2023 Q4 Form 10-Q Financial Statement

#000153743523000148 Filed on November 09, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $5.898M $7.113M
YoY Change 30.16% 7.47%
Cost Of Revenue $3.549M $4.187M
YoY Change 64.89% 12.4%
Gross Profit $2.349M $2.926M
YoY Change -1.26% 1.13%
Gross Profit Margin 39.83% 41.14%
Selling, General & Admin $3.967M $3.294M
YoY Change 13.14% 6.01%
% of Gross Profit 168.84% 112.59%
Research & Development $214.3K $160.0K
YoY Change 9.49% -20.83%
% of Gross Profit 9.12% 5.47%
Depreciation & Amortization $107.7K $170.0K
YoY Change 4.19% 58.51%
% of Gross Profit 4.58% 5.81%
Operating Expenses $4.181M $3.454M
YoY Change 12.94% 4.37%
Operating Profit -$1.832M -$368.3K
YoY Change 38.5% 71.86%
Interest Expense -$13.11K $6.357K
YoY Change -58.16% 178.82%
% of Operating Profit
Other Income/Expense, Net -$78.93K
YoY Change
Pretax Income -$1.828M -$447.2K
YoY Change 27.88% 99.91%
Income Tax $240.00 $0.00
% Of Pretax Income
Net Earnings -$1.846M -$481.6K
YoY Change 29.63% 87.59%
Net Earnings / Revenue -31.3% -6.77%
Basic Earnings Per Share -$0.02
Diluted Earnings Per Share -$0.07 -$0.02
COMMON SHARES
Basic Shares Outstanding 24.85M shares 24.85M shares
Diluted Shares Outstanding 24.85M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.351M $650.0K
YoY Change -29.4% -77.43%
Cash & Equivalents $1.351M $646.2K
Short-Term Investments
Other Short-Term Assets $360.6K $420.0K
YoY Change -10.11% -17.32%
Inventory $10.55M $11.04M
Prepaid Expenses
Receivables $6.735M $7.695M
Other Receivables $46.15K $50.00K
Total Short-Term Assets $20.31M $21.59M
YoY Change -7.83% -7.59%
LONG-TERM ASSETS
Property, Plant & Equipment $1.163M $1.255M
YoY Change -17.41% -24.5%
Goodwill $2.743M $3.129M
YoY Change 14.02% 30.05%
Intangibles $2.436M $2.308M
YoY Change 144.21% 120.37%
Long-Term Investments $93.74K $80.00K
YoY Change 0.0% -28.88%
Other Assets $201.8K $145.2K
YoY Change 22.12% -21.24%
Total Long-Term Assets $7.487M $7.592M
YoY Change 20.33% 13.25%
TOTAL ASSETS
Total Short-Term Assets $20.31M $21.59M
Total Long-Term Assets $7.487M $7.592M
Total Assets $27.79M $29.19M
YoY Change -1.63% -2.94%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.514M $4.494M
YoY Change 38.4% 35.13%
Accrued Expenses $2.505M $2.633M
YoY Change 5.04% 16.33%
Deferred Revenue
YoY Change
Short-Term Debt $505.5K $0.00
YoY Change
Long-Term Debt Due $40.54K
YoY Change
Total Short-Term Liabilities $10.48M $10.13M
YoY Change 36.38% 29.6%
LONG-TERM LIABILITIES
Long-Term Debt $159.7K $0.00
YoY Change
Other Long-Term Liabilities $683.3K $429.7K
YoY Change 9.6% -46.06%
Total Long-Term Liabilities $683.3K $429.7K
YoY Change 9.6% -46.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.48M $10.13M
Total Long-Term Liabilities $683.3K $429.7K
Total Liabilities $13.14M $12.78M
YoY Change 41.83% 31.59%
SHAREHOLDERS EQUITY
Retained Earnings -$42.88M -$41.03M
YoY Change 12.01% 11.33%
Common Stock $24.85K $24.85K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $14.75M $16.52M
YoY Change
Total Liabilities & Shareholders Equity $27.79M $29.19M
YoY Change -1.63% -2.94%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income -$1.846M -$481.6K
YoY Change 29.63% 87.59%
Depreciation, Depletion And Amortization $107.7K $170.0K
YoY Change 4.19% 58.51%
Cash From Operating Activities $196.7K -$1.170M
YoY Change -121.42% -904.84%
INVESTING ACTIVITIES
Capital Expenditures $16.85K $10.00K
YoY Change -39.93% -112.86%
Acquisitions
YoY Change
Other Investing Activities $21.96K -$40.00K
YoY Change -209.75% 115.87%
Cash From Investing Activities $5.110K -$50.00K
YoY Change -110.63% -48.08%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 505.5K 0.000
YoY Change
NET CHANGE
Cash From Operating Activities 196.7K -1.170M
Cash From Investing Activities 5.110K -50.00K
Cash From Financing Activities 505.5K 0.000
Net Change In Cash 707.3K -1.220M
YoY Change -173.2% -2586.75%
FREE CASH FLOW
Cash From Operating Activities $196.7K -$1.170M
Capital Expenditures $16.85K $10.00K
Free Cash Flow $179.8K -$1.180M
YoY Change -119.01% -628.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
CY2022Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Financial Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities
583512 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0001537435
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Small Business
EntitySmallBusiness
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
646161 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1913969 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7694571 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6714122 usd
CY2023Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
1748336 usd
CY2022Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
1805330 usd
CY2022Q4 tgen Employee Retention Credit Current
EmployeeRetentionCreditCurrent
713269 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
11039313 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
10482729 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
754957 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1245549 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
4493758 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3261952 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2632607 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2384447 usd
CY2023Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1655737 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1115627 usd
CY2023Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
367938 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
687589 usd
CY2023Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
429737 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
