13% | 44.16% |
Selling, General & Admin | $2.071M | $1.890M | $6.769M |
YoY Change | 6.06% | 40.0% | 28.69% |
% of Gross Profit | 186.25% | 190.91% | 138.54% |
Research & Development | $161.0K | ||
YoY Change | |||
% of Gross Profit | 14.48% | ||
Depreciation & Amortization | $55.86K | $40.00K | $158.3K |
YoY Change | 16.63% | 0.0% | 75.87% |
% of Gross Profit | 5.02% | 4.04% | 3.24% |
Operating Expenses | $2.232M | $1.890M | $6.769M |
YoY Change | 14.31% | 40.0% | 28.69% |
Operating Profit | -$959.1K | -$900.0K | -$1.883M |
YoY Change | 78.23% | 143.24% | 242.35% |
Interest Expense | $23.38K | $0.00 | $40.29K |
YoY Change | 31.32% | -502.94% | |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$978.5K | -$910.0K | -$1.885M |
YoY Change | 80.83% | 152.78% | 236.57% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$860.4K | -$790.0K | -$1.575M |
YoY Change | 96.3% | 182.14% | 337.36% |
Net Earnings / Revenue | -21.26% | -33.62% | -14.23% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.07 | -$0.07 | -$0.13 |
COMMON SHARES | |||
Basic Shares Outstanding | 54.45M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q1 | 2011 Q4 | 2011 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $860.0K | $3.700M | $3.700M |
YoY Change | -63.4% | 93.72% | 93.72% |
Cash & Equivalents | $680.7K | $1.573M | $3.020M |
Short-Term Investments | $180.0K | $680.0K | $680.0K |
Other Short-Term Assets | $660.0K | $110.0K | $110.0K |
YoY Change | 247.37% | 22.22% | 22.22% |
Inventory | $3.406M | $2.569M | $2.570M |
Prepaid Expenses | |||
Receivables | $3.016M | $1.399M | |
Other Receivables | |||
Total Short-Term Assets | $7.949M | $8.083M | $8.080M |
YoY Change | -3.41% | 55.14% | 55.09% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $703.0K | $385.8K | $390.0K |
YoY Change | 71.45% | -3.56% | -2.5% |
Goodwill | $40.87K | ||
YoY Change | |||
Intangibles | $240.0K | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $39.43K | $35.43K | $40.00K |
YoY Change | -1.44% | -11.44% | 0.0% |
Total Long-Term Assets | $1.428M | $662.8K | $670.0K |
YoY Change | 101.07% | -1.07% | 0.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $7.949M | $8.083M | $8.080M |
Total Long-Term Assets | $1.428M | $662.8K | $670.0K |
Total Assets | $9.377M | $8.745M | $8.750M |
YoY Change | 4.88% | 48.73% | 48.81% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.462M | $812.2K | $810.0K |
YoY Change | 44.74% | 14.4% | 14.08% |
Accrued Expenses | $1.007M | $727.5K | $790.0K |
YoY Change | 22.75% | -26.52% | -20.2% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.340M | $1.040M | $1.040M |
YoY Change | 28.85% | 258.62% | 258.62% |
Long-Term Debt Due | $90.00K | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Total Short-Term Liabilities | $5.366M | $3.148M | $3.150M |
YoY Change | 63.1% | 9.29% | 9.38% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $190.0K | $190.0K |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $150.0K | $180.0K | $180.0K |
YoY Change | -16.67% | ||
Total Long-Term Liabilities | $150.0K | $370.0K | $370.0K |
YoY Change | -59.46% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.366M | $3.148M | $3.150M |
Total Long-Term Liabilities | $150.0K | $370.0K | $370.0K |
Total Liabilities | $5.515M | $3.522M | $3.670M |
YoY Change | 40.32% | 14.73% | 19.54% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$12.62M | -$10.12M | |
YoY Change | |||
Common Stock | $54.45K | $53.99K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $3.807M | $5.073M | $5.070M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $9.377M | $8.745M | $8.750M |
YoY Change | 4.88% | 48.73% | 48.81% |
Cashflow Statement
Concept | 2013 Q1 | 2011 Q4 | 2011 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$860.4K | -$790.0K | -$1.575M |
YoY Change | 96.3% | 182.14% | 337.36% |
Depreciation, Depletion And Amortization | $55.86K | $40.00K | $158.3K |
YoY Change | 16.63% | 0.0% | 75.87% |
Cash From Operating Activities | -$255.7K | -$840.0K | -$2.410M |
YoY Change | -85.56% | -362.5% | -808.71% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $313.0K | -$90.00K | $115.2K |
YoY Change | 358.65% | -43.75% | -137.16% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$180.0K | -$600.0K | |
YoY Change | -212.5% | -188.24% | |
Cash From Investing Activities | -$636.4K | -$280.0K | -$748.9K |
YoY Change | 623.98% | -302.41% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $3.611M | ||
YoY Change | 157.93% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $0.00 | 2.930M | $4.349M |
YoY Change | -100.0% | 414.04% | 579.52% |
NET CHANGE | |||
Cash From Operating Activities | -$255.7K | -840.0K | -$2.410M |
Cash From Investing Activities | -$636.4K | -280.0K | -$748.9K |
Cash From Financing Activities | $0.00 | 2.930M | $4.349M |
Net Change In Cash | -$892.1K | 1.810M | $1.190M |
YoY Change | -34.34% | 103.37% | -11.82% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$255.7K | -$840.0K | -$2.410M |
Capital Expenditures | $313.0K | -$90.00K | $115.2K |
Free Cash Flow | -$568.7K | -$750.0K | -$2.525M |
