|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.705B
-9.44%
YoY
|
$4.091B
-1.14%
YoY
|
$4.138B
48.85%
YoY
|
$2.780B
-59.98%
YoY
|
$6.946B
59.02%
YoY
|
| Depreciation, Depletion And Amortization |
$3.134B
5.13%
YoY
|
$2.981B
6.43%
YoY
|
$2.801B
3.74%
YoY
|
$2.700B
2.2%
YoY
|
$2.642B
6.32%
YoY
|
| Cash From Operating Activities |
$6.562B
-10.93%
YoY
|
$7.367B
-14.55%
YoY
|
$8.621B
114.56%
YoY
|
$4.018B
-53.41%
YoY
|
$8.625B
-18.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.727B
28.92%
YoY
|
$2.891B
-39.85%
YoY
|
$4.806B
-13.06%
YoY
|
$5.528B
55.98%
YoY
|
$3.544B
33.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$78.00M
178.57%
YoY
|
-$28.00M
27.27%
YoY
|
-$22.00M
-191.67%
YoY
|
$24.00M
-442.86%
YoY
|
-$7.000M
-56.25%
YoY
|
| Cash From Investing Activities |
-$3.649B
27.59%
YoY
|
-$2.860B
-39.92%
YoY
|
-$4.760B
-13.52%
YoY
|
-$5.504B
74.51%
YoY
|
-$3.154B
21.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$408.0M
-59.48%
YoY
|
$1.007B
N/A
|
$0.00
-100.0%
YoY
|
-$2.822B
-138.36%
YoY
|
$7.356B
887.38%
YoY
|
| Debt Paid & Issued, Net |
$1.643B
44.25%
YoY
|
$1.139B
674.83%
YoY
|
$147.0M
-9.82%
YoY
|
$163.0M
-85.79%
YoY
|
$1.147B
-52.51%
YoY
|
| Cash From Financing Activities |
-$2.187B
-38.39%
YoY
|
-$3.550B
55.36%
YoY
|
-$2.285B
4.05%
YoY
|
-$2.196B
-72.79%
YoY
|
-$8.071B
303.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.562B
-10.93%
YoY
|
$7.367B
-14.55%
YoY
|
$8.621B
114.56%
YoY
|
$4.018B
-53.41%
YoY
|
$8.625B
-18.05%
YoY
|
| Cash From Investing Activities |
-$3.649B
27.59%
YoY
|
-$2.860B
-39.92%
YoY
|
-$4.760B
-13.52%
YoY
|
-$5.504B
74.51%
YoY
|
-$3.154B
21.73%
YoY
|
| Cash From Financing Activities |
-$2.187B
-38.39%
YoY
|
-$3.550B
55.36%
YoY
|
-$2.285B
4.05%
YoY
|
-$2.196B
-72.79%
YoY
|
-$8.071B
303.55%
YoY
|
| Net Change In Cash |
$726.0M
-24.14%
YoY
|
$957.0M
-39.28%
YoY
|
$1.576B
-142.8%
YoY
|
-$3.682B
41.62%
YoY
|
-$2.600B
-143.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.562B
-10.93%
YoY
|
$7.367B
-14.55%
YoY
|
$8.621B
114.56%
YoY
|
$4.018B
-53.41%
YoY
|
$8.625B
-18.05%
YoY
|
| Capital Expenditures |
$3.727B
28.92%
YoY
|
$2.891B
-39.85%
YoY
|
$4.806B
-13.06%
YoY
|
$5.528B
55.98%
YoY
|
$3.544B
33.79%
YoY
|
| Free Cash Flow |
$2.835B
-36.66%
YoY
|
$4.476B
17.33%
YoY
|
$3.815B
-352.65%
YoY
|
-$1.510B
-129.72%
YoY
|
$5.081B
-35.49%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$781.0M