623452 usd
CY2023Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
1485677 usd
CY2022Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
0 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
57525719 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
57351008 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-41033259 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-38281548 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
16517310 usd
CY2023Q3 us-gaap Minority Interest
MinorityInterest
-112021 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
-106560 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16405289 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
18987750 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28252857 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6618110 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3724776 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
2893334 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2343449 usd
CY2022Q3 us-gaap Selling Expense
SellingExpense
567529 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
202138 usd
CY2022Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
5486 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3294315 usd
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3107630 usd
CY2023Q3 tgen Interestand Other Income Expense
InterestandOtherIncomeExpense
-16330 usd
CY2022Q3 tgen Interestand Other Income Expense
InterestandOtherIncomeExpense
-7140 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-56246 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 usd
CY2023Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-78933 usd
CY2022Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-9420 usd
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24850261 shares
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
71375 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10450643 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9638224 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2598287 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-950653 usd
tgen Interestand Other Income Expense
InterestandOtherIncomeExpense
-36562 usd
tgen Interestand Other Income Expense
InterestandOtherIncomeExpense
-22556 usd
us-gaap Interest Expense
InterestExpense
8629 usd
us-gaap Interest Expense
InterestExpense
15841 usd
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-18749 usd
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
37497 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-63940 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-900 usd
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
32252 usd
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
16352 usd
us-gaap Profit Loss
ProfitLoss
-2694479 usd
us-gaap Profit Loss
ProfitLoss
-967905 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
57232 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
55616 usd
us-gaap Net Income Loss
NetIncomeLoss
-2751711 usd
us-gaap Net Income Loss
NetIncomeLoss
-1023521 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24850261 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24850261 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24850261 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24850261 shares
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16822596 usd
CY2023Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
38855 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-447227 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
20542673 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
69118 usd
CY2022Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
24014 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-229638 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
20358139 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
21128149 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
254718 usd
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
56823 usd
us-gaap Profit Loss
ProfitLoss
-967905 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
us-gaap Profit Loss
ProfitLoss
-2694479 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
459779 usd
us-gaap Share Based Compensation
ShareBasedCompensation
174711 usd
us-gaap Share Based Compensation
ShareBasedCompensation
254718 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-183955 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
19950 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
41931 usd
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
37497 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
165537 usd
tgen Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
19128 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-491836 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1140759 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
256847 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
458512 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
29505 usd
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
16863 usd
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
72655 usd
tgen Paymentsto Noncontrolling Interests Investing Activities
PaymentstoNoncontrollingInterestsInvestingActivities
56823 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-300493 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1267808 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-734303 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1913969 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3614463 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
