|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$447.2M
1812.41%
YoY
|
$23.38M
84.52%
YoY
|
$12.67M
-106.39%
YoY
|
-$198.3M
-43.02%
YoY
|
-$348.1M
24.6%
YoY
|
| Depreciation, Depletion And Amortization |
$59.00K
-13.24%
YoY
|
$68.00K
-67.77%
YoY
|
$211.0K
-30.36%
YoY
|
$303.0K
7.45%
YoY
|
$282.0K
78.48%
YoY
|
| Cash From Operating Activities |
-$24.77M
-38.86%
YoY
|
-$40.52M
28.98%
YoY
|
-$31.41M
-82.17%
YoY
|
-$176.2M
-40.41%
YoY
|
-$295.6M
37.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$214.0K
375.56%
YoY
|
$45.00K
N/A
|
$0.00
-100.0%
YoY
|
$14.00K
-96.51%
YoY
|
$401.0K
12.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.01M
-1514.03%
YoY
|
-$991.0K
-98.04%
YoY
|
-$50.65M
153.27%
YoY
|
-$20.00M
-29084.06%
YoY
|
$69.00K
-100.29%
YoY
|
| Cash From Investing Activities |
$13.80M
-1431.95%
YoY
|
-$1.036M
-97.95%
YoY
|
-$50.65M
153.09%
YoY
|
-$20.01M
5928.01%
YoY
|
-$332.0K
-98.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$46.30M
N/A
|
$0.00
-100.0%
YoY
|
$2.219M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$89.73M
-169.81%
YoY
|
$128.5M
76.78%
YoY
|
$72.71M
-18694.63%
YoY
|
-$391.0K
-100.94%
YoY
|
$41.42M
-93.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$24.77M
-38.86%
YoY
|
-$40.52M
28.98%
YoY
|
-$31.41M
-82.17%
YoY
|
-$176.2M
-40.41%
YoY
|
-$295.6M
37.82%
YoY
|
| Cash From Investing Activities |
$13.80M
-1431.95%
YoY
|
-$1.036M
-97.95%
YoY
|
-$50.65M
153.09%
YoY
|
-$20.01M
5928.01%
YoY
|
-$332.0K
-98.65%
YoY
|
| Cash From Financing Activities |
-$89.73M
-169.81%
YoY
|
$128.5M
76.78%
YoY
|
$72.71M
-18694.63%
YoY
|
-$391.0K
-100.94%
YoY
|
$41.42M
-93.91%
YoY
|
| Net Change In Cash |
-$100.7M
-215.78%
YoY
|
$86.97M
-1029.31%
YoY
|
-$9.359M
-95.24%
YoY
|
-$196.6M
-22.77%
YoY
|
-$254.5M
-157.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.77M
-38.86%
YoY
|
-$40.52M
28.98%
YoY
|
-$31.41M
-82.17%
YoY
|
-$176.2M
-40.41%
YoY
|
-$295.6M
37.82%
YoY
|
| Capital Expenditures |
$214.0K
375.56%
YoY
|
$45.00K
N/A
|
$0.00
-100.0%
YoY
|
$14.00K
-96.51%
YoY
|
$401.0K
12.32%
YoY
|
| Free Cash Flow |
-$24.99M
-38.4%
YoY
|
-$40.56M
29.12%
YoY
|
-$31.41M
-82.17%
YoY
|
-$176.2M
-40.49%
YoY
|
-$296.0M
37.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.78M
290.85%
YoY
|
$23.04M
-1.26%
YoY
|
$390.9M
9974.61%
YoY
|
$28.19M
309.75%
YoY
|
$5.060M
-147.26%
YoY
|
$23.33M
-261.84%
YoY
|
$3.880M
-96.59%
YoY
|
$6.879M
-114.45%
YoY
|
-$10.71M
-72.71%
YoY
|
-$14.42M
-72.8%
YoY
|
$113.9M
-418.08%
YoY
|
-$47.61M
17.53%
YoY
|
-$39.23M
-43.15%
YoY
|
-$52.99M
-43.22%
YoY
|
-$35.82M
-58.17%
YoY
|
-$40.51M
-48.39%
YoY
|
-$69.01M
-23.85%
YoY
|
-$93.34M
5.8%
YoY
|
-$85.64M
-1.75%
YoY
|
| Depreciation, Depletion And Amortization |
$32.00K
300.0%
YoY
|
$21.00K
133.33%
YoY
|
$17.00K
54.55%
YoY
|
$13.00K
-31.58%
YoY
|
$8.000K
-72.41%
YoY
|
$9.000K
-76.32%
YoY
|
