|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$905.2K
65.69%
YoY
|
$275.1K
356.22%
YoY
|
$546.3K
3538.85%
YoY
|
$60.30K
N/A
|
| Cash & Equivalents |
$905.2K
65.69%
YoY
|
$275.1K
356.22%
YoY
|
$546.3K
3538.85%
YoY
|
$60.30K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$54.05K
-94.99%
YoY
|
$1.329M
41.12%
YoY
|
$1.079M
N/A
|
$941.4K
N/A
|
| Inventory |
N/A
N/A
|
$45.40K
-38.48%
YoY
|
$50.50K
N/A
|
$73.80K
N/A
|
| Prepaid Expenses |
$48.03K
-46.96%
YoY
|
N/A
|
90.55K sgds
N/A
|
N/A
|
| Receivables |
$690.00
-99.5%
YoY
|
$3.600K
-97.0%
YoY
|
$139.3K
N/A
|
$120.0K
N/A
|
| Other Receivables |
N/A
|
$0.00
-100.0%
YoY
|
$171.5K
N/A
|
$3.400K
N/A
|
| Total Short-Term Assets |
$959.9K
-51.67%
YoY
|
$1.653M
37.85%
YoY
|
$1.986M
N/A
|
$1.199M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$328.00
-99.85%
YoY
|
$373.4K
56.3%
YoY
|
$222.4K
N/A
|
$238.9K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$52.05K
-97.5%
YoY
|
N/A
|
2.083M sgds
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$63.08K
-97.26%
YoY
|
$2.443M
4.65%
YoY
|
$2.305M
N/A
|
$2.335M
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$959.9K
-51.67%
YoY
|
$1.653M
37.85%
YoY
|
$1.986M
N/A
|
$1.199M
N/A
|
| Total Long-Term Assets |
$2.443M
|
$2.305M
|
$2.335M
|
|
| Total Assets |
$1.023M
-76.16%
YoY
|
$4.096M
15.92%
YoY
|
$4.291M
N/A
|
$3.534M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$148.00
-99.25%
YoY
|
$5.200K
-76.26%
YoY
|
$19.80K
N/A
|
$21.90K
N/A
|
| Accrued Expenses |
N/A
|
$488.6K
279.64%
YoY
|
$185.5K
N/A
|
$128.7K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$7.188M
105.5%
YoY
|
$5.476M
N/A
|
$3.498M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.320M
-42.84%
YoY
|
$7.682M
87.86%
YoY
|
$5.809M
N/A
|
$4.089M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$149.2K
-20.13%
YoY
|
$152.7K
N/A
|
$186.8K
N/A
|
| Total Long-Term Liabilities |
$1.658K
-98.91%
YoY
|
$149.2K
-20.13%
YoY
|
$152.7K
N/A
|
$186.8K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$3.320M
-42.84%
YoY
|
$7.682M
87.86%
YoY
|
$5.809M
N/A
|
$4.089M
N/A
|
| Total Long-Term Liabilities |
$1.658K
-98.91%
YoY
|
$149.2K
-20.13%
YoY
|
$152.7K
N/A
|
$186.8K
N/A
|
| Total Liabilities |
$3.322M
-44.27%
YoY
|
$7.831M
83.14%
YoY
|
$5.962M
N/A
|
$4.276M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
-$18.62M
176.08%
YoY
|
N/A
|
-6.746M sgds
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.299M
37.66%
YoY
|
-$3.735M
403.08%
YoY
|
-$1.670M
N/A
|
-$742.4K
N/A
|
| Total Liabilities & Shareholders Equity |
$1.023M
-76.16%
YoY
|
$4.096M
15.92%
YoY
|
$4.291M
N/A
|
$3.534M
N/A
|
Loading...