-24.61%
YoY
|
$1.045B
-5.26%
YoY
|
$689.0M
-19.32%
YoY
|
$935.0M
-21.56%
YoY
|
$1.036B
9.98%
YoY
|
$1.103B
-20.19%
YoY
|
$854.0M
-12.05%
YoY
|
$1.192B
42.75%
YoY
|
$942.0M
-0.84%
YoY
|
$1.382B
57.76%
YoY
|
$971.0M
36.38%
YoY
|
$835.0M
356.28%
YoY
|
$950.0M
-5.85%
YoY
|
$876.0M
-43.26%
YoY
|
$712.0M
-52.15%
YoY
|
$183.0M
-89.93%
YoY
|
$1.009B
-51.88%
YoY
|
$1.544B
11.88%
YoY
|
$1.488B
46.75%
YoY
|
$1.817B
7.51%
YoY
|
| Depreciation, Depletion And Amortization |
$813.0M
3.3%
YoY
|
$803.0M
4.83%
YoY
|
$773.0M
2.52%
YoY
|
$771.0M
3.77%
YoY
|
$787.0M
9.61%
YoY
|
$766.0M
5.08%
YoY
|
$754.0M
4.43%
YoY
|
$743.0M
8.78%
YoY
|
$718.0M
7.65%
YoY
|
$729.0M
4.74%
YoY
|
$722.0M
6.96%
YoY
|
$683.0M
5.08%
YoY
|
$667.0M
-1.77%
YoY
|
$696.0M
0.87%
YoY
|
$675.0M
3.53%
YoY
|
$650.0M
2.69%
YoY
|
$679.0M
1.8%
YoY
|
$690.0M
8.32%
YoY
|
$652.0M
8.13%
YoY
|
$633.0M
4.8%
YoY
|
| Cash From Operating Activities |
$716.0M
160.36%
YoY
|
$3.077B
-6.45%
YoY
|
$1.127B
52.5%
YoY
|
$2.083B
-6.93%
YoY
|
$275.0M
-75.02%
YoY
|
$3.289B
0.0%
YoY
|
$739.0M
-61.79%
YoY
|
$2.238B
4.92%
YoY
|
$1.101B
-12.96%
YoY
|
$3.289B
-5.11%
YoY
|
$1.934B
222.87%
YoY
|
$2.133B
58.35%
YoY
|
$1.265B
-190.75%
YoY
|
$3.466B
14.46%
YoY
|
$599.0M
-72.46%
YoY
|
$1.347B
-41.0%
YoY
|
-$1.394B
-222.39%
YoY
|
$3.028B
-13.01%
YoY
|
$2.175B
12.81%
YoY
|
$2.283B
-40.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.035B
31.01%
YoY
|
$885.0M
-4.12%
YoY
|
$978.0M
49.31%
YoY
|
$1.074B
68.08%
YoY
|
$790.0M
17.21%
YoY
|
$923.0M
8.08%
YoY
|
$655.0M
-41.88%
YoY
|
$639.0M
-47.62%
YoY
|
$674.0M
-58.01%
YoY
|
$854.0M
-29.13%
YoY
|
$1.127B
-162.61%
YoY
|
$1.220B
-177.66%
YoY
|
$1.605B
68.59%
YoY
|
$1.205B
-213.57%
YoY
|
-$1.800B
57.21%
YoY
|
-$1.571B
96.87%
YoY
|
$952.0M
76.3%
YoY
|
-$1.061B
65.78%
YoY
|
-$1.145B
92.44%
YoY
|
-$798.0M
20.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.000M
-33.33%
YoY
|
$26.00M
420.0%
YoY
|
$41.00M
127.78%
YoY
|
$8.000M
60.0%
YoY
|
$3.000M
-250.0%
YoY
|
$5.000M
25.0%
YoY
|
$18.00M
-52.63%
YoY
|
$5.000M
400.0%
YoY
|
-$2.000M
-166.67%
YoY
|
$4.000M
0.0%
YoY
|
$38.00M
153.33%
YoY
|
$1.000M
0.0%
YoY
|
$3.000M
-250.0%
YoY
|
$4.000M
-233.33%
YoY
|
$15.00M
-44.44%
YoY
|
$1.000M
-111.11%
YoY
|
-$2.000M
-71.43%
YoY
|
-$3.000M
-108.82%
YoY
|
$27.00M
125.0%
YoY
|
-$9.000M
-280.0%
YoY
|
| Cash From Investing Activities |
