|
Concept
|
2025 Q4 | 2024 Q4 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
121.8M cnies
-20.07%
YoY
|
152.4M cnies
-25.16%
YoY
|
203.6M cnies
-66.7%
YoY
|
$392.0M
945305.21%
YoY
|
$613.6M
452819.47%
YoY
|
$611.5M
162524.84%
YoY
|
$759.9M
131698.85%
YoY
|
$41.46K
-94.42%
YoY
|
$135.5K
N/A
|
$376.0K
-99.78%
YoY
|
$576.6K
N/A
|
| Cash & Equivalents |
121.8M cnies
-20.07%
YoY
|
152.4M cnies
-25.16%
YoY
|
203.6M cnies
-14.84%
YoY
|
N/A
|
N/A
|
$239.1M
63486.11%
YoY
|
N/A
|
$41.46K
-94.42%
YoY
|
$135.5K
N/A
|
$376.0K
-99.78%
YoY
|
$576.6K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
$136.4M
N/A
|
$249.0M
N/A
|
$372.4M
N/A
|
$377.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
12.04M cnies
18.73%
YoY
|
10.14M cnies
-32.61%
YoY
|
15.05M cnies
12.79%
YoY
|
$136.2M
29563.2%
YoY
|
$115.5M
167126.4%
YoY
|
$13.34M
30683.27%
YoY
|
$118.1M
62643.4%
YoY
|
$459.0K
35.56%
YoY
|
$69.08K
N/A
|
$43.34K
N/A
|
$188.3K
N/A
|
| Inventory |
36.79M cnies
-2.09%
YoY
|
37.58M cnies
-25.91%
YoY
|
50.72M cnies
-29.03%
YoY
|
$75.09M
36.11%
YoY
|
$71.27M
N/A
|
$71.47M
68.24%
YoY
|
$52.18M
N/A
|
$55.17M
N/A
|
N/A
|
$42.48M
N/A
|
N/A
|
| Prepaid Expenses |
5.653M cnies
5.2%
YoY
|
5.374M cnies
-10.09%
YoY
|
5.977M cnies
-48.39%
YoY
|
N/A
|
N/A
|
11.58M cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
17.69M cnies
-42.04%
YoY
|
30.53M cnies
10.76%
YoY
|
27.56M cnies
390.66%
YoY
|
$29.48M
278.26%
YoY
|
$11.26M
N/A
|
$5.617M
-42.78%
YoY
|
$7.672M
N/A
|
$7.793M
N/A
|
N/A
|
$9.817M
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$79.88M
17.62%
YoY
|
$0.00
N/A
|
$59.36M
N/A
|
N/A
|
$67.91M
N/A
|
N/A
|
| Total Short-Term Assets |
326.6M cnies
-21.69%
YoY
|
417.1M cnies
-9.06%
YoY
|
458.6M cnies
-42.44%
YoY
|
$632.7M
126316.11%
YoY
|
$811.6M
396665.74%
YoY
|
$796.8M
189920.41%
YoY
|
$937.9M
122527.7%
YoY
|
$500.5K
-53.72%
YoY
|
$204.6K
N/A
|
$419.3K
N/A
|
$764.9K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
332.1M cnies
-33.87%
YoY
|
502.2M cnies
-27.42%
YoY
|
691.9M cnies
-3.91%
YoY
|
$1.698B
191.11%
YoY
|
$1.657B
N/A
|
$720.0M
29.97%
YoY
|
$636.6M
N/A
|
$583.3M
N/A
|
N/A
|
$554.0M
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
81.01M cnies
-16.5%
YoY
|
97.02M cnies
-34.2%
YoY
|
147.4M cnies
53.56%
YoY
|
N/A
|
N/A
|
$96.02M
23.75%
YoY
|
N/A
|
N/A
|
N/A
|
$77.59M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$345.7M
0.17%
YoY
|
$345.1M
N/A
|
$345.1M
N/A
|
$345.1M
N/A
|
| Other Assets |
88.05M cnies
63.16%
YoY
|
53.97M cnies
-21.12%
YoY
|
68.42M cnies
-16.84%
YoY
|
$83.73M
19.99%
YoY
|
$80.36M
N/A
|
$82.27M
22.22%
YoY
|
$78.56M
N/A
|
$69.78M
N/A
|
N/A
|
$67.31M
N/A
|
N/A
|
| Total Long-Term Assets |
850.1M cnies
-25.85%
YoY
|
1.146B cnies
-34.74%
