|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$159.6M
-1.08%
YoY
|
$161.3M
-11.8%
YoY
|
$182.9M
17.43%
YoY
|
$155.7M
128.53%
YoY
|
$68.15M
181.62%
YoY
|
| Depreciation, Depletion And Amortization |
$30.74M
38.33%
YoY
|
$22.23M
20.25%
YoY
|
$18.48M
12.18%
YoY
|
$16.48M
-21.26%
YoY
|
$20.92M
1.62%
YoY
|
| Cash From Operating Activities |
$135.8M
-20.39%
YoY
|
$170.5M
22.84%
YoY
|
$138.8M
-2.18%
YoY
|
$141.9M
21.04%
YoY
|
$117.3M
64.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$101.3M
27.27%
YoY
|
$79.56M
2.06%
YoY
|
$77.96M
9.3%
YoY
|
$71.33M
-238.46%
YoY
|
-$51.51M
181.18%
YoY
|
| Acquisitions |
$6.841M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.71M
502.81%
YoY
|
$2.274M
17.04%
YoY
|
$1.943M
-254.57%
YoY
|
-$1.257M
-267.15%
YoY
|
$752.0K
189.23%
YoY
|
| Cash From Investing Activities |
-$87.55M
13.28%
YoY
|
-$77.29M
1.67%
YoY
|
-$76.02M
4.73%
YoY
|
-$72.58M
42.99%
YoY
|
-$50.76M
181.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$28.13M
42.47%
YoY
|
$19.74M
20.19%
YoY
|
$16.43M
27.65%
YoY
|
$12.87M
145.45%
YoY
|
$5.243M
37.94%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$85.53M
1.16%
YoY
|
-$84.55M
97.69%
YoY
|
-$42.77M
-4.54%
YoY
|
-$44.80M
2.31%
YoY
|
-$43.79M
30.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$135.8M
-20.39%
YoY
|
$170.5M
22.84%
YoY
|
$138.8M
-2.18%
YoY
|
$141.9M
21.04%
YoY
|
$117.3M
64.15%
YoY
|
| Cash From Investing Activities |
-$87.55M
13.28%
YoY
|
-$77.29M
1.67%
YoY
|
-$76.02M
4.73%
YoY
|
-$72.58M
42.99%
YoY
|
-$50.76M
181.07%
YoY
|
| Cash From Financing Activities |
-$85.53M
1.16%
YoY
|
-$84.55M
97.69%
YoY
|
-$42.77M
-4.54%
YoY
|
-$44.80M
2.31%
YoY
|
-$43.79M
30.56%
YoY
|
| Net Change In Cash |
-$33.98M
-732.32%
YoY
|
$5.374M
-79.2%
YoY
|
$25.84M
38.46%
YoY
|
$18.66M
-17.81%
YoY
|
$22.70M
14.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$135.8M
-20.39%
YoY
|
$170.5M
22.84%
YoY
|
$138.8M
-2.18%
YoY
|
$141.9M
21.04%
YoY
|
$117.3M
64.15%
YoY
|
| Capital Expenditures |
$101.3M
27.27%
YoY
|
$79.56M
2.06%
YoY
|
$77.96M
9.3%
YoY
|
$71.33M
-238.46%
YoY
|
-$51.51M
181.18%
YoY
|
| Free Cash Flow |
$34.49M
-62.08%
YoY
|
$90.97M
49.46%
YoY
|
$60.87M
-13.78%
YoY
|
$70.59M
-58.17%
YoY