YoY Change | -69.08% | -256.25% | -488.43% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
812214 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1151010 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1399232 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2700243 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
727463 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
807922 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
310159 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
480037 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
16319985 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15486775 | USD |
CY2012 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
195545 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
444374 | USD |
CY2012 | us-gaap |
Advertising Cost Policy Expensed Advertising Cost
AdvertisingCostPolicyExpensedAdvertisingCost
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Advertising Costs</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company expenses the costs of advertising as incurred.</font></div></div> | |
CY2011 | us-gaap |
Advertising Expense
AdvertisingExpense
|
86700 | USD |
CY2012 | us-gaap |
Advertising Expense
AdvertisingExpense
|
187500 | USD |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
96800 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
154400 | USD |
CY2011 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
23992 | USD |
CY2012 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
33896 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
8745492 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
9117249 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8082667 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8270192 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3018566 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1572785 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1828173 | USD |
CY2012 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1445781 | USD |
CY2011 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1190393 | USD |
CY2012 | us-gaap |
Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Changes Issuance Of Equity By Subsidiary To Noncontrolling Interests
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesIssuanceOfEquityBySubsidiaryToNoncontrollingInterests
|
289606 | USD |
CY2012Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | USD |
CY2011Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
3200000 | USD |
CY2012Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
1070000 | USD |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
54447854 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
53993882 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
53993882 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54447854 | shares |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
53994 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
54448 | USD |
CY2012 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Concentration of Credit Risk</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company’s financial instruments that are exposed to concentrations of credit risk consist primarily of cash and cash equivalents, short-term investments and accounts receivable. The Company maintains its cash balances in bank accounts, which at times may exceed the Federal Deposit Insurance Corporation’s (“FDIC”) general deposit insurance limits.</font></div></div> | |
CY2012 | us-gaap |
Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
|
-1522309 | USD |
CY2011 | us-gaap |
Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
|
-1835675 | USD |
CY2011 | us-gaap |
Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesNet
|
-261174 | USD |
CY2012 | us-gaap |
Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesNet
|
114648 | USD |
CY2011 | us-gaap |
Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Changes Purchase Of Interest By Parent
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesPurchaseOfInterestByParent
|
261174 | USD |
CY2012 | us-gaap |
Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Changes Purchase Of Interest By Parent
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesPurchaseOfInterestByParent
|
174958 | USD |
CY2012 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
0 | USD |
CY2011 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
500000 | USD |
CY2011 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
6179098 | USD |
CY2012 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
9388898 | USD |
CY2011 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
3005698 | USD |
CY2012 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
5290535 | USD |
CY2011 | us-gaap |
Cost Of Services
CostOfServices
|
3173400 | USD |
CY2012 | us-gaap |
Cost Of Services
CostOfServices
|
4098363 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
677919 | USD |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
509283 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
142726 | USD |
CY2011Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