646161 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24850261 shares
CY2022Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent
CY2023Q3 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent
CY2022Q4 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent
CY2023Q3 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7694571 usd
CY2023Q3 tgen Employee Retention Credit Current
EmployeeRetentionCreditCurrent
46148 usd
CY2023Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Financial Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities
448695 usd
CY2023Q3 us-gaap Liabilities
Liabilities
12781456 usd
CY2022Q4 us-gaap Liabilities
Liabilities
9265107 usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
24850 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
24850 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
19094310 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29186745 usd
CY2023Q3 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 usd
CY2022Q3 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
5922 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2662227 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-951553 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
68775 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
20358139 usd
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 usd
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
71375 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1324448 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-667121 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-562752 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
-56994 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-487676 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-566016 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1020250 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
31728 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
170000 usd
us-gaap Interest Paid Net
InterestPaidNet
7385 usd
us-gaap Interest Paid Net
InterestPaidNet
14597 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
32252 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
16352 usd
tgen Asset Acquisition Consideration Transferred Non Cash Accounts Receivable Credit
AssetAcquisitionConsiderationTransferredNonCashAccountsReceivableCredit
300000 usd
tgen Asset Acquisition Consideration Transferred Non Cash Accounts Receivable Credit
AssetAcquisitionConsiderationTransferredNonCashAccountsReceivableCredit
0 usd
tgen Asset Acquisition Consideration Transferred Non Cash Accounts Payable
AssetAcquisitionConsiderationTransferredNonCashAccountsPayable
91048 usd
tgen Asset Acquisition Consideration Transferred Non Cash Accounts Payable
AssetAcquisitionConsiderationTransferredNonCashAccountsPayable
0 usd
tgen Asset Acquisition Consideration Transferred Non Cash Contingent Consideration
AssetAcquisitionConsiderationTransferredNonCashContingentConsideration
1442462 usd
tgen Asset Acquisition Consideration Transferred Non Cash Contingent Consideration
AssetAcquisitionConsiderationTransferredNonCashContingentConsideration
0 usd
tgen Asset Acquisition Consideration Transferred Non Cash
AssetAcquisitionConsiderationTransferredNonCash
1833510 usd
tgen Asset Acquisition Consideration Transferred Non Cash
AssetAcquisitionConsiderationTransferredNonCash
0 usd
us-gaap Nature Of Operations
NatureOfOperations
<span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Description of Business and Basis of Presentation</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> </span><div style="margin-bottom:6pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Description of Business</span></div><div style="margin-bottom:6pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">    Tecogen Inc. (together with its subsidiaries, “we,” “our,” or “us,” or “Tecogen”) designs, manufactures, markets, and maintains high efficiency, ultra-clean cogeneration products. These include natural gas engine driven combined heat and power (CHP) systems, chillers and heat pumps for multi-family residential, commercial, recreational and industrial use.</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:12pt;font-weight:400;line-height:120%"> </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">We are known for products that provide customers with substantial energy savings, resiliency from utility power outages and for significantly reducing a customer’s carbon footprint. Our products are sold with our patented Ultera® emissions technology which nearly eliminates all criteria pollutants such as nitrogen oxide ("NOx") and carbon monoxide ("CO"). We developed Ultera® for other applications including stationary engines and forklifts. We were incorporated in the State of Delaware on September 15, 2000.</span></div><div style="text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:115%">We have wholly-owned subsidiaries American DG Energy, Inc. ("ADGE") and Tecogen CHP Solutions, Inc., and we own a 51% interest in American DG New York, LLC ("ADGNY"), a joint venture. ADGE and ADGNY distribute, own, and operate clean, on-site energy systems that produce electricity, hot water, heat and cooling. ADGE and ADGNY own the equipment that is installed at customers' facilities and sell the energy produced to the customer on a long-term contractual basis. </span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:115%">Our operations are comprised of three business segments:</span></div><div style="padding-left:72pt;text-indent:-18pt"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:12pt;font-weight:400;line-height:112%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:112%;padding-left:13.8pt">our