|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Provision for bad debts | |||||
| Provision for obsolete inventory | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Equity method income | |||||
| Gain on disposal of assets | |||||
| Deferred cost of financing | |||||
| Other non-cash adjustments | |||||
| Loss on debt extinguishment | |||||
| Realized gain on derivative instruments | |||||
| Unrealized currency translation losses | |||||
| Changes in operating assets and liabilities: | |||||
| Trade accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses | |||||
| Other assets | |||||
| Other liabilities | |||||
| Trade accounts payable and accrued expenses | |||||
| Accrued interest expense | |||||
| Taxes payable | |||||
| Labor liabilities | |||||
| Contract assets and liabilities | |||||
| Related parties | |||||
| CASH PROVIDED BY OPERATING ACTIVITIES | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Business acquisition | |||||
| Sale of property and equipment | |||||
| Dividends received | |||||
| Purchase of investments | |||||
| Acquisition of property and equipment | |||||
| CASH USED IN INVESTING ACTIVITIES | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Cash dividend | |||||
| Share Repurchases | |||||
| Deferred financing costs and debt issuance fees | |||||
| Non controlling interest purchase | |||||
| Proceeds from debt | |||||
| Repayments of debt | |||||
| CASH USED IN FINANCING ACTIVITIES | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| NET (DECREASE) INCREASE IN CASH | |||||
| CASH – Beginning of period | |||||
| CASH – End of period | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |||||
| Cash paid during the period for: | |||||
| Interest | |||||
| Income Tax | |||||
| NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Assets acquired under credit or debt | |||||
| Unpaid portion of non-controlling interest purchase | |||||
| Account payable for business acquisition | |||||
Loading...