183839 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
3844000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
4340000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
139000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
130000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
3380000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
2896000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
94000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
184000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
60000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
37000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4340000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
3844000 | USD |
CY2012 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
680000 | USD |
CY2012 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
338796 | USD |
CY2011 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
115120 | USD |
CY2012 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
116850 | USD |
CY2012 | us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
|
0.045 | |
CY2012 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
203775 | USD |
CY2011 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
158286 | USD |
CY2012Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
55837 | USD |
CY2011Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
299739 | USD |
CY2012 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
CY2011 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
CY2009Q2 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
700000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
78345 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
44449 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
115157 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
39879 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
54246 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
54246 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
54246 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
54246 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
286070 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
450365 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
372020 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
241621 | USD |
CY2012 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6643120 | USD |
CY2011 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5986762 | USD |
CY2011 | us-gaap |
Gross Profit
GrossProfit
|
4886112 | USD |
CY2012 | us-gaap |
Gross Profit
GrossProfit
|
5865074 | USD |
CY2012 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2026437 | USD |
CY2011 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1884794 | USD |
CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2012 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2011 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
648000 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
106808 | USD |
CY2012 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1358611 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-368491 | USD |
CY2011 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-95462 | USD |
CY2012 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
80459 | USD |
CY2012 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
127523 | USD |
CY2011 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-18137 | USD |
CY2012 | us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
-243902 | USD |
CY2011 | us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
201509 | USD |
CY2011 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1247871 | USD |
CY2012 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
760836 | USD |
CY2011 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
0 | USD |
CY2012 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
4000 | USD |
CY2012 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
48397 | USD |
CY2011 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
38402 | USD |
CY2012 | us-gaap |
Interest Expense
InterestExpense
|
71208 | USD |
CY2011 | us-gaap |
Interest Expense
InterestExpense
|
40294 | USD |
CY2012 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-22811 | USD |
CY2011 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1892 | USD |
CY2012Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
0 | USD |
CY2011Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
106650 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
3356622 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
2568986 | USD |
CY2011Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2701496 | USD |
CY2012Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3574620 | USD |
CY2011Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2342696 | USD |
CY2012Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
3242620 | USD |
CY2012Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
332000 | USD |
CY2011Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
358800 | USD |