Products segment, which designs, manufactures and sells industrial and commercial cogeneration systems; </span></div><div style="padding-left:72pt;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:112%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:112%;padding-left:14.5pt">our Services segment, which provides operations and maintenance ("O&amp;M") services for our products under long term service contracts, and</span></div><div style="margin-bottom:6pt;padding-left:72pt;text-indent:-18pt"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:12pt;font-weight:400;line-height:112%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:112%;padding-left:13.8pt">our Energy Production segment, which installs, operates and maintains distributed generation electricity systems that we own and sells energy generated by such systems in the form of electricity, heat, hot water and cooling to our customers under long-term energy sales agreements.</span></div><div style="margin-bottom:6pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> The majority of our customers are located in regions with the highest utility rates, typically California, the Midwest and the Northeast. </span></div><div style="margin-bottom:6pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:112%">On July 20, 2022, we announced our intention to increase focus on opportunities relating to Controlled Environment Agriculture (CEA). Tecogen believes that CEA offers an exciting opportunity to apply the company’s expertise in clean cooling, power generation, and greenhouse gas reduction to address critical issues affecting food and energy security. However, we have not taken any formal steps to enter this business as of the date of the filing of this report.</span></div><div style="margin-bottom:6pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:112%">Our common stock is quoted on OTC Markets Group, Inc.'s OTCQX Best Market tier and trades under the symbol "TGEN."</span></div><div style="margin-bottom:6pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">On May 18, 2017, we acquired 100% of the outstanding common stock of American DG Energy Inc., formerly a related entity, in a stock-for-stock merger. </span></div><div style="margin-bottom:6pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">On March 15, 2023, we entered into an agreement ("Agreement") with Aegis Energy Services, LLC (“Aegis”) pursuant to which Aegis agreed to assign to us and we agreed to assume certain Aegis maintenance agreements, we agreed to purchase certain assets, and related matters (“Acquisition”). On April 1, 2023, the Acquisition closed. Under the Agreement, we agreed to acquire from Aegis and assume Aegis rights and obligations arising on or after April 1, 2023, under maintenance agreements pursuant to which Aegis provided maintenance services for approximately 200 cogeneration systems, and acquired certain vehicles and inventory used by Aegis in connection with the performance of such maintenance services, and, following closing hired eight (8) Aegis employees to provide services with respect to such maintenance agreements. At closing, we acquired eight (8) Aegis vehicles for consideration consisting of $170,000 in cash. Also, we issued credits against outstanding accounts receivable due from Aegis in the amount of $300,000 for the acquisition of inventory that Aegis used to provide maintenance services. See Note 8. - Aegis Contract and Related Asset Acquisition.</span></div><div style="margin-bottom:6pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Basis of Presentation</span></div><div style="margin-bottom:6pt;margin-top:5pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">    The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the nine months ended September 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. </span></div><div style="margin-bottom:6pt;margin-top:5pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">    The condensed consolidated balance sheet at December 31, 2022 has been derived from the audited consolidated financial statements at that date included in our annual report of Form 10-K for the year ended December 31, 2022 ("2022 Form </span></div><div style="margin-bottom:6pt;margin-top:5pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">10-K"), but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. </span></div><div style="margin-bottom:5pt;margin-top:5pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">For further information, refer to the consolidated financial statements and footnotes thereto included in Tecogen's Annual Report on Form 10-K for the year ended December 31, 2022.</span></div><div style="margin-bottom:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">    The accompanying unaudited condensed consolidated financial statements include our accounts and the accounts of entities in which we have a controlling financial interest. Those entities include our wholly-owned subsidiaries American DG Energy Inc., Tecogen CHP Solutions, Inc., and a joint venture, American DG New York, LLC, in which American DG Energy Inc. holds a 51% interest. Investments in partnerships and companies in which we do not have a controlling financial interest but where we have significant influence are accounted for under the equity method. Any intercompany transactions have been eliminated in consolidation. </span></div><div style="margin-bottom:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">    Our operations are comprised of three business segments. Our Products segment designs, manufactures and sells industrial and commercial cogeneration systems as described above. Our Services segment provides operation