-$1.033B
31.26%
YoY
|
-$859.0M
-6.43%
YoY
|
-$937.0M
47.1%
YoY
|
-$1.066B
68.14%
YoY
|
-$787.0M
17.29%
YoY
|
-$918.0M
8.0%
YoY
|
-$637.0M
-41.51%
YoY
|
-$634.0M
-47.99%
YoY
|
-$671.0M
-58.11%
YoY
|
-$850.0M
-29.23%
YoY
|
-$1.089B
-38.99%
YoY
|
-$1.219B
-22.36%
YoY
|
-$1.602B
68.99%
YoY
|
-$1.201B
12.88%
YoY
|
-$1.785B
59.66%
YoY
|
-$1.570B
94.55%
YoY
|
-$948.0M
474.55%
YoY
|
-$1.064B
75.58%
YoY
|
-$1.118B
91.77%
YoY
|
-$807.0M
22.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$150.0M
-57.26%
YoY
|
N/A
N/A
|
-$250.0M
N/A
|
N/A
N/A
|
-$351.0M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
-$4.000M
N/A
|
N/A
N/A
|
$181.0M
-86.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.032B
-32.72%
YoY
|
N/A
|
N/A
|
N/A
|
$1.534B
4693.75%
YoY
|
N/A
|
N/A
|
N/A
|
$32.00M
-30.43%
YoY
|
N/A
|
N/A
|
N/A
|
$46.00M
-4.17%
YoY
|
N/A
|
N/A
|
N/A
|
$48.00M
128.57%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.637B
20.1%
YoY
|
-$552.0M
-47.02%
YoY
|
-$709.0M
327.11%
YoY
|
$437.0M
-125.54%
YoY
|
-$1.363B
116.01%
YoY
|
-$1.042B
91.54%
YoY
|
-$166.0M
-69.93%
YoY
|
-$1.711B
176.86%
YoY
|
-$631.0M
10.51%
YoY
|
-$544.0M
-45.05%
YoY
|
-$552.0M
-153.96%
YoY
|
-$618.0M
-371.05%
YoY
|
-$571.0M
-76.76%
YoY
|
-$990.0M
-45.18%
YoY
|
$1.023B
-138.29%
YoY
|
$228.0M
-111.85%
YoY
|
-$2.457B
47.21%
YoY
|
-$1.806B
401.67%
YoY
|
-$2.672B
1.48%
YoY
|
-$1.924B
321.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$716.0M
160.36%
YoY
|
$3.077B
-6.45%
YoY
|
$1.127B
52.5%
YoY
|
$2.083B
-6.93%
YoY
|
$275.0M
-75.02%
YoY
|
$3.289B
0.0%
YoY
|
$739.0M
-61.79%
YoY
|
$2.238B
4.92%
YoY
|
$1.101B
-12.96%
YoY
|
$3.289B
-5.11%
YoY
|
$1.934B
222.87%
YoY
|
$2.133B
58.35%
YoY
|
$1.265B
-190.75%
YoY
|
$3.466B
14.46%
YoY
|
$599.0M
-72.46%
YoY
|
$1.347B
-41.0%
YoY
|
-$1.394B
-222.39%
YoY
|
$3.028B
-13.01%
YoY
|
$2.175B
12.81%
YoY
|
$2.283B
-40.42%
YoY
|
| Cash From Investing Activities |
-$1.033B
31.26%
YoY
|
-$859.0M
-6.43%
YoY
|
-$937.0M
47.1%
YoY
|
-$1.066B
68.14%
YoY
|
-$787.0M
17.29%
YoY
|
-$918.0M
8.0%
YoY
|
-$637.0M
-41.51%
YoY
|
-$634.0M
-47.99%
YoY
|
-$671.0M
-58.11%
YoY
|
-$850.0M
-29.23%
YoY
|
-$1.089B
-38.99%
YoY
|
-$1.219B
-22.36%
YoY
|
-$1.602B
68.99%
YoY
|
-$1.201B
12.88%
YoY
|
-$1.785B
59.66%
YoY
|
-$1.570B
94.55%
YoY
|
-$948.0M
474.55%
YoY
|
-$1.064B
75.58%
YoY
|
-$1.118B
91.77%
YoY
|
-$807.0M
22.64%
YoY
|