CY2011Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
119640 | USD |
CY2012Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
114002 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
3522328 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
4334214 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8745492 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9117249 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4191488 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3147522 | USD |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
168325 | USD |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
150161 | USD |
CY2012 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Nature of business and operations</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Tecogen Inc. (the “Company”) (a Delaware Corporation) was organized on November 15, 2000, and acquired the assets and liabilities of the Tecogen Products division of Thermo Power Corporation. The Company produces commercial and industrial, natural-gas-fueled engine-driven, combined heat and power (CHP) products that reduce energy costs, decrease greenhouse gas emissions and alleviate congestion on the national power grid. Tecogen’s products supply electric power or mechanical power for cooling, while heat from the engine is recovered and purposefully used at a facility. The majority of Company’s customers are located in regions with the highest utility rates, typically California, the Midwest and the Northeast.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">On May 4, 2009 the Company invested </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$8,400</font><font style="font-family:inherit;font-size:10pt;"> in exchange for </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">8,400,000</font><font style="font-family:inherit;font-size:10pt;"> shares of a newly established corporation Ilios Inc., or Ilios. The investment gave the Company a controlling financial interest in Ilios, whose business focus is advanced heating systems for commercial and industrial applications. On May 11, 2009 the Company sold </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">1,400,000</font><font style="font-family:inherit;font-size:10pt;"> shares in Ilios at </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$0.50</font><font style="font-family:inherit;font-size:10pt;"> per share to </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">two</font><font style="font-family:inherit;font-size:10pt;"> of its existing stockholders in exchange for the extinguishment of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$700,000</font><font style="font-family:inherit;font-size:10pt;"> in demand notes payable, convertible debentures and accrued interest (see </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Note 7 – Demand notes payable and convertible debentures – related party</font><font style="font-family:inherit;font-size:10pt;">). On July 24, 2009, Ilios sold </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">2,710,000</font><font style="font-family:inherit;font-size:10pt;"> shares of common stock to accredited investors at </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$0.50</font><font style="font-family:inherit;font-size:10pt;"> per share and raised </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$1,352,500</font><font style="font-family:inherit;font-size:10pt;">. On June 3, 2011, Ilios sold </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">500,000</font><font style="font-family:inherit;font-size:10pt;"> shares of common stock to Tecogen at </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$0.50</font><font style="font-family:inherit;font-size:10pt;"> per share and raised </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$250,000</font><font style="font-family:inherit;font-size:10pt;"> and on December 29, 2011, Ilios sold </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">1,000,000</font><font style="font-family:inherit;font-size:10pt;"> shares of common stock to Tecogen at </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$0.50</font><font style="font-family:inherit;font-size:10pt;"> per share and raised </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$500,000</font><font style="font-family:inherit;font-size:10pt;">. On January 19, 2012, Ilios sold </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">1,000,000</font><font style="font-family:inherit;font-size:10pt;"> shares of common stock to an accredited investor and raised </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$500,000</font><font style="font-family:inherit;font-size:10pt;">. On December 28, 2012, Ilios sold </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">1,000,000</font><font style="font-family:inherit;font-size:10pt;"> shares of common stock to Tecogen at </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$0.50</font><font style="font-family:inherit;font-size:10pt;"> per share and raised </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$500,000</font><font style="font-family:inherit;font-size:10pt;">. As of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December 31, 2012</font><font style="font-family:inherit;font-size:10pt;"> the Company owns a </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">65.0%</font><font style="font-family:inherit;font-size:10pt;"> interest in Ilios and has consolidated Ilios into its financial statements.