|
$168.8M
88.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$31.89M
-24.41%
YoY
|
$26.11M
-44.47%
YoY
|
$47.19M
-4.74%
YoY
|
$44.08M
25.85%
YoY
|
$42.19M
41.91%
YoY
|
$47.02M
29.38%
YoY
|
$49.54M
8.01%
YoY
|
$35.03M
-33.21%
YoY
|
$29.73M
-38.36%
YoY
|
$36.34M
-33.89%
YoY
|
$45.86M
-1.85%
YoY
|
$52.45M
58.0%
YoY
|
$48.24M
130.21%
YoY
|
$54.97M
177.18%
YoY
|
$46.73M
123.37%
YoY
|
$33.19M
69.42%
YoY
|
$20.95M
153.02%
YoY
|
$19.83M
7.2%
YoY
|
$20.92M
152.04%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$10.32M
53.18%
YoY
|
$9.962M
43.5%
YoY
|
$9.140M
41.16%
YoY
|
$7.339M
16.25%
YoY
|
$6.740M
11.64%
YoY
|
$6.942M
17.66%
YoY
|
$6.475M
25.8%
YoY
|
$6.313M
32.43%
YoY
|
$6.037M
31.32%
YoY
|
$5.900M
27.51%
YoY
|
$5.147M
-1.23%
YoY
|
$4.767M
-9.22%
YoY
|
$4.597M
-13.56%
YoY
|
$4.627M
-9.1%
YoY
|
$5.211M
-0.27%
YoY
|
$5.251M
-0.74%
YoY
|
$5.318M
2.86%
YoY
|
$5.090M
-2.3%
YoY
|
| Cash From Operating Activities |
$6.715M
-85.68%
YoY
|
$31.01M
-49.27%
YoY
|
$39.99M
-3.56%
YoY
|
$17.86M
-48.22%
YoY
|
$46.90M
40.22%
YoY
|
$61.13M
37.85%
YoY
|
$41.46M
-19.18%
YoY
|
$34.50M
22746.36%
YoY
|
$33.45M
-22.33%
YoY
|
$44.34M
-11.0%
YoY
|
$51.30M
76.28%
YoY
|
$151.0K
-99.58%
YoY
|
$43.06M
58.7%
YoY
|
$49.82M
109.06%
YoY
|
$29.10M
-12.63%
YoY
|
$35.86M
15.12%
YoY
|
$27.14M
-6.3%
YoY
|
$23.83M
16.76%
YoY
|
$33.31M
26.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.26M
-43.26%
YoY
|
$19.57M
-23.83%
YoY
|
$18.76M
-20.81%
YoY
|
$32.52M
60.16%
YoY
|
$30.42M
207.75%
YoY
|
$25.69M
62.95%
YoY
|
$23.69M
-2.53%
YoY
|
$20.30M
-9.09%
YoY
|
$9.886M
-36.44%
YoY
|
$15.77M
-35.68%
YoY
|
$24.30M
-218.15%
YoY
|
$22.33M
-231.43%
YoY
|
$15.55M
-268.01%
YoY
|
$24.51M
-226.02%
YoY
|
-$20.57M
49.7%
YoY
|
-$16.99M
34.59%
YoY
|
-$9.258M
62.42%
YoY
|
-$19.45M
323.73%
YoY
|
-$13.74M
117.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.000K
-98.23%
YoY
|
-$602.0K
-60300.0%
YoY
|
$2.078M
-22.81%
YoY
|
$12.23M
-4098.04%
YoY
|
-$113.0K
-105.03%
YoY
|
$1.000K
-101.0%
YoY
|
$2.692M
-4662.71%
YoY
|
-$306.0K
128.36%
YoY
|
$2.246M
7921.43%
YoY
|
-$100.0K
-71.59%
YoY
|
-$59.00K
-129.06%
YoY
|
-$134.0K
-88.2%
YoY
|
$28.00K
-95.61%
YoY
|
-$352.0K
3420.0%
YoY
|
$203.0K
23.78%
YoY
|
-$1.136M