$11.00K
-84.29%
YoY
|
$19.00K
-40.63%
YoY
|
$29.00K
-57.35%
YoY
|
$38.00K
-47.95%
YoY
|
$70.00K
-7.89%
YoY
|
$32.00K
-58.97%
YoY
|
$68.00K
-10.53%
YoY
|
$73.00K
-8.75%
YoY
|
$76.00K
0.0%
YoY
|
$78.00K
18.18%
YoY
|
$76.00K
28.81%
YoY
|
$80.00K
60.0%
YoY
|
$76.00K
52.0%
YoY
|
| Cash From Operating Activities |
-$17.89M
-37.68%
YoY
|
$19.66M
-176.67%
YoY
|
-$23.15M
89.7%
YoY
|
$7.436M
34.32%
YoY
|
-$28.72M
249.88%
YoY
|
-$25.64M
94.1%
YoY
|
-$12.21M
-114.58%
YoY
|
$5.536M
-113.18%
YoY
|
-$8.207M
-86.3%
YoY
|
-$13.21M
-44.66%
YoY
|
$83.71M
-342.67%
YoY
|
-$42.00M
-14.48%
YoY
|
-$59.90M
-12.79%
YoY
|
-$23.87M
-72.53%
YoY
|
-$34.50M
-48.67%
YoY
|
-$49.12M
-18.36%
YoY
|
-$68.69M
-15.57%
YoY
|
-$86.91M
67.04%
YoY
|
-$67.20M
18.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$51.00K
104.0%
YoY
|
$67.00K
219.05%
YoY
|
$80.00K
233.33%
YoY
|
$42.00K
N/A
|
$25.00K
N/A
|
$21.00K
N/A
|
$24.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-103.75%
YoY
|
-$4.000K
-94.94%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-89.55%
YoY
|
-$80.00K
-50.0%
YoY
|
-$79.00K
-12.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.813M
-23.98%
YoY
|
-$15.57M
-198.49%
YoY
|
$46.44M
-598.85%
YoY
|
-$3.950M
-323.8%
YoY
|
-$12.91M
39.48%
YoY
|
$15.81M
-135.32%
YoY
|
-$9.310M
-69.2%
YoY
|
$1.765M
-94.21%
YoY
|
-$9.255M
50.05%
YoY
|
-$44.76M
-375.04%
YoY
|
-$30.23M
912.39%
YoY
|
$30.50M
193.87%
YoY
|
-$6.168M
-85.87%
YoY
|
$16.27M
383.14%
YoY
|
-$2.986M
440.94%
YoY
|
$10.38M
-551.85%
YoY
|
-$43.66M
9603.11%
YoY
|
$3.368M
-106.49%
YoY
|
-$552.0K
-103.68%
YoY
|
| Cash From Investing Activities |
-$9.864M
-23.74%
YoY
|
-$15.64M
-199.05%
YoY
|
$46.36M
-596.71%
YoY
|
-$3.992M
-326.18%
YoY
|
-$12.93M
39.75%
YoY
|
$15.79M
-135.28%
YoY
|
-$9.334M
-69.12%
YoY
|
$1.765M
-94.21%
YoY
|
-$9.255M
50.05%
YoY
|
-$44.76M
-375.09%
YoY
|
-$30.23M
911.04%
YoY
|
$30.50M
193.87%
YoY
|
-$6.168M
-85.88%
YoY
|
$16.27M
394.8%
YoY
|
-$2.990M
373.85%
YoY
|
$10.38M
-518.68%
YoY
|
-$43.67M
8396.3%
YoY
|
$3.288M
-106.31%
YoY
|
-$631.0K
-104.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$390.8M
-6504.93%
YoY
|
$1.058M
-117.42%
YoY
|
-$78.24M
-158.19%
YoY
|
-$6.443M
-4872.59%
YoY
|
-$6.102M
-61120.0%
YoY
|
-$6.072M
607100.0%
YoY
|
$134.5M
31912.86%
YoY
|
$135.0K
-99.71%
YoY
|
$10.00K
-99.96%
YoY
|
-$1.000K
-102.04%
YoY
|
$420.0K
52.73%
YoY
|
$47.05M
34749.63%
YoY
|
$25.24M
-3069.18%
YoY
|
$49.00K
-99.91%
YoY
|
$275.0K
-103.74%
YoY
|
$135.0K
-101.89%
YoY
|
-$850.0K
1445.45%
YoY
|
$56.00M
-86.12%
YoY
|
-$7.361M
-120.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.89M
-37.68%
YoY
|
$19.66M
-176.67%
YoY
|
-$23.15M
89.7%
YoY
|
$7.436M
34.32%
YoY
|
-$28.72M
249.88%
YoY
|
-$25.64M
94.1%
YoY
|
-$12.21M
-114.58%
YoY
|
$5.536M
-113.18%
YoY
|
-$8.207M
-86.3%
YoY
|
-$13.21M
-44.66%
YoY
|
$83.71M
-342.67%
YoY
|
-$42.00M