</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The accompanying consolidated financial statements include the accounts of the Company and its majority owned subsidiary Ilios, whose business focus is on advanced heating systems for commercial and industrial applications.</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company’s operations are comprised of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">one</font><font style="font-family:inherit;font-size:10pt;"> business segment. Our business is to manufacture and support highly efficient CHP products based on engines fueled by natural gas.</font></div></div> | |
CY2012 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1584663 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4348946 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-748933 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
122338 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3152782 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2409620 | USD |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1574501 | USD |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1636957 | USD |
CY2011 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-310293 | USD |
CY2012 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-389480 | USD |
CY2012Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
1337500 | USD |
CY2011Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
1037500 | USD |
CY2012 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | segment |
CY2012 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2003626 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1882902 | USD |
CY2012Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
5887425 | USD |
CY2012Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
584442 | USD |
CY2012Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
491920 | USD |
CY2012Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
485040 | USD |
CY2012Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
526690 | USD |
CY2012Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
557993 | USD |
CY2012Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
3241340 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
35425 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
39425 | USD |
CY2011 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
38747 | USD |
CY2012 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
164296 | USD |
CY2012 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
219711 | USD |
CY2011 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
115186 | USD |
CY2011 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
680000 | USD |
CY2012 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
0 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
402846 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
112716 | USD |
CY2012 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
680000 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3610993 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
453 | USD |
CY2012 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
0 | USD |
CY2012 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
300000 | USD |
CY2011 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
750000 | USD |
CY2011 | us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
85000 | USD |
CY2012 | us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
506345 | USD |
CY2011 | us-gaap |
Profit Loss
ProfitLoss
|
-1884794 | USD |
CY2012 | us-gaap |
Profit Loss
ProfitLoss
|
-2026437 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
915649 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
695938 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
435612 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
385779 | USD |
CY2011 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
20600 | USD |
CY2012 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
57600 | USD |
CY2011Q4 | us-gaap |
Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
345000 | USD |
CY2012Q4 | us-gaap |
Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
0 | USD |
CY2010Q2 | us-gaap |
Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
345000 | USD |
CY2011Q4 | us-gaap |
Restricted Investments Current
RestrictedInvestmentsCurrent
|
683428 | USD |
CY2012Q4 | us-gaap |
Restricted Investments Current
RestrictedInvestmentsCurrent
|
181859 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10122766 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11759723 | USD |
CY2012 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
500000 | USD |
CY2011 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
0 | USD |
CY2011 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