| Cash From Financing Activities |
-$1.637B
20.1%
YoY
|
-$552.0M
-47.02%
YoY
|
-$709.0M
327.11%
YoY
|
$437.0M
-125.54%
YoY
|
-$1.363B
116.01%
YoY
|
-$1.042B
91.54%
YoY
|
-$166.0M
-69.93%
YoY
|
-$1.711B
176.86%
YoY
|
-$631.0M
10.51%
YoY
|
-$544.0M
-45.05%
YoY
|
-$552.0M
-153.96%
YoY
|
-$618.0M
-371.05%
YoY
|
-$571.0M
-76.76%
YoY
|
-$990.0M
-45.18%
YoY
|
$1.023B
-138.29%
YoY
|
$228.0M
-111.85%
YoY
|
-$2.457B
47.21%
YoY
|
-$1.806B
401.67%
YoY
|
-$2.672B
1.48%
YoY
|
-$1.924B
321.93%
YoY
|
| Net Change In Cash |
-$1.954B
4.21%
YoY
|
$1.666B
25.36%
YoY
|
-$519.0M
710.94%
YoY
|
$1.454B
-1458.88%
YoY
|
-$1.875B
832.84%
YoY
|
$1.329B
-29.87%
YoY
|
-$64.00M
-121.84%
YoY
|
-$107.0M
-136.15%
YoY
|
-$201.0M
-77.86%
YoY
|
$1.895B
48.63%
YoY
|
$293.0M
-279.75%
YoY
|
$296.0M
5820.0%
YoY
|
-$908.0M
-81.08%
YoY
|
$1.275B
706.96%
YoY
|
-$163.0M
-89.91%
YoY
|
$5.000M
-101.12%
YoY
|
-$4.799B
590.5%
YoY
|
$158.0M
-93.72%
YoY
|
-$1.615B
25.39%
YoY
|
-$448.0M
-116.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$716.0M
160.36%
YoY
|
$3.077B
-6.45%
YoY
|
$1.127B
52.5%
YoY
|
$2.083B
-6.93%
YoY
|
$275.0M
-75.02%
YoY
|
$3.289B
0.0%
YoY
|
$739.0M
-61.79%
YoY
|
$2.238B
4.92%
YoY
|
$1.101B
-12.96%
YoY
|
$3.289B
-5.11%
YoY
|
$1.934B
222.87%
YoY
|
$2.133B
58.35%
YoY
|
$1.265B
-190.75%
YoY
|
$3.466B
14.46%
YoY
|
$599.0M
-72.46%
YoY
|
$1.347B
-41.0%
YoY
|
-$1.394B
-222.39%
YoY
|
$3.028B
-13.01%
YoY
|
$2.175B
12.81%
YoY
|
$2.283B
-40.42%
YoY
|
| Capital Expenditures |
$1.035B
31.01%
YoY
|
$885.0M
-4.12%
YoY
|
$978.0M
49.31%
YoY
|
$1.074B
68.08%
YoY
|
$790.0M
17.21%
YoY
|
$923.0M
8.08%
YoY
|
$655.0M
-41.88%
YoY
|
$639.0M
-47.62%
YoY
|
$674.0M
-58.01%
YoY
|
$854.0M
-29.13%
YoY
|
$1.127B
-162.61%
YoY
|
$1.220B
-177.66%
YoY
|
$1.605B
68.59%
YoY
|
$1.205B
-213.57%
YoY
|
-$1.800B
57.21%
YoY
|
-$1.571B
96.87%
YoY
|
$952.0M
76.3%
YoY
|
-$1.061B
65.78%
YoY
|
-$1.145B
92.44%
YoY
|
-$798.0M
20.36%
YoY
|
| Free Cash Flow |
-$319.0M
-38.06%
YoY
|
$2.192B
-7.35%
YoY
|
$149.0M
77.38%
YoY
|
$1.009B
-36.9%
YoY
|
-$515.0M
-220.61%
YoY
|
$2.366B
-2.83%
YoY
|
$84.00M
-89.59%
YoY
|
$1.599B
75.14%
YoY
|
$427.0M
-225.59%
YoY
|
$2.435B
7.7%
YoY
|
$807.0M
-66.36%
YoY
|
$913.0M
-68.71%
YoY
|
-$340.0M
-85.51%
YoY
|
$2.261B
-44.71%
YoY
|
$2.399B
-27.74%
YoY
|
$2.918B
-5.29%
YoY
|
-$2.346B
-491.65%
YoY
|
$4.089B
-0.78%
YoY
|
$3.320B
31.59%
YoY
|
$3.081B
-31.46%
YoY
|
Loading...