-14.48%
YoY
|
-$59.90M
-12.79%
YoY
|
-$23.87M
-72.53%
YoY
|
-$34.50M
-48.67%
YoY
|
-$49.12M
-18.36%
YoY
|
-$68.69M
-15.57%
YoY
|
-$86.91M
67.04%
YoY
|
-$67.20M
18.88%
YoY
|
| Cash From Investing Activities |
-$9.864M
-23.74%
YoY
|
-$15.64M
-199.05%
YoY
|
$46.36M
-596.71%
YoY
|
-$3.992M
-326.18%
YoY
|
-$12.93M
39.75%
YoY
|
$15.79M
-135.28%
YoY
|
-$9.334M
-69.12%
YoY
|
$1.765M
-94.21%
YoY
|
-$9.255M
50.05%
YoY
|
-$44.76M
-375.09%
YoY
|
-$30.23M
911.04%
YoY
|
$30.50M
193.87%
YoY
|
-$6.168M
-85.88%
YoY
|
$16.27M
394.8%
YoY
|
-$2.990M
373.85%
YoY
|
$10.38M
-518.68%
YoY
|
-$43.67M
8396.3%
YoY
|
$3.288M
-106.31%
YoY
|
-$631.0K
-104.23%
YoY
|
| Cash From Financing Activities |
$390.8M
-6504.93%
YoY
|
$1.058M
-117.42%
YoY
|
-$78.24M
-158.19%
YoY
|
-$6.443M
-4872.59%
YoY
|
-$6.102M
-61120.0%
YoY
|
-$6.072M
607100.0%
YoY
|
$134.5M
31912.86%
YoY
|
$135.0K
-99.71%
YoY
|
$10.00K
-99.96%
YoY
|
-$1.000K
-102.04%
YoY
|
$420.0K
52.73%
YoY
|
$47.05M
34749.63%
YoY
|
$25.24M
-3069.18%
YoY
|
$49.00K
-99.91%
YoY
|
$275.0K
-103.74%
YoY
|
$135.0K
-101.89%
YoY
|
-$850.0K
1445.45%
YoY
|
$56.00M
-86.12%
YoY
|
-$7.361M
-120.87%
YoY
|
| Net Change In Cash |
$363.1M
-860.34%
YoY
|
$5.080M
-131.9%
YoY
|
-$55.03M
-148.74%
YoY
|
-$2.999M
-140.33%
YoY
|
-$47.75M
173.61%
YoY
|
-$15.93M
-72.53%
YoY
|
$112.9M
109.49%
YoY
|
$7.436M
-79.08%
YoY
|
-$17.45M
-57.26%
YoY
|
-$57.97M
667.56%
YoY
|
$53.90M
-244.85%
YoY
|
$35.54M
-192.08%
YoY
|
-$40.83M
-63.93%
YoY
|
-$7.552M
-72.66%
YoY
|
-$37.21M
-50.51%
YoY
|
-$38.60M
-44.7%
YoY
|
-$113.2M
38.19%
YoY
|
-$27.62M
-109.23%
YoY
|
-$75.19M
1084.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.89M
-37.68%
YoY
|
$19.66M
-176.67%
YoY
|
-$23.15M
89.7%
YoY
|
$7.436M
34.32%
YoY
|
-$28.72M
249.88%
YoY
|
-$25.64M
94.1%
YoY
|
-$12.21M
-114.58%
YoY
|
$5.536M
-113.18%
YoY
|
-$8.207M
-86.3%
YoY
|
-$13.21M
-44.66%
YoY
|
$83.71M
-342.67%
YoY
|
-$42.00M
-14.48%
YoY
|
-$59.90M
-12.79%
YoY
|
-$23.87M
-72.53%
YoY
|
-$34.50M
-48.67%
YoY
|
-$49.12M
-18.36%
YoY
|
-$68.69M
-15.57%
YoY
|
-$86.91M
67.04%
YoY
|
-$67.20M
18.88%
YoY
|
| Capital Expenditures |
$51.00K
104.0%
YoY
|
$67.00K
219.05%
YoY
|
$80.00K
233.33%
YoY
|
$42.00K
N/A
|
$25.00K
N/A
|
$21.00K
N/A
|
$24.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-103.75%
YoY
|
-$4.000K
-94.94%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-89.55%
YoY
|
-$80.00K
-50.0%
YoY
|
-$79.00K
-12.22%
YoY
|
| Free Cash Flow |
-$17.95M
-37.56%
YoY
|
$19.59M
-176.35%
YoY
|
-$23.23M
89.98%
YoY
|
$7.394M
N/A
|
-$28.74M
250.19%
YoY
|
-$25.66M
94.26%
YoY
|
-$12.23M
-114.61%
YoY
|
N/A
|
-$8.207M
-86.3%
YoY
|
-$13.21M
-44.67%
YoY
|
$83.71M
-342.7%
YoY
|
-$42.00M
-14.48%
YoY
|
-$59.90M
-12.8%
YoY
|
-$23.87M
-72.51%
YoY
|
-$34.49M
-48.61%
YoY
|
-$49.12M
-18.13%
YoY
|
-$68.70M
-15.63%
YoY
|
-$86.83M
67.4%
YoY
|
-$67.12M
18.93%
YoY
|
Loading...