4569113 | USD |
CY2012 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
7453222 | USD |
CY2012 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
15253972 | USD |
CY2011 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
11065210 | USD |
CY2011 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
6496097 | USD |
CY2012 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
7800750 | USD |
CY2012 | us-gaap |
Selling Expense
SellingExpense
|
1225580 | USD |
CY2011 | us-gaap |
Selling Expense
SellingExpense
|
782252 | USD |
CY2012 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7868700 | USD |
CY2011 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6769014 | USD |
CY2012 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
195545 | USD |
CY2011 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
444374 | USD |
CY2012Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
90200 | USD |
CY2011Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
57000 | USD |
CY2010Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
53000 | USD |
CY2012 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
127484 | USD |
CY2011 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
72637 | USD |
CY2012 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
160684 | USD |
CY2011 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
76637 | USD |
CY2012 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
337 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
253 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4614710 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5073003 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5223164 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4783035 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2991679 | USD |
CY2012Q4 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
0 | USD |
CY2011Q4 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
0 | USD |
CY2012Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2012 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div> | |
CY2012 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
496000 | USD |
CY2012 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
52540284 | shares |
CY2011 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
48211652 | shares |
CY2012 | tgn |
Area Of Office And Storage Space
AreaOfOfficeAndStorageSpace
|
27000 | sqft |
CY2011Q4 | tgn |
Convertible Debenture Related Parties Current
ConvertibleDebentureRelatedPartiesCurrent
|
0 | USD |
CY2012Q4 | tgn |
Convertible Debenture Related Parties Current
ConvertibleDebentureRelatedPartiesCurrent
|
90967 | USD |
CY2012Q4 | tgn |
Convertible Debentures Related Parties Noncurrent
ConvertibleDebenturesRelatedPartiesNoncurrent
|
0 | USD |
CY2011Q4 | tgn |
Convertible Debentures Related Parties Noncurrent
ConvertibleDebenturesRelatedPartiesNoncurrent
|
190967 | USD |
CY2011 | tgn |
Debt Conversion Converted Instrument Interest Into Common Stock
DebtConversionConvertedInstrumentInterestIntoCommonStock
|
72959 | USD |
CY2012 | tgn |
Debt Conversion Converted Instrument Interest Into Common Stock
DebtConversionConvertedInstrumentInterestIntoCommonStock
|
6100 | USD |
CY2011Q4 | tgn |
Deferred Tax Asset Tax Deferred Expense Reserves And Accruals Accrued Liabilities And Other
DeferredTaxAssetTaxDeferredExpenseReservesAndAccrualsAccruedLiabilitiesAndOther
|
588000 | USD |
CY2012Q4 | tgn |
Deferred Tax Asset Tax Deferred Expense Reserves And Accruals Accrued Liabilities And Other
DeferredTaxAssetTaxDeferredExpenseReservesAndAccrualsAccruedLiabilitiesAndOther
|
676000 | USD |
CY2011 | tgn |
Depreciation And Amortization Excluding Amortization Of Finite Lived Intangible Assets
DepreciationAndAmortizationExcludingAmortizationOfFiniteLivedIntangibleAssets
|
134295 | USD |
CY2012 | tgn |
Depreciation And Amortization Excluding Amortization Of Finite Lived Intangible Assets
DepreciationAndAmortizationExcludingAmortizationOfFiniteLivedIntangibleAssets
|
169878 | USD |
CY2011 | tgn |
Income Tax Reconciliation Unbenefited Operating Losses
IncomeTaxReconciliationUnbenefitedOperatingLosses
|
-648000 | USD |
CY2012 | tgn |
Income Tax Reconciliation Unbenefited Operating Losses
IncomeTaxReconciliationUnbenefitedOperatingLosses
|
-680000 | USD |
CY2011 | tgn |
Increase Decrease In Interest Payable Related Party
IncreaseDecreaseInInterestPayableRelatedParty
|
-32665 | USD |
CY2012 | tgn |
Increase Decrease In Interest Payable Related Party
IncreaseDecreaseInInterestPayableRelatedParty
|
71208 | USD |
CY2012 | tgn |
Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
290130 | USD |
CY2011 | tgn |
Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
27613 | USD |
CY2011 | tgn |
Increase Decrease In Short Term Investments
IncreaseDecreaseInShortTermInvestments
|
3428 | USD |
CY2012 | tgn |
Increase Decrease In Short Term Investments
IncreaseDecreaseInShortTermInvestments
|
4776 | USD |
CY2011Q4 | tgn |
Interest Payable Related Parties Current
InterestPayableRelatedPartiesCurrent
|
61062 | USD |
CY2012Q4 | tgn |
