|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash used in operating activities: | |||||
| Loss on extinguishment of debt | |||||
| Noncash stock compensation expense | |||||
| Depreciation and amortization | |||||
| Amortization of discount on investment securities | |||||
| Amortization of debt issuance costs | |||||
| Amortization of leasehold interest | |||||
| Deferred income taxes | |||||
| Noncash change in lease liability and right of use asset | |||||
| Change in fair value of equity investments | |||||
| Change in fair value of notes payable | |||||
| Change in inventory reserve | |||||
| Changes in assets and liabilities: | |||||
| Increase in inventory | |||||
| Increase in other current assets | |||||
| Increase in accounts receivable | |||||
| Increase in accounts payable and accrued expenses | |||||
| Decrease in lease liabilities | |||||
| (Decrease) increase in other current liabilities | |||||
| Increase in deferred revenue | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Proceeds from maturity of held-to-maturity securities | |||||
| Investment in held-to-maturity securities | |||||
| Investment in equity investments | |||||
| Purchases of Property, Plant and Equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Payment of loan payable | |||||
| Issuance of common stock, net | |||||
| Proceeds from exercise of options | |||||
| Proceeds from debt financings | |||||
| Financing costs paid | |||||
| Purchase of treasury stock | |||||
| Net cash (used in) provided by financing activities | |||||
| NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD | |||||
| Reconciliation to amounts on consolidated balance sheets: | |||||
| Cash and cash equivalents | |||||
| Restricted Cash | |||||
| Total cash, cash equivalents and restricted cash | |||||
| Cash paid for: | |||||
| Interest | |||||
| Income taxes | |||||
| NONCASH TRANSACTIONS | |||||
| Deferred Financing Costs | |||||
| Warrants issued with debt financing | |||||
Loading...