and maintenance services to customers for our products. Our Energy Production segment installs, operates and maintains distributed generation electricity systems that we own and sells energy generated by such systems in the form of electricity, heat, hot water and cooling to our customers under long-term sales agreements. </span></div><div style="margin-bottom:6pt;margin-top:5pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Use of Estimates</span></div><div style="margin-bottom:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">    The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</span></div><div style="margin-bottom:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Liquidity</span></div><div style="margin-bottom:6pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">At September 30, 2023, we had cash and cash equivalents of $646,161, a decrease of $1,267,808 or 66.2% from the cash and cash equivalents balance at December 31, 2022. During the nine months ended September 30, 2023, our Products revenue was negatively impacted. Our Products have long sales cycles and the reduced business development activity in the aftermath of COVID-19 resulted in what we believe is a temporary reduction in Products revenue. </span></div><div style="margin-bottom:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">    Based on our current operating plan, we believe existing resources, including existing cash, cash flows from operations and the funds available to us under loans from certain related parties will be sufficient to meet our working capital requirements for the next twelve months. However, we may need to generate sufficient additional cash from operations to finance the company during the periods beyond twelve months. </span></div><div style="margin-bottom:6pt;margin-top:6pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">On October 9, 2023, we entered into an agreement with each of John N. Hatsopoulos, a director and principal shareholder of registrant, and Earl R. Lewis, III, a director, pursuant to which Mr. Hatsopoulos agreed to provide financing to us of up to $1 million, and Mr. Lewis agreed to provide financing to us of $500,000, and potentially an additional $500,000 at his discretion. On October 10, 2023, we issued a promissory note and borrowed $500,000 from Mr. Hatsopoulos. The loan bears interest at 5.12% per annum and is repayable one year from the date of the issuance of the related promissory note. The proceeds of the loans are expected to be used for general working capital purposes.</span></div><div style="margin-bottom:6pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">If sufficient funds from operating activities are not available to finance our business and operations, we may need to raise additional capital through debt financing or an equity offering to meet our operating and capital needs. There can be no assurance we will be able to raise such additional debt or equity financing or upon terms that are acceptable to us.</span></div><div style="margin-bottom:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Income Taxes</span></div><div style="margin-bottom:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">    </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The provisions for income taxes in the accompanying unaudited consolidated statements of operations differ from that which would be expected by applying the federal statutory tax rate primarily due to losses for which no benefit is recognized.</span></div><div style="margin-bottom:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Employee Retention Credit</span></div><div style="margin-bottom:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">    On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law providing numerous tax provisions and other stimulus measures, including an employee retention credit (“ERC”), which is a refundable tax credit against certain employment taxes. The Taxpayer Certainty and Disaster Tax Relief Act of 2020 and the American Rescue Plan Act of 2021 extended and expanded the availability of the ERC.</span></div><div style="margin-bottom:6pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">As a result of our election to use an alternative quarter, we qualified for the ERC in the first, second and third quarters of 2021 because our gross receipts decreased by more than 20% from the first, second and third quarters of 2019. As a result of averaging 100 or fewer full-time employees in 2019, all wages paid to employees in the first, second and third quarters of 2021, excluding the wages applied to the Paycheck Protection Program Second Draw Loan, were eligible for the ERC. </span></div>During the three months ended June 30, 2021, we recorded an ERC benefit for the first and second quarters of 2021 of $713,269 and, in the three months ended September 30, 2021 we recorded an ERC benefit for the third quarter of 2021 of $562,752, respectively, in other income (expense), net in the our condensed consolidated statements of operations. On April 14, 2022, we received $564,027 from the Internal Revenue Service representing the ERC claim for the third quarter of 2021 and $1,275 of accrued interest. We received $667,121 from the Internal Revenue Service on January 12, 2023 representing a partial payment of the ERC claimed from the first and second quarters of 2021 and $15,775 of accrued interest, which is reported in other income (expense) in our condensed consolidated statements of operations for the nine months ended September 30, 2023. A current receivable in the amount of $46,148 is included in our condensed consolidated balance sheet as of September 30, 2023.
