|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$64.57K
-72.75%
YoY
|
$237.0K
84.44%
YoY
|
$128.5K
-82.03%
YoY
|
$715.2K
N/A
|
| Cost Of Revenue |
N/A
|
$166.7K
50.86%
YoY
|
$110.5K
18.18%
YoY
|
$93.50K
N/A
|
| Gross Profit |
N/A
|
$70.30K
290.56%
YoY
|
$18.00K
-97.1%
YoY
|
$621.7K
N/A
|
| Selling, General & Admin |
N/A
|
$950.1K
7.76%
YoY
|
$881.7K
-23.52%
YoY
|
$1.153M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$34.35K
23.1%
YoY
|
$27.90K
-43.52%
YoY
|
$49.40K
404.08%
YoY
|
$9.800K
N/A
|
| Operating Expenses |
N/A
|
$2.380M
68.29%
YoY
|
$1.414M
-43.86%
YoY
|
$2.519M
N/A
|
| Operating Profit |
-$13.16M
469.77%
YoY
|
-$2.310M
65.43%
YoY
|
-$1.396M
-26.42%
YoY
|
-$1.898M
N/A
|
| Interest Expense |
N/A
|
-$185.6K
57.15%
YoY
|
-$118.1K
0.17%
YoY
|
-$117.9K
N/A
|
| Other Income/Expense, Net |
-$215.5K
-268.08%
YoY
|
$128.2K
257.1%
YoY
|
$35.90K
-79.33%
YoY
|
$173.7K
N/A
|
| Pretax Income |
-$13.38M
465.01%
YoY
|
-$2.368M
32.02%
YoY
|
-$1.793M
-6.88%
YoY
|
-$1.926M
N/A
|
| Income Tax |
-$167.00
-95.61%
YoY
|
-$3.800K
-231.03%
YoY
|
$2.900K
26.09%
YoY
|
$2.300K
N/A
|
| Net Earnings |
-$13.38M
467.25%
YoY
|
-$2.358M
33.0%
YoY
|
-$1.773M
-6.99%
YoY
|
-$1.906M
N/A
|
| Basic Earnings Per Share |
-$0.59
436.36%
YoY
|
-$0.11
37.5%
YoY
|
-$0.08
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.59
536.48%
YoY
|
-$0.09
28.53%
YoY
|
-$0.07
-13.26%
YoY
|
-$0.08
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.83M shares
5.96%
YoY
|
21.55M shares
0.0%
YoY
|
21.55M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
22.83M shares
5.96%
YoY
|
21.55M shares
0.0%
YoY
|
21.55M shares
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|
| Revenue |
N/A
|
$63.30K
-64.93%
YoY
|
$237.0K
84.44%
YoY
|
$180.5K
N/A
|
| Cost Of Revenue |
N/A
|
$57.00K
28.09%
YoY
|
$166.7K
50.86%
YoY
|
$44.50K
N/A
|
| Gross Profit |
N/A
|
$6.300K
-95.37%
YoY
|
$70.30K
290.56%
YoY
|
$136.0K
N/A
|
| Selling, General & Admin |
N/A
|
$844.2K
165.47%
YoY
|
$950.1K
7.76%
YoY
|
$318.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$25.40K
92.42%
YoY
|
$14.70K
-70.24%
YoY
|
$13.20K
N/A
|
| Operating Expenses |
N/A
|
$1.728M
77.84%
YoY
|
$2.380M
68.29%
YoY
|
$971.4K
N/A
|
| Operating Profit |
N/A
|
-$1.721M
106.03%
YoY
|
-$2.310M
65.43%
YoY
|
-$835.4K
N/A
|
| Interest Expense |
N/A
|
-$106.2K
71.29%
YoY
|
-$185.6K
57.15%
YoY
|
-$62.00K
N/A
|
| Other Income/Expense, Net |
N/A
|
-$17.30K
-114.12%
YoY
|
$128.2K
257.1%
YoY
|
$122.5K
N/A
|
| Pretax Income |
N/A
|
-$1.845M
137.8%
YoY
|
-$2.368M
32.02%
YoY
|
-$775.7K
N/A
|
| Income Tax |
N/A
|
$0.00
-100.0%
YoY
|
-$3.800K
-231.03%
YoY
|
$8.300K
N/A
|
| Net Earnings |
N/A
|
-$1.845M
136.97%
YoY
|
-$2.358M
33.0%
YoY
|
-$778.4K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.07
129.87%
YoY
|
-$0.09
28.53%
YoY
|
-$0.03
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
