|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2016
12 months to Dec 31, 2016
|
FY2014
12 months to Jun 30, 2015
|
|
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Gross profit | |||||
| Operating expenses: | |||||
| Consulting expenses | |||||
| Personnel expenses | |||||
| Professional fees | |||||
| General and administrative | |||||
| Depreciation expense | |||||
| Total operating expenses | |||||
| Net operating loss | |||||
| Other income (expense) | |||||
| Interest expense | |||||
| Amortization of debt discount | |||||
| Gain (loss) on change in fair value of derivative liability | |||||
| Loss on sale of fixed assets | |||||
| Loss on settlement of debt | |||||
| Gain (Loss) on Disposition of Property Plant Equipment | |||||
| Gain on change in fair value of securities | |||||
| Other income | |||||
| Loss on disposal of assets | |||||
| Total other income (expense) | |||||
| Loss before income taxes | |||||
| Provision for income tax | |||||
| Net loss | |||||
| Deemed contribution | |||||
| Net loss applicable to common shareholders | |||||
| Loss per share - basic and diluted | |||||
| Weighted average shares outstanding - basic and diluted | |||||
Loading...