CY2023Q3 tgen Percentage Of Owned Joint Venture
PercentageOfOwnedJointVenture
0.51
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 tgen Percentage Of Owned Joint Venture
PercentageOfOwnedJointVenture
0.51
us-gaap Use Of Estimates
UseOfEstimates
Use of Estimates    The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
646161 usd
CY2021Q3 tgen Employee Retention Credit
EmployeeRetentionCredit
713269 usd
CY2021Q4 us-gaap Interest Income Other
InterestIncomeOther
1275 usd
CY2021Q3 us-gaap Interest Income Other
InterestIncomeOther
15775 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 tgen Employee Retention Credit Current
EmployeeRetentionCreditCurrent
46148 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7112530 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
19241106 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6618110 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20471026 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
us-gaap Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
16428 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
746111 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1945963 usd
CY2023Q3 tgen Performance Obligation Recognizedover Next Two Years Percent
PerformanceObligationRecognizedoverNextTwoYearsPercent
0.940
CY2023Q3 tgen Performance Obligation Recognizedover Next Twelve Months Percent
PerformanceObligationRecognizedoverNextTwelveMonthsPercent
0.851
CY2023Q3 tgen Performance Obligation Recognizedin Year Two Percent
PerformanceObligationRecognizedinYearTwoPercent
0.089
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-481573 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-256712 usd
us-gaap Net Income Loss
NetIncomeLoss
-2751711 usd
us-gaap Net Income Loss
NetIncomeLoss
-1023521 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24850261 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24850261 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24850261 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24850261 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24850261 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24850261 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24850261 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24850261 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
16863 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
9545184 usd
CY2022Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
9001491 usd
CY2023Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
706731 usd
CY2022Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
498139 usd
CY2023Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
787398 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
983099 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
11039313 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
10482729 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5435352 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5290778 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4180696 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3883058 usd
CY2023Q3 tgen Property Plant And Equipment Net Before Public Utilities Contruction Work In Progress
PropertyPlantAndEquipmentNetBeforePublicUtilitiesContructionWorkInProgress
1254656 usd
CY2022Q4 tgen Property Plant And Equipment Net Before Public Utilities Contruction Work In Progress
PropertyPlantAndEquipmentNetBeforePublicUtilitiesContructionWorkInProgress
1407720 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 tgen Depreciation Depletionand Amortization Property Plantand Equipment
DepreciationDepletionandAmortizationPropertyPlantandEquipment
112783 usd
tgen Depreciation Depletionand Amortization Property Plantand Equipment
DepreciationDepletionandAmortizationPropertyPlantandEquipment
352192 usd
CY2022Q3 tgen Depreciation Depletionand Amortization Property Plantand Equipment
DepreciationDepletionandAmortizationPropertyPlantandEquipment
125755 usd
tgen Depreciation Depletionand Amortization Property Plantand Equipment
DepreciationDepletionandAmortizationPropertyPlantandEquipment
376365 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
19950 usd
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
72655 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
41931 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
4172999 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1865097 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2307902 usd
CY2022Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
2581672 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1584078 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
997594 usd
CY2023Q3 tgen Intangible Liability Gross
IntangibleLiabilityGross
2618168 usd
CY2023Q3 tgen Finite Lived Intangible Liabilities Accumulated Amortization
FiniteLivedIntangibleLiabilitiesAccumulatedAmortization
1968383 usd
CY2023Q3 tgen Intangible Liabilities Net
IntangibleLiabilitiesNet
649785 usd
CY2022Q4 tgen Intangible Liability Gross
IntangibleLiabilityGross
2618168 usd
CY2022Q4 tgen Finite Lived Intangible Liabilities Accumulated Amortization
FiniteLivedIntangibleLiabilitiesAccumulatedAmortization
1797951 usd
CY2022Q4 tgen Intangible Liabilities Net
IntangibleLiabilitiesNet
820217 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
113477 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
280671 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
49885 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
150376 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 tgen Amortizationof Contract Related Intangible Assetsand Liabilities Net
AmortizationofContractRelatedIntangibleAssetsandLiabilitiesNet
54576 usd
tgen Amortizationof Contract Related Intangible Assetsand Liabilities Net
AmortizationofContractRelatedIntangibleAssetsandLiabilitiesNet
170084 usd
CY2022Q3 tgen Amortizationof Contract Related Intangible Assetsand Liabilities Net
AmortizationofContractRelatedIntangibleAssetsandLiabilitiesNet
69370 usd
tgen Amortizationof Contract Related Intangible Assetsand Liabilities Net
AmortizationofContractRelatedIntangibleAssetsandLiabilitiesNet
202753 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
71375 usd
CY2021Q2 tgen Numberof Salesof Energy Producing Assets
NumberofSalesofEnergyProducingAssets
2 sale
CY2021Q2 tgen Numberof Energy Producing Sites Sold
NumberofEnergyProducingSitesSold
8 site
CY2021Q2 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
7000000 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
119902 usd
CY2023Q3 us-gaap Business Combination Provisional Information Initial Accounting Incomplete Adjustment Inventory
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentInventory
20130 usd
CY2023Q3 us-gaap Business Combination Provisional Information Initial Accounting Incomplete Adjustment Financial Liabilities
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentFinancialLiabilities
20130 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 us-gaap Lease Cost
LeaseCost
209506 usd
us-gaap Lease Cost
LeaseCost
616062 usd
CY2022Q3 us-gaap Lease Cost
LeaseCost
201578 usd
us-gaap Lease Cost
LeaseCost
608652 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
us-gaap Operating Lease Payments
OperatingLeasePayments
558028 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
549402 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y10M24D
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y7M6D
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.06
CY2022Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.06
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
754957 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1245549 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
367938 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
687589 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
429737 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
623452 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
797675 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1311041 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
398741 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
127092 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
61044 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
53752 usd
CY2023Q3 tgen Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
130553 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
891084 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
93409 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
797675 usd
CY2023Q3 tgen Lessee Operating Lease Square Feet
LesseeOperatingLeaseSquareFeet
43000 sqft
us-gaap Operating Lease Expense
OperatingLeaseExpense
44254 usd
CY2023Q2 tgen Lessee Operating Lease Square Feet
LesseeOperatingLeaseSquareFeet
26412 sqft
CY2023Q3 us-gaap Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
P5Y
CY2023Q3 us-gaap Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
P5Y
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
244625 usd
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.43
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2022 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
0.71
CY2022 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
10.33
us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
1.10
us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
3.20
CY2023Q3 tgen Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVest
0.71
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 us-gaap Share Based Compensation
ShareBasedCompensation
68775 usd
us-gaap Share Based Compensation
ShareBasedCompensation
174711 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
69118 usd
us-gaap Share Based Compensation
ShareBasedCompensation
254718 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2022Q4 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
1000000 cad
CY2022Q4 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
150000 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7112530 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
2926021 usd
CY2023Q3 us-gaap Assets
Assets
29186745 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
19241106 usd
us-gaap Gross Profit
GrossProfit
7852356 usd
CY2023Q3 us-gaap Assets
Assets
29186745 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6618110 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
2893334 usd
CY2022Q3 us-gaap Assets
Assets
30071323 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20471026 usd
us-gaap Gross Profit
GrossProfit
8687571 usd
CY2022Q3 us-gaap Assets
Assets
30071323 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2021Q3 tgen Employee Retention Credit
EmployeeRetentionCredit
713269 usd
CY2021Q4 us-gaap Interest Income Other
InterestIncomeOther
1275 usd
CY2021Q3 us-gaap Interest Income Other
InterestIncomeOther
15775 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 tgen Employee Retention Credit Current
EmployeeRetentionCreditCurrent
46148 usd
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30

Files In Submission

Name View Source Status
0001537435-23-000148-index-headers.html Edgar Link pending
0001537435-23-000148-index.html Edgar Link pending
0001537435-23-000148.txt Edgar Link pending
0001537435-23-000148-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tgen-20230930.htm Edgar Link pending
tgen-20230930.xsd Edgar Link pending
tgen-20230930_g1.jpg Edgar Link pending
tgn-20230930xex311.htm Edgar Link pending
tgn-20230930xex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
tgen-20230930_cal.xml Edgar Link unprocessable
tgen-20230930_lab.xml Edgar Link unprocessable
tgen-20230930_pre.xml Edgar Link unprocessable
tgen-20230930_def.xml Edgar Link unprocessable
tgen-20230930_htm.xml Edgar Link completed