Interest Payable Related Parties Current
InterestPayableRelatedPartiesCurrent
|
126170 | USD |
CY2011 | tgn |
Noncash Settlement Of Shareholder Receivable
NoncashSettlementOfShareholderReceivable
|
0 | USD |
CY2012 | tgn |
Noncash Settlement Of Shareholder Receivable
NoncashSettlementOfShareholderReceivable
|
240000 | USD |
CY2012 | tgn |
Noncontrolling Interest Increase Decrease From Purchase Of Interest By Parent
NoncontrollingInterestIncreaseDecreaseFromPurchaseOfInterestByParent
|
0 | USD |
CY2011 | tgn |
Noncontrolling Interest Increase Decrease From Purchase Of Interest By Parent
NoncontrollingInterestIncreaseDecreaseFromPurchaseOfInterestByParent
|
0 | USD |
CY2012 | tgn |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
500000 | USD |
CY2011 | tgn |
Noncontrolling Interest Increase From Subsidiary Restricted Stock Award Issuance
NoncontrollingInterestIncreaseFromSubsidiaryRestrictedStockAwardIssuance
|
200 | USD |
CY2011 | tgn |
Payments For Share Based Compensation Awards Forfeited
PaymentsForShareBasedCompensationAwardsForfeited
|
0 | USD |
CY2012 | tgn |
Payments For Share Based Compensation Awards Forfeited
PaymentsForShareBasedCompensationAwardsForfeited
|
337 | USD |
CY2012 | tgn |
Payments To Repurchase Share Based Compensation Awards
PaymentsToRepurchaseShareBasedCompensationAwards
|
0 | USD |
CY2011 | tgn |
Payments To Repurchase Share Based Compensation Awards
PaymentsToRepurchaseShareBasedCompensationAwards
|
12500 | USD |
CY2012 | tgn |
Proceeds From Payments On Receivable From Shareholders Or Affiliates
ProceedsFromPaymentsOnReceivableFromShareholdersOrAffiliates
|
105000 | USD |
CY2011 | tgn |
Proceeds From Payments On Receivable From Shareholders Or Affiliates
ProceedsFromPaymentsOnReceivableFromShareholdersOrAffiliates
|
0 | USD |
CY2012Q4 | tgn |
Proceeds From Payments On Receivable From Shareholders Or Affiliates
ProceedsFromPaymentsOnReceivableFromShareholdersOrAffiliates
|
105000 | USD |
CY2012 | tgn |
Provision For Recovery From Inventory Valuation Reserves
ProvisionForRecoveryFromInventoryValuationReserves
|
-26800 | USD |
CY2011 | tgn |
Provision For Recovery From Inventory Valuation Reserves
ProvisionForRecoveryFromInventoryValuationReserves
|
3300 | USD |
CY2010Q2 | tgn |
Receivable From Shareholders Basis Spread On Variable Rate
ReceivableFromShareholdersBasisSpreadOnVariableRate
|
0.03 | |
CY2010Q2 | tgn |
Receivable From Shareholders Shares Held As Collateral
ReceivableFromShareholdersSharesHeldAsCollateral
|
1150000 | shares |
CY2012Q4 | tgn |
Receivable From Shareholders Shares Reacquired And Retired
ReceivableFromShareholdersSharesReacquiredAndRetired
|
400000 | shares |
CY2012Q4 | tgn |
Receivable From Shareholders Shares Reacquired And Retired Price Per Share
ReceivableFromShareholdersSharesReacquiredAndRetiredPricePerShare
|
0.60 | |
CY2011 | tgn |
Related Party Transaction Conversion Of Stock Amount Issued
RelatedPartyTransactionConversionOfStockAmountIssued
|
0 | USD |
CY2012 | tgn |
Related Party Transaction Conversion Of Stock Amount Issued
RelatedPartyTransactionConversionOfStockAmountIssued
|
100000 | USD |
CY2012 | tgn |
Related Party Transaction Number Of Affiliated Companies
RelatedPartyTransactionNumberOfAffiliatedCompanies
|
5 | company |
CY2012 | tgn |
Research And Development Arrangements With Government Agencies Customer Funding To Offset Costs Incurred
ResearchAndDevelopmentArrangementsWithGovernmentAgenciesCustomerFundingToOffsetCostsIncurred
|
126500 | USD |
CY2011 | tgn |
Research And Development Arrangements With Government Agencies Customer Funding To Offset Costs Incurred
ResearchAndDevelopmentArrangementsWithGovernmentAgenciesCustomerFundingToOffsetCostsIncurred
|
239000 | USD |
CY2012 | tgn |
Sale Of Common Stock Net Of Costs
SaleOfCommonStockNetOfCosts
|
680000 | USD |
CY2011 | tgn |
Sale Of Common Stock Net Of Costs
SaleOfCommonStockNetOfCosts
|
3610993 | USD |
CY2012 | tgn |
Settlement Of Receivable From Shareholder
SettlementOfReceivableFromShareholder
|
105000 | USD |
CY2012 | tgn |
Short Term Investments Maximum Maturity Term
ShortTermInvestmentsMaximumMaturityTerm
|
P1Y | |
CY2012 | tgn |
Short Term Investments Minimum Maturity Term
ShortTermInvestmentsMinimumMaturityTerm
|
P3M | |
CY2011 | tgn |
Stock Options Repurchased During Period Value
StockOptionsRepurchasedDuringPeriodValue
|
12500 | USD |
CY2012 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2012 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2012 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-12-31 | |
CY2012 | dei |
Document Type
DocumentType
|
10-K | |
CY2012 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001537435 | |
CY2013Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
54447854 | shares |
CY2012 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2012 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2012Q2 | dei |
Entity Public Float
EntityPublicFloat
|
0 | USD |
CY2012 | dei |
Entity Registrant Name
EntityRegistrantName
|
Tecogen Inc | |
CY2012 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2012 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |