2017 Q2 Form 10-Q Financial Statement

#000003989917000033 Filed on August 07, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $489.4M $477.0M
YoY Change 2.6% -36.96%
Cost Of Revenue $229.7M $196.9M
YoY Change 16.63% -17.91%
Gross Profit $259.7M $280.0M
YoY Change -7.27% -45.81%
Gross Profit Margin 53.07% 58.71%
Selling, General & Admin $75.30M $81.98M
YoY Change -8.14% -69.04%
% of Gross Profit 29.0% 29.27%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.32M $14.48M
YoY Change -8.01% -41.98%
% of Gross Profit 5.13% 5.17%
Operating Expenses $75.30M $81.98M
YoY Change -8.14% -69.04%
Operating Profit $150.1M $159.7M
YoY Change -6.04% -13.98%
Interest Expense $54.84M $56.14M
YoY Change -2.32% -18.93%
% of Operating Profit 36.54% 35.15%
Other Income/Expense, Net -$76.90M -$65.70M
YoY Change 17.04% -32.83%
Pretax Income $73.18M $94.04M
YoY Change -22.17% 7.0%
Income Tax $23.91M $27.04M
% Of Pretax Income 32.68% 28.75%
Net Earnings -$130.4M $99.45M
YoY Change -231.07% -14.17%
Net Earnings / Revenue -26.64% 20.85%
Basic Earnings Per Share -$0.60 $0.46
Diluted Earnings Per Share -$0.60 $0.45
COMMON SHARES
Basic Shares Outstanding 215.5M shares 216.5M shares
Diluted Shares Outstanding 217.8M shares 220.2M shares

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $66.00M $102.0M
YoY Change -35.29% -53.42%
Cash & Equivalents $65.67M $15.02M
Short-Term Investments
Other Short-Term Assets $805.0M $82.00M
YoY Change 881.71% -82.37%
Inventory
Prepaid Expenses
Receivables $382.0M $580.9M
Other Receivables $14.15M $18.36M
Total Short-Term Assets $1.266B $783.4M
YoY Change 61.64% -51.53%
LONG-TERM ASSETS
Property, Plant & Equipment $360.3M $445.1M
YoY Change -19.05% -67.64%
Goodwill $2.579B $3.951B
YoY Change -34.72% -12.69%
Intangibles $1.284B $3.022B
YoY Change -57.51% -6.15%
Long-Term Investments $15.83M $26.22M
YoY Change -39.61% -91.2%
Other Assets $41.50M $53.27M
YoY Change -22.1% -9.71%
Total Long-Term Assets $4.381B $7.677B
YoY Change -42.93% -18.99%
TOTAL ASSETS
Total Short-Term Assets $1.266B $783.4M
Total Long-Term Assets $4.381B $7.677B
Total Assets $5.648B $8.461B
YoY Change -33.25% -23.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $55.31M $77.36M
YoY Change -28.5% -66.03%
Accrued Expenses $198.8M $277.3M
YoY Change -28.3% -44.83%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $646.0K $646.0K
YoY Change 0.0% -91.77%
Total Short-Term Liabilities $508.3M $514.5M
YoY Change -1.2% -51.24%
LONG-TERM LIABILITIES
Long-Term Debt $3.346B $4.255B
YoY Change -21.37% -4.44%
Other Long-Term Liabilities $65.79M $149.0M
YoY Change -55.83% -48.85%
Total Long-Term Liabilities $4.214B $5.484B
YoY Change -23.16% -14.3%
TOTAL LIABILITIES
Total Short-Term Liabilities $508.3M $514.5M
Total Long-Term Liabilities $4.214B $5.484B
Total Liabilities $4.722B $5.998B
YoY Change -21.28% -19.53%
SHAREHOLDERS EQUITY
Retained Earnings $5.750B $7.236B
YoY Change -20.53% -17.21%
Common Stock $720.2M $799.3M
YoY Change -9.89% -5.8%
Preferred Stock
YoY Change
Treasury Stock (at cost) $5.676B $5.748B
YoY Change -1.27% 5.26%
Treasury Stock Shares 109.3M shares 110.1M shares
Shareholders Equity $649.1M $2.151B
YoY Change
Total Liabilities & Shareholders Equity $5.648B $8.461B
YoY Change -33.25% -23.74%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$130.4M $99.45M
YoY Change -231.07% -14.17%
Depreciation, Depletion And Amortization $13.32M $14.48M
YoY Change -8.01% -41.98%
Cash From Operating Activities $103.1M $102.1M
YoY Change 0.98% -32.11%
INVESTING ACTIVITIES
Capital Expenditures -$31.70M -$23.70M
YoY Change 33.76% -33.98%
Acquisitions
YoY Change
Other Investing Activities $500.0K -$6.400M
YoY Change -107.81% -84.98%
Cash From Investing Activities -$31.30M -$30.10M
YoY Change 3.99% -61.7%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.300M -49.20M
YoY Change -95.33% -547.27%
NET CHANGE
Cash From Operating Activities 103.1M 102.1M
Cash From Investing Activities -31.30M -30.10M
Cash From Financing Activities -2.300M -49.20M
Net Change In Cash 69.50M 22.80M
YoY Change 204.82% -72.46%
FREE CASH FLOW
Cash From Operating Activities $103.1M $102.1M
Capital Expenditures -$31.70M -$23.70M
Free Cash Flow $134.8M $125.8M
YoY Change 7.15% -32.47%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
tgna Proceeds From Sale Of A Business And Other Assets
ProceedsFromSaleOfABusinessAndOtherAssets
5556000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1680000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1693000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000039899
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
215115749 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
TEGNA INC
dei Trading Symbol
TradingSymbol
TGNA
CY2016Q2 tgna Asset Impairment And Other Charges Operating
AssetImpairmentAndOtherChargesOperating
3728000 USD
tgna Asset Impairment And Other Charges Operating
AssetImpairmentAndOtherChargesOperating
3728000 USD
CY2017Q2 tgna Asset Impairment And Other Charges Operating
AssetImpairmentAndOtherChargesOperating
1350000 USD
tgna Asset Impairment And Other Charges Operating
AssetImpairmentAndOtherChargesOperating
3533000 USD
CY2017Q2 tgna Cash Reservedfor Repaymentsof Longterm Debt
CashReservedforRepaymentsofLongtermDebt
40000000 USD
CY2016Q2 tgna Depreciation Amortization Of Intangible Assets And Asset Impairment And Other Charges Operating
DepreciationAmortizationOfIntangibleAssetsAndAssetImpairmentAndOtherChargesOperating
23981000 USD
tgna Depreciation Amortization Of Intangible Assets And Asset Impairment And Other Charges Operating
DepreciationAmortizationOfIntangibleAssetsAndAssetImpairmentAndOtherChargesOperating
44936000 USD
CY2017Q2 tgna Depreciation Amortization Of Intangible Assets And Asset Impairment And Other Charges Operating
DepreciationAmortizationOfIntangibleAssetsAndAssetImpairmentAndOtherChargesOperating
20056000 USD
tgna Depreciation Amortization Of Intangible Assets And Asset Impairment And Other Charges Operating
DepreciationAmortizationOfIntangibleAssetsAndAssetImpairmentAndOtherChargesOperating
40845000 USD
tgna Disposal Group Including Discontinued Operation Loss Gainon Writedown
DisposalGroupIncludingDiscontinuedOperationLossGainonWritedown
0 USD
tgna Disposal Group Including Discontinued Operation Loss Gainon Writedown
DisposalGroupIncludingDiscontinuedOperationLossGainonWritedown
344772000 USD
CY2017Q2 tgna Disposal Group Including Discontinued Operation Sharesof Spinoff Receivedby Shareholders Conversion Ratio
DisposalGroupIncludingDiscontinuedOperationSharesofSpinoffReceivedbyShareholdersConversionRatio
0.3333
CY2017Q2 tgna Disposal Group Including Discontinued Operations Numberof Publicly Traded Companies After Disposal
DisposalGroupIncludingDiscontinuedOperationsNumberofPubliclyTradedCompaniesAfterDisposal
2 company
tgna Income Lossfrom Equity Method Investments Including Investmentin Discontinued Operationafter Disposal
IncomeLossfromEquityMethodInvestmentsIncludingInvestmentinDiscontinuedOperationafterDisposal
-2981000 USD
tgna Income Lossfrom Equity Method Investments Including Investmentin Discontinued Operationafter Disposal
IncomeLossfromEquityMethodInvestmentsIncludingInvestmentinDiscontinuedOperationafterDisposal
-2354000 USD
CY2016Q4 tgna Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
66550000 USD
CY2017Q2 tgna Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
77327000 USD
CY2016Q4 tgna Intangible Assets And Other Assets Noncurrent
IntangibleAssetsAndOtherAssetsNoncurrent
7376716000 USD
CY2017Q2 tgna Intangible Assets And Other Assets Noncurrent
IntangibleAssetsAndOtherAssetsNoncurrent
4021144000 USD
CY2016Q4 tgna Investments Excluding Alternative Investments Fair Value Disclosure
InvestmentsExcludingAlternativeInvestmentsFairValueDisclosure
16744000 USD
CY2017Q2 tgna Investments Excluding Alternative Investments Fair Value Disclosure
InvestmentsExcludingAlternativeInvestmentsFairValueDisclosure
15037000 USD
CY2016Q2 tgna Other Comprehensive Income Other Before Tax
OtherComprehensiveIncomeOtherBeforeTax
-2292000 USD
tgna Other Comprehensive Income Other Before Tax
OtherComprehensiveIncomeOtherBeforeTax
-4275000 USD
CY2017Q2 tgna Other Comprehensive Income Other Before Tax
OtherComprehensiveIncomeOtherBeforeTax
4069000 USD
tgna Other Comprehensive Income Other Before Tax
OtherComprehensiveIncomeOtherBeforeTax
1776000 USD
tgna Pension Benefit Expense Net Of Pension Contributions
PensionBenefitExpenseNetOfPensionContributions
1093000 USD
tgna Pension Benefit Expense Net Of Pension Contributions
PensionBenefitExpenseNetOfPensionContributions
-1843000 USD
tgna Proceeds From Sale Of A Business And Other Assets
ProceedsFromSaleOfABusinessAndOtherAssets
0 USD
CY2016Q4 tgna Stockholders Equity Attributableto Noncontrolling Interest Discontinued Operations
StockholdersEquityAttributabletoNoncontrollingInterestDiscontinuedOperations
281587000 USD
CY2017Q2 tgna Stockholders Equity Attributableto Noncontrolling Interest Discontinued Operations
StockholdersEquityAttributabletoNoncontrollingInterestDiscontinuedOperations
225093000 USD
CY2016Q4 tgna Temporary Equity Carrying Amount Attributableto Discontinued Operations
TemporaryEquityCarryingAmountAttributabletoDiscontinuedOperations
46265000 USD
CY2017Q2 tgna Temporary Equity Carrying Amount Attributableto Discontinued Operations
TemporaryEquityCarryingAmountAttributabletoDiscontinuedOperations
51503000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
99568000 USD
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
55308000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
386074000 USD
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
382011000 USD
CY2016Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
11448000 USD
CY2017Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
19028000 USD
CY2016Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
22644000 USD
CY2017Q2 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
19984000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
200417000 USD
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
198842000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
430028000 USD
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
447503000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-161573000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-145876000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
473742000 USD
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
395812000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
9055000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
10160000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3404000 USD
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3352000 USD
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5775000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11767000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5388000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10777000 USD
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
29000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
29000 shares
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
229000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
165000 shares
CY2016Q4 us-gaap Assets
Assets
8542725000 USD
CY2017Q2 us-gaap Assets
Assets
5647732000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
790688000 USD
CY2017Q2 us-gaap Assets Current
AssetsCurrent
1266281000 USD
CY2016Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
305960000 USD
CY2017Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
749725000 USD
CY2016Q4 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
16744000 USD
CY2017Q2 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
0 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
26096000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15016000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15879000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
65669000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
129200000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
102153000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
76920000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
144431000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-27047000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
67511000 USD
CY2016Q4 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
64134000 USD
CY2017Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
63701000 USD
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.28
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.07
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.21
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
324418632 shares
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
324418632 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
324419000 USD
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
324419000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
94850000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
180109000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-121097000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-63200000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
10211000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
20343000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-59750000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-54315000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
105061000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
200452000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-180847000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-117515000 USD
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
196935000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
389563000 USD
CY2017Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
229683000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
461091000 USD
CY2016Q2 us-gaap Costs And Expenses
CostsAndExpenses
317242000 USD
us-gaap Costs And Expenses
CostsAndExpenses
625578000 USD
CY2017Q2 us-gaap Costs And Expenses
CostsAndExpenses
339289000 USD
us-gaap Costs And Expenses
CostsAndExpenses
675248000 USD
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4078392000 USD
CY2017Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3377269000 USD
CY2016Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
7382000 USD
CY2017Q2 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
5764000 USD
CY2017Q2 us-gaap Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
700000 USD
CY2016Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
23715000 USD
CY2017Q2 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
28667000 USD
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
27615000 USD
CY2017Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
24873000 USD
CY2016Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
9856000 USD
CY2017Q2 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
7968000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
648920000 USD
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
601429000 USD
CY2016Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
187290000 USD
CY2017Q2 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
180532000 USD
CY2016Q2 us-gaap Depreciation
Depreciation
14478000 USD
us-gaap Depreciation
Depreciation
29441000 USD
CY2017Q2 us-gaap Depreciation
Depreciation
13318000 USD
us-gaap Depreciation
Depreciation
26535000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
101402000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
97181000 USD
CY2016Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
3321844000 USD
CY2017Q2 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
0 USD
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
103104000 USD
CY2016Q2 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
87137000 USD
CY2016Q4 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
61041000 USD
CY2017Q2 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
78762000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
60747000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
45055000 USD
CY2016Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
30178000 USD
CY2017Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
15161000 USD
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.46
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.85
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.60
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.84
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.60
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
5800000 USD
CY2016Q4 us-gaap Equity Method Investments
EquityMethodInvestments
18016000 USD
CY2017Q2 us-gaap Equity Method Investments
EquityMethodInvestments
15831000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-8863000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-11506000 USD
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14351000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
27838000 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14248000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
29581000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
2579417000 USD
CY2017Q2 us-gaap Goodwill
Goodwill
2579417000 USD
CY2016Q4 us-gaap Goodwill Gross
GoodwillGross
2579417000 USD
CY2017Q2 us-gaap Goodwill Gross
GoodwillGross
2579417000 USD
CY2016Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 USD
CY2017Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
333000000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
66998000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
134878000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
49270000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
93928000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
94035000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
188475000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
73183000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
137336000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
66998000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
134878000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
49270000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
93928000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.31
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.62
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.23
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.44
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.30
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.61
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.23
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.43
CY2016Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
47387000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
75443000 USD
CY2017Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-241699000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-222458000 USD
CY2016Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.15
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.23
CY2017Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.83
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.77
CY2016Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.15
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.23
CY2017Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.83
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.77
CY2016Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-4996000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1565000 USD
CY2017Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-946000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2415000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27037000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
53597000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23913000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
43408000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
104646000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
64999000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
104471000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
96295000 USD
CY2016Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
1361389000 USD
CY2017Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
1361389000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1294839000 USD
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1284062000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
56143000 USD
us-gaap Interest Expense
InterestExpense
117843000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
54843000 USD
us-gaap Interest Expense
InterestExpense
110258000 USD
us-gaap Interest Paid Net
InterestPaidNet
116247000 USD
us-gaap Interest Paid Net
InterestPaidNet
104834000 USD
CY2016Q4 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
180616000 USD
CY2017Q2 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
157665000 USD
CY2016Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
40459000 USD
CY2017Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
43704000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
5943455000 USD
CY2017Q2 us-gaap Liabilities
Liabilities
4722051000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8542725000 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5647732000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
619181000 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
508328000 USD
CY2016Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5324274000 USD
CY2017Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
4213723000 USD
CY2016Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
276924000 USD
CY2017Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
219343000 USD
CY2016Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
347233000 USD
CY2017Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
0 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
4043395000 USD
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
3346632000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
646000 USD
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
646000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4042749000 USD
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3345986000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-151309000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-126786000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-104982000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-45008000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
229244000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
239305000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
99451000 USD
us-gaap Net Income Loss
NetIncomeLoss
184895000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-130352000 USD
us-gaap Net Income Loss
NetIncomeLoss
-72638000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
14934000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
25426000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-62077000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-55892000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
1350000 USD
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
2275000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
1017000 USD
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
2832000 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-65701000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-123563000 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-76897000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-135855000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
159736000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
312038000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
150080000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
273191000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
48151000 USD
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
41498000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-7032000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-5914000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
13495000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
15540000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-7162000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-5961000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
7099000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
9362000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7974000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7594000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
12599000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
13847000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
-2422000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
-4322000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
-2327000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
-4402000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
942000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
896000 USD
CY2017Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-4000000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
75438000 USD
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
65792000 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4562000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4155000 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-21108000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-23182000 USD
CY2016Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
20685000 USD
CY2017Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
14150000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
150917000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
8453000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
20133000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
61462000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
60073000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
6208000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
53552000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
15997000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
1363000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
40050000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
49703000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
62090000 USD
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
54726000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
675000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-19378000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-5795000 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
310000000 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-635000000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
4617000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
502000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
114385000 USD
us-gaap Profit Loss
ProfitLoss
210321000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
-192429000 USD
us-gaap Profit Loss
ProfitLoss
-128530000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
805349000 USD
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
807810000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
375321000 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
360307000 USD
CY2016Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
-2422000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
-4322000 USD
CY2017Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
-12070000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
-14145000 USD
CY2016Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1480000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-12452000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-2642000 USD
CY2017Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-11174000 USD
CY2016Q2 us-gaap Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
-942000 USD
us-gaap Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
-1680000 USD
CY2017Q2 us-gaap Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
-896000 USD
us-gaap Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
-1693000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
229552000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
66124000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7384556000 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5750260000 USD
CY2016Q2 us-gaap Revenues
Revenues
476978000 USD
us-gaap Revenues
Revenues
937616000 USD
CY2017Q2 us-gaap Revenues
Revenues
489369000 USD
us-gaap Revenues
Revenues
948439000 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
81975000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
163241000 USD
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
75302000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
143731000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9055000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
10160000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
2271418000 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
649085000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2456744000 USD
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2434186000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2553005000 USD
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
874178000 USD
us-gaap Stockholders Equity Note Spinoff Transaction
StockholdersEquityNoteSpinoffTransaction
-1510342000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
20401000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
7622000 USD
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
109930832 shares
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
109302883 shares
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
5749726000 USD
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
5675530000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
150917000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
8453000 USD
CY2016Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
1500000 USD
CY2017Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
1100000 USD
CY2016Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
10800000 USD
CY2017Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
9900000 USD
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
220204000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
221729000 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
217812000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
217691000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
216518000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
217902000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
215501000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
215404000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;text-indent:24px;font-size:9pt;"><font style="font-family:Arial;font-size:9pt;">The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from these estimates. Significant estimates include, but are not limited to, evaluation of goodwill and other intangible assets for impairment, fair value measurements, post-retirement benefit plans, income taxes including deferred taxes, and contingencies.</font></div></div>

Files In Submission

Name View Source Status
0000039899-17-000033-index-headers.html Edgar Link pending
0000039899-17-000033-index.html Edgar Link pending
0000039899-17-000033.txt Edgar Link pending
0000039899-17-000033-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tgna-20170630.xml Edgar Link completed
tgna-20170630.xsd Edgar Link pending
tgna-20170630x10q.htm Edgar Link pending
tgna-20170630xex10x10.htm Edgar Link pending
tgna-20170630xex10x11.htm Edgar Link pending
tgna-20170630xex10x12.htm Edgar Link pending
tgna-20170630xex10x8.htm Edgar Link pending
tgna-20170630xex10x9.htm Edgar Link pending
tgna-20170630xex2x2.htm Edgar Link pending
tgna-20170630xex2x2x1.htm Edgar Link pending
tgna-20170630xex31x1.htm Edgar Link pending
tgna-20170630xex31x2.htm Edgar Link pending
tgna-20170630xex32x1.htm Edgar Link pending
tgna-20170630xex32x2.htm Edgar Link pending
tgna-20170630xex4x2.htm Edgar Link pending
tgna-20170630_cal.xml Edgar Link unprocessable
tgna-20170630_def.xml Edgar Link unprocessable
tgna-20170630_lab.xml Edgar Link unprocessable
tgna-20170630_pre.xml Edgar Link unprocessable