2024 Q2 Form 10-Q Financial Statement
#000147793224006748 Filed on October 30, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q2 |
---|---|---|---|
Revenue | $73.61K | $59.99K | |
YoY Change | 22.71% | ||
Cost Of Revenue | $44.24K | $9.915K | |
YoY Change | 346.23% | ||
Gross Profit | $29.37K | $50.07K | |
YoY Change | -41.35% | ||
Gross Profit Margin | 39.89% | 83.47% | |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.383K | $2.658K | |
YoY Change | 64.9% | ||
% of Gross Profit | 14.93% | 5.31% | |
Operating Expenses | $135.2K | $128.5K | |
YoY Change | 5.26% | ||
Operating Profit | -$105.9K | -$78.40K | |
YoY Change | 35.03% | ||
Interest Expense | $11.29K | $8.034K | |
YoY Change | 40.52% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $94.50K | $94.50K | |
YoY Change | 0.0% | ||
Pretax Income | -$123.8K | -$49.76K | |
YoY Change | 148.8% | ||
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$123.8K | -$140.5K | -$49.76K |
YoY Change | 148.8% | -3.4% | |
Net Earnings / Revenue | -168.19% | -82.95% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | |||
COMMON SHARES | |||
Basic Shares Outstanding | 172.9M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $21.63K | $71.95K | |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $205.6K | ||
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $76.16K | ||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $157.2K | ||
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $205.6K | ||
Total Long-Term Assets | $157.2K | ||
Total Assets | $362.8K | ||
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.537M | ||
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.537M | ||
Total Long-Term Liabilities | |||
Total Liabilities | $1.537M | ||
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.124M | ||
YoY Change | |||
Common Stock | $211.1K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $972.2K | ||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.174M | -$1.051M | -$931.3K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $362.8K | ||
YoY Change |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$123.8K | -$140.5K | -$49.76K |
YoY Change | 148.8% | -3.4% | |
Depreciation, Depletion And Amortization | $4.383K | $2.658K | |
YoY Change | 64.9% | ||
Cash From Operating Activities | |||
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | |||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | |||
Cash From Investing Activities | |||
Cash From Financing Activities | |||
Net Change In Cash | |||
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | |||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Net Income Loss
NetIncomeLoss
|
-264292 | usd | |
CY2024Q2 | us-gaap |
Cash
Cash
|
21632 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
21632 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
167735 | usd |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
652256099 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
647340328 | shares | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
143275 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
143275 | usd |
CY2024Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
67120 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
53731 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
76155 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
89544 | usd |
us-gaap |
Depreciation
Depreciation
|
13389 | usd | |
us-gaap |
Depreciation
Depreciation
|
5316 | usd | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
39308 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
0 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
0 | usd |
CY2023Q4 | ltmp |
Unamortized Discount
UnamortizedDiscount
|
6467 | usd |
CY2024Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
520830 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
514363 | usd |
ltmp |
Gain On Change In Fair Value Of Derivative Liabilities
GainOnChangeInFairValueOfDerivativeLiabilities
|
-38062 | usd | |
ltmp |
Gain On Change In Fair Value Of Derivative Liabilities
GainOnChangeInFairValueOfDerivativeLiabilities
|
-51926 | usd | |
us-gaap |
Derivative Loss On Derivative
DerivativeLossOnDerivative
|
0 | usd | |
us-gaap |
Derivative Loss On Derivative
DerivativeLossOnDerivative
|
0 | usd | |
CY2019Q3 | ltmp |
Quoted Market Price On Valuation Date
QuotedMarketPriceOnValuationDate
|
0.034 | |
CY2023 | ltmp |
Quoted Market Price On Valuation Date
QuotedMarketPriceOnValuationDate
|
0.012 | |
ltmp |
Quoted Market Price On Valuation Date
QuotedMarketPriceOnValuationDate
|
0.011 | ||
CY2019Q3 | ltmp |
Effective Contractual Conversion Rates
EffectiveContractualConversionRates
|
0.026 | |
CY2023 | ltmp |
Effective Contractual Conversion Rates
EffectiveContractualConversionRates
|
0.009 | |
CY2024Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
111120 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
149182 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000846377 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
613750 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
603750 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2024Q2 | ltmp |
Treasury Stock Outstanding Shares
TreasuryStockOutstandingShares
|
38187500 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55122 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TOTALIGENT, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
80-0142655 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2255 Glades Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 324A | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Boca Raton | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33431 | ||
dei |
City Area Code
CityAreaCode
|
561 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
988-2621 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
172902563 | shares |
CY2024Q2 | us-gaap |
Cash
Cash
|
21632 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
167735 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
183998 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
190213 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
205630 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
357948 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
76155 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
89544 | usd |
CY2024Q2 | ltmp |
Capitalized Software
CapitalizedSoftware
|
81008 | usd |
CY2023Q4 | ltmp |
Capitalized Software
CapitalizedSoftware
|