2740.0%
YoY
|
$638.0K
-3290.0%
YoY
|
-$10.00K
-112.5%
YoY
|
| Cash From Investing Activities |
-$17.86M
-1.79%
YoY
|
-$19.57M
-24.16%
YoY
|
-$19.36M
-18.27%
YoY
|
-$30.44M
72.84%
YoY
|
-$18.19M
78.47%
YoY
|
-$25.80M
90.85%
YoY
|
-$23.68M
-2.93%
YoY
|
-$17.61M
-21.35%
YoY
|
-$10.19M
-35.03%
YoY
|
-$13.52M
-44.78%
YoY
|
-$24.40M
16.64%
YoY
|
-$22.39M
33.37%
YoY
|
-$15.69M
50.93%
YoY
|
-$24.48M
30.15%
YoY
|
-$20.92M
52.15%
YoY
|
-$16.79M
34.73%
YoY
|
-$10.39M
81.08%
YoY
|
-$18.81M
308.05%
YoY
|
-$13.75M
119.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$6.710M
-4.8%
YoY
|
N/A
|
N/A
|
N/A
|
$7.048M
66.27%
YoY
|
N/A
|
N/A
|
N/A
|
$4.239M
18.44%
YoY
|
N/A
|
N/A
|
N/A
|
$3.579M
15.49%
YoY
|
N/A
|
N/A
|
N/A
|
$3.099M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$851.0K
-111.44%
YoY
|
-$34.96M
65.3%
YoY
|
-$35.64M
54.48%
YoY
|
-$7.487M
-68.33%
YoY
|
-$7.437M
-55.43%
YoY
|
-$21.15M
-3.15%
YoY
|
-$23.07M
76.13%
YoY
|
-$23.64M
420.15%
YoY
|
-$16.69M
407.64%
YoY
|
-$21.84M
512.71%
YoY
|
-$13.10M
-34.22%
YoY
|
-$4.545M
51.3%
YoY
|
-$3.287M
-82.06%
YoY
|
-$3.564M
-32.33%
YoY
|
-$19.92M
-37.12%
YoY
|
-$3.004M
-37.14%
YoY
|
-$18.32M
784.93%
YoY
|
-$5.267M
-71.22%
YoY
|
-$31.67M
85.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.715M
-85.68%
YoY
|
$31.01M
-49.27%
YoY
|
$39.99M
-3.56%
YoY
|
$17.86M
-48.22%
YoY
|
$46.90M
40.22%
YoY
|
$61.13M
37.85%
YoY
|
$41.46M
-19.18%
YoY
|
$34.50M
22746.36%
YoY
|
$33.45M
-22.33%
YoY
|
$44.34M
-11.0%
YoY
|
$51.30M
76.28%
YoY
|
$151.0K
-99.58%
YoY
|
$43.06M
58.7%
YoY
|
$49.82M
109.06%
YoY
|
$29.10M
-12.63%
YoY
|
$35.86M
15.12%
YoY
|
$27.14M
-6.3%
YoY
|
$23.83M
16.76%
YoY
|
$33.31M
26.99%
YoY
|
| Cash From Investing Activities |
-$17.86M
-1.79%
YoY
|
-$19.57M
-24.16%
YoY
|
-$19.36M
-18.27%
YoY
|
-$30.44M
72.84%
YoY
|
-$18.19M
78.47%
YoY
|
-$25.80M
90.85%
YoY
|
-$23.68M
-2.93%
YoY
|
-$17.61M
-21.35%
YoY
|
-$10.19M
-35.03%
YoY
|
-$13.52M
-44.78%
YoY
|
-$24.40M
16.64%
YoY
|
-$22.39M
33.37%
YoY
|
-$15.69M
50.93%
YoY
|
-$24.48M
30.15%
YoY
|
-$20.92M
52.15%
YoY
|
-$16.79M
34.73%
YoY
|
-$10.39M
81.08%
YoY
|
-$18.81M
308.05%
YoY
|
-$13.75M
119.98%
YoY
|
| Cash From Financing Activities |
$851.0K
-111.44%
YoY
|
-$34.96M
