|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$13.38M
467.25%
YoY
|
-$2.358M
33.0%
YoY
|
-$1.773M
-6.99%
YoY
|
-$1.906M
N/A
|
| Depreciation, Depletion And Amortization |
$34.35K
23.1%
YoY
|
$27.90K
-43.52%
YoY
|
$49.40K
404.08%
YoY
|
$9.800K
N/A
|
| Cash From Operating Activities |
-$10.92M
232.02%
YoY
|
-$3.289M
188.05%
YoY
|
-$1.142M
-1.91%
YoY
|
-$1.164M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.242K
-96.17%
YoY
|
$32.40K
-7.43%
YoY
|
$35.00K
-87.78%
YoY
|
$286.4K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.296K
-86.74%
YoY
|
-$32.40K
-7.43%
YoY
|
-$35.00K
-87.78%
YoY
|
-$286.4K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.09M
291.92%
YoY
|
$3.341M
109.81%
YoY
|
$1.592M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.23M
191.32%
YoY
|
$3.854M
228.11%
YoY
|
$1.175M
-17.91%
YoY
|
$1.431M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$10.92M
232.02%
YoY
|
-$3.289M
188.05%
YoY
|
-$1.142M
-1.91%
YoY
|
-$1.164M
N/A
|
| Cash From Investing Activities |
-$4.296K
-86.74%
YoY
|
-$32.40K
-7.43%
YoY
|
-$35.00K
-87.78%
YoY
|
-$286.4K
N/A
|
| Cash From Financing Activities |
$11.23M
191.32%
YoY
|
$3.854M
228.11%
YoY
|
$1.175M
-17.91%
YoY
|
$1.431M
N/A
|
| Net Change In Cash |
$480.3K
-9.76%
YoY
|
$532.3K
-23243.48%
YoY
|
-$2.300K
-88.27%
YoY
|
-$19.60K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.92M
232.02%
YoY
|
-$3.289M
188.05%
YoY
|
-$1.142M
-1.91%
YoY
|
-$1.164M
N/A
|
| Capital Expenditures |
$1.242K
-96.17%
YoY
|
$32.40K
-7.43%
YoY
|
$35.00K
-87.78%
YoY
|
$286.4K
N/A
|
| Free Cash Flow |
-$10.92M
228.81%
YoY
|
-$3.321M
182.23%
YoY
|
-$1.177M
-18.86%
YoY
|
-$1.450M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
N/A
|
-$1.845M
136.97%
YoY
|
-$2.358M
33.0%
YoY
|
-$778.4K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$25.40K
92.42%
YoY
|
$14.70K
-70.24%
YoY
|
$13.20K
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.204M
-13.21%
YoY
|
-$1.902M
66.55%
YoY
|
-$1.387M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
$327.9K
N/A
|
$32.40K
-7.43%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$327.9K
N/A
|
-$32.40K
-7.43%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$650.9K
-59.12%
YoY
|
$2.690M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.265M
-11.95%
YoY
|
$2.417M
105.75%
YoY
|
$1.437M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.204M
-13.21%
YoY
|
-$1.902M
66.55%
YoY
|
-$1.387M
N/A
|
| Cash From Investing Activities |
N/A
|
-$327.9K
N/A
|
-$32.40K
-7.43%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
$1.265M
-11.95%
YoY
|
$2.417M
105.75%
YoY
|
$1.437M
N/A
|
| Net Change In Cash |
N/A
|
-$266.5K
-634.07%
YoY
|
$482.4K
-21073.91%
YoY
|
$49.90K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.204M
-13.21%
YoY
|
-$1.902M
66.55%
YoY
|
-$1.387M
N/A
|
| Capital Expenditures |
N/A
|
$327.9K
N/A
|
$32.40K
-7.43%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$1.532M
10.43%
YoY
|
-$1.934M
64.35%
YoY
|
-$1.387M
N/A
|
Loading...