39308 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
362793 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
486800 | usd |
CY2024Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
804696 | usd |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
655395 | usd |
CY2024Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
100455 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
77876 | usd |
CY2024Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
520830 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
514363 | usd |
CY2024Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
111120 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
149182 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1537101 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1396816 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
1537101 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1396816 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
613750 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
6138 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
6038 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
211101313 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
172913813 | shares |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
211101 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
211101 | usd |
CY2024Q2 | ltmp |
Shares To Be Issued
SharesToBeIssued
|
5476 | usd |
CY2023Q4 | ltmp |
Shares To Be Issued
SharesToBeIssued
|
5486 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
699577 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
699667 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1124419 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
860127 | usd |
CY2023Q4 | ltmp |
Treasury Stock Outstanding Shares
TreasuryStockOutstandingShares
|
38187500 | shares |
CY2024Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
972181 | usd |
CY2023Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
972181 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1174308 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-910016 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
362793 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
486800 | usd |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
73610 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
59985 | usd |
us-gaap |
Revenues
Revenues
|
414539 | usd | |
us-gaap |
Revenues
Revenues
|
66110 | usd | |
CY2024Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
44244 | usd |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
9915 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
344751 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
21585 | usd | |
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
29366 | usd |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
50070 | usd |
us-gaap |
Gross Profit
GrossProfit
|
69788 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
44525 | usd | |
CY2024Q2 | us-gaap |
Other Expenses
OtherExpenses
|
94500 | usd |
CY2023Q2 | us-gaap |
Other Expenses
OtherExpenses
|
94500 | usd |
us-gaap |
Other Expenses
OtherExpenses
|
194000 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
189000 | usd | |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40726 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
33969 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
189096 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
48326 | usd | |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
135226 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
128469 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
343096 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
237326 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-105860 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-78399 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-273308 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-192801 | usd | |
CY2024Q2 | us-gaap |
Interest Expense
InterestExpense
|
11289 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
8034 | usd |
us-gaap |
Interest Expense
InterestExpense
|
22579 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
16061 | usd | |
CY2024Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
808 | usd |
CY2023Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
6467 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd | |
CY2024Q2 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-5845 | usd |
CY2023Q2 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
36674 | usd |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
38062 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
51926 | usd | |
CY2024Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd |
CY2023Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-38254 | usd | |
CY2024Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-17942 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
28640 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
9016 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2389 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-123802 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-49759 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-264292 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-195190 | usd | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-123802 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-49759 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-264292 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-195190 | usd | |
CY2024Q2 | ltmp |
Basic And Diluted Earnings Per Share
BasicAndDilutedEarningsPerShare
|
-0.00 | |
CY2023Q2 | ltmp |
Basic And Diluted Earnings Per Share
BasicAndDilutedEarningsPerShare
|
-0.00 | |
ltmp |
Basic And Diluted Earnings Per Share
BasicAndDilutedEarningsPerShare
|
-0.00 | ||
ltmp |
Basic And Diluted Earnings Per Share
BasicAndDilutedEarningsPerShare
|
-0.00 | ||
CY2024Q2 | ltmp |
Basic And Diluted Weighted Average Number Of Share Outstanding
BasicAndDilutedWeightedAverageNumberOfShareOutstanding
|
211101313 | shares |
CY2023Q2 | ltmp |
Basic And Diluted Weighted Average Number Of Share Outstanding
BasicAndDilutedWeightedAverageNumberOfShareOutstanding
|
159655077 | shares |
ltmp |
Basic And Diluted Weighted Average Number Of Share Outstanding
BasicAndDilutedWeightedAverageNumberOfShareOutstanding
|
211101313 | shares | |
ltmp |
Basic And Diluted Weighted Average Number Of Share Outstanding
BasicAndDilutedWeightedAverageNumberOfShareOutstanding
|
160932855 | shares | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-910016 | usd |
CY2024Q1 | ltmp |
Series D Preferred Stock Issued For Services Amount
SeriesDPreferredStockIssuedForServicesAmount
|
0 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-140490 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1050506 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-123802 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1174308 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-761094 | usd |
CY2024Q1 | ltmp |
Series D Preferred Stock Issued For Services Amount
SeriesDPreferredStockIssuedForServicesAmount
|
0 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-145431 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-906525 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-49759 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-956284 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-264292 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-195190 | usd | |
us-gaap |
Depreciation
Depreciation
|
13389 | usd | |
us-gaap |
Depreciation
Depreciation
|
5316 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
6467 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-38254 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
38062 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
51926 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
6215 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
2363 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
149301 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
220376 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
22579 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
16061 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
0 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-3304 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-104403 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
17491 | usd | |
us-gaap |
Proceeds From Sale Of Other Assets1
ProceedsFromSaleOfOtherAssets1
|
0 | usd | |
us-gaap |
Proceeds From Sale Of Other Assets1
ProceedsFromSaleOfOtherAssets1
|
15457 | usd | |
us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
41700 | usd | |
us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-41700 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
15457 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
25000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
25000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-146103 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
57948 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
167735 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14001 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
21632 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
71949 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
CY2024Q2 | ltmp |
Working Capital Deficit
WorkingCapitalDeficit
|
-1331471 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1124419 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1174308 | usd |
CY2024Q2 | us-gaap |
Depreciation
Depreciation
|
4383 | usd |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
2658 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
81008 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
81008 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
39308 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
520830 | usd |
CY2024Q2 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
520830 | usd |
CY2023Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
520830 | usd |
CY2024Q2 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
520830 | usd |
CY2023Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
0 | usd |
CY2024Q2 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
0 | usd |
CY2024Q2 | ltmp |
Unamortized Discount
UnamortizedDiscount
|
0 | usd |
us-gaap |
Debt Conversion Description
DebtConversionDescription
|
The conversion price is the average closing bid price for the 10 trading days prior to the conversion date multiplied by 80%, not to exceed $0.01 | ||
CY2024Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.01 | |
CY2024Q2 | ltmp |
Common Shares Of Derivative Liability
CommonSharesOfDerivativeLiability
|
38506099 | usd |
CY2024Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
111120 | usd |
CY2023Q4 | ltmp |
Common Shares Of Derivative Liability
CommonSharesOfDerivativeLiability
|
45221645 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
149182 | usd |
CY2024Q2 | ltmp |
Gain On Change In Fair Value Of Derivative Liabilities
GainOnChangeInFairValueOfDerivativeLiabilities
|
5845 | usd |
CY2023Q2 | ltmp |
Gain On Change In Fair Value Of Derivative Liabilities
GainOnChangeInFairValueOfDerivativeLiabilities
|
-36674 | usd |
CY2024Q2 | us-gaap |
Derivative Loss On Derivative
DerivativeLossOnDerivative
|
0 | usd |
CY2023Q2 | us-gaap |
Derivative Loss On Derivative
DerivativeLossOnDerivative
|
0 | usd |
ltmp |
Effective Contractual Conversion Rates
EffectiveContractualConversionRates
|
0.0115 | ||
CY2019Q3 | ltmp |
Contractual Term To Maturity
ContractualTermToMaturity
|
P0Y6M | |
CY2023 | ltmp |
Contractual Term To Maturity
ContractualTermToMaturity
|
P0Y3M | |
ltmp |
Contractual Term To Maturity
ContractualTermToMaturity
|
P0Y3M | ||
CY2023 | ltmp |
Risk Adjusted Interest Rate
RiskAdjustedInterestRate
|
0.10 | pure |
ltmp |
Risk Adjusted Interest Rate
RiskAdjustedInterestRate
|
0.10 | pure | |
CY2019Q3 | ltmp |
Risk Adjusted Interest Rate
RiskAdjustedInterestRate
|
0.10 | pure |
CY2023Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
149182 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
161565 | usd |
ltmp |
Embedded Derivatives
EmbeddedDerivatives
|
0 | usd | |
CY2023 | ltmp |
Embedded Derivatives
EmbeddedDerivatives
|
26376 | usd |
ltmp |
Conversions Extinguishments
ConversionsExtinguishments
|
0 | usd | |
CY2023 | ltmp |
Conversions Extinguishments
ConversionsExtinguishments
|
0 | usd |
ltmp |
Changes In Fair Value Inputs And Assumptions Reflected In Income
ChangesInFairValueInputsAndAssumptionsReflectedInIncome
|
-38062 | usd | |
CY2023 | ltmp |
Changes In Fair Value Inputs And Assumptions Reflected In Income
ChangesInFairValueInputsAndAssumptionsReflectedInIncome
|
-38759 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
211101313 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
172913813 | shares |