65.3%
YoY
|
-$35.64M
54.48%
YoY
|
-$7.487M
-68.33%
YoY
|
-$7.437M
-55.43%
YoY
|
-$21.15M
-3.15%
YoY
|
-$23.07M
76.13%
YoY
|
-$23.64M
420.15%
YoY
|
-$16.69M
407.64%
YoY
|
-$21.84M
512.71%
YoY
|
-$13.10M
-34.22%
YoY
|
-$4.545M
51.3%
YoY
|
-$3.287M
-82.06%
YoY
|
-$3.564M
-32.33%
YoY
|
-$19.92M
-37.12%
YoY
|
-$3.004M
-37.14%
YoY
|
-$18.32M
784.93%
YoY
|
-$5.267M
-71.22%
YoY
|
-$31.67M
85.55%
YoY
|
| Net Change In Cash |
-$9.785M
-143.64%
YoY
|
-$23.52M
-265.93%
YoY
|
-$15.02M
183.52%
YoY
|
-$20.06M
197.08%
YoY
|
$22.42M
251.8%
YoY
|
$14.17M
57.77%
YoY
|
-$5.296M
-138.38%
YoY
|
-$6.753M
-74.79%
YoY
|
$6.373M
-74.37%
YoY
|
$8.984M
-58.74%
YoY
|
$13.80M
-217.62%
YoY
|
-$26.79M
-266.69%
YoY
|
$24.87M
-1676.79%
YoY
|
$21.78M
-8916.19%
YoY
|
-$11.73M
-3.14%
YoY
|
$16.07M
15.5%
YoY
|
-$1.577M
-107.46%
YoY
|
-$247.0K
-90.12%
YoY
|
-$12.11M
-516.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.715M
-85.68%
YoY
|
$31.01M
-49.27%
YoY
|
$39.99M
-3.56%
YoY
|
$17.86M
-48.22%
YoY
|
$46.90M
40.22%
YoY
|
$61.13M
37.85%
YoY
|
$41.46M
-19.18%
YoY
|
$34.50M
22746.36%
YoY
|
$33.45M
-22.33%
YoY
|
$44.34M
-11.0%
YoY
|
$51.30M
76.28%
YoY
|
$151.0K
-99.58%
YoY
|
$43.06M
58.7%
YoY
|
$49.82M
109.06%
YoY
|
$29.10M
-12.63%
YoY
|
$35.86M
15.12%
YoY
|
$27.14M
-6.3%
YoY
|
$23.83M
16.76%
YoY
|
$33.31M
26.99%
YoY
|
| Capital Expenditures |
$17.26M
-43.26%
YoY
|
$19.57M
-23.83%
YoY
|
$18.76M
-20.81%
YoY
|
$32.52M
60.16%
YoY
|
$30.42M
207.75%
YoY
|
$25.69M
62.95%
YoY
|
$23.69M
-2.53%
YoY
|
$20.30M
-9.09%
YoY
|
$9.886M
-36.44%
YoY
|
$15.77M
-35.68%
YoY
|
$24.30M
-218.15%
YoY
|
$22.33M
-231.43%
YoY
|
$15.55M
-268.01%
YoY
|
$24.51M
-226.02%
YoY
|
-$20.57M
49.7%
YoY
|
-$16.99M
34.59%
YoY
|
-$9.258M
62.42%
YoY
|
-$19.45M
323.73%
YoY
|
-$13.74M
117.05%
YoY
|
| Free Cash Flow |
-$10.55M
-164.03%
YoY
|
$11.44M
-67.71%
YoY
|
$21.23M
19.43%
YoY
|
-$14.65M
-203.22%
YoY
|
$16.47M
-30.08%
YoY
|
$35.44M
24.01%
YoY
|
$17.78M
-34.16%
YoY
|
$14.20M
-164.0%
YoY
|
$23.56M
-14.35%
YoY
|
$28.58M
12.89%
YoY
|
$27.00M
-45.64%
YoY
|
-$22.18M
-141.97%
YoY
|
$27.51M
-24.41%
YoY
|
$25.31M
-41.52%
YoY
|
$49.67M
5.57%
YoY
|
$52.85M
20.73%
YoY
|
$36.39M
5.0%
YoY
|
$43.28M
73.12%
YoY
|
$47.05M
44.5%
YoY
|
Loading...