YoY
|
1.757B cnies
-4.79%
YoY
|
$1.917B
454.59%
YoY
|
$1.868B
441.18%
YoY
|
$1.845B
434.68%
YoY
|
$801.4M
132.21%
YoY
|
$345.7M
0.17%
YoY
|
$345.1M
N/A
|
$345.1M
N/A
|
$345.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
326.6M cnies
-21.69%
YoY
|
417.1M cnies
-9.06%
YoY
|
458.6M cnies
-42.44%
YoY
|
$632.7M
126316.11%
YoY
|
$811.6M
396665.74%
YoY
|
$796.8M
189920.41%
YoY
|
$937.9M
122527.7%
YoY
|
$500.5K
-53.72%
YoY
|
$204.6K
N/A
|
$419.3K
N/A
|
$764.9K
N/A
|
| Total Long-Term Assets |
$1.917B
|
$1.868B
|
$801.4M
|
$345.7M
|
$345.1M
|
$345.1M
|
$345.1M
|
||||
| Total Assets |
1.177B cnies
-24.74%
YoY
|
1.564B cnies
-29.43%
YoY
|
2.215B cnies
-16.15%
YoY
|
$2.550B
636.57%
YoY
|
$2.679B
675.88%
YoY
|
$2.642B
664.64%
YoY
|
$1.739B
402.87%
YoY
|
$346.2M
0.0%
YoY
|
$345.3M
N/A
|
$345.5M
N/A
|
$345.9M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
199.2M cnies
-11.03%
YoY
|
223.8M cnies
-0.45%
YoY
|
224.8M cnies
112.78%
YoY
|
$172.9M
2496.22%
YoY
|
$108.5M
1669.59%
YoY
|
$105.7M
52.8%
YoY
|
$91.94M
N/A
|
$6.658M
N/A
|
$6.132M
N/A
|
$69.16M
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
$207.1M
21.67%
YoY
|
$179.7M
N/A
|
$323.9M
6374.97%
YoY
|
N/A
|
$170.2M
9375.31%
YoY
|
N/A
|
$5.002M
N/A
|
$3.827M
N/A
|
| Deferred Revenue |
37.20M cnies
-6.25%
YoY
|
39.68M cnies
-2.55%
YoY
|
40.71M cnies
84.04%
YoY
|
N/A
|
N/A
|
$22.12M
56.57%
YoY
|
N/A
|
N/A
|
N/A
|
$14.13M
N/A
|
N/A
|
| Short-Term Debt |
395.1M cnies
5.08%
YoY
|
376.0M cnies
-28.7%
YoY
|
527.4M cnies
36.33%
YoY
|
$389.2M
53211.23%
YoY
|
$451.9M
N/A
|
$386.8M
N/A
|
$363.9M
N/A
|
$730.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
10.86M cnies
-48.24%
YoY
|
N/A
|
N/A
|
$20.99M
577.89%
YoY
|
N/A
|
$4.878M
N/A
|
N/A
|
$3.096M
N/A
|
N/A
|
| Total Short-Term Liabilities |
1.002B cnies
-34.75%
YoY
|
1.536B cnies
10.04%
YoY
|
1.396B cnies
5.88%
YoY
|
$1.235B
16614.45%
YoY
|
$1.261B
20462.06%
YoY
|
$1.318B
26255.81%
YoY
|
$955.8M
24871.77%
YoY
|
$7.388M
311.32%
YoY
|
$6.132M
N/A
|
$5.002M
N/A
|
$3.827M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
5.266M cnies
-67.35%
YoY
|
16.13M cnies
-95.56%
YoY
|
$404.1M
N/A
|
$374.0M
N/A
|
$362.9M
N/A
|
$367.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
|
| Other Long-Term Liabilities |
7.711M cnies
0.49%
YoY
|
7.673M cnies
-13.75%
YoY
|
8.896M cnies
12.33%
YoY
|
$887.9M
15751.02%
YoY
|
$942.6M
7910.05%
YoY
|
$7.920M
-50.45%
YoY
|
$112.9M
553.92%
YoY
|
$5.601M
-74.8%
YoY
|
$11.77M
N/A
|
$15.98M
N/A
|
$17.26M
N/A
|
| Total Long-Term Liabilities |
1.411B cnies
63.93%
YoY
|
860.6M cnies
-30.71%
YoY
|
1.242B cnies
2.36%
YoY
|
$1.292B
22964.98%
YoY
|
$1.317B
11088.57%
YoY
|
$1.213B
7492.14%
YoY
|
$479.9M
2680.58%
YoY
|
$5.601M
-74.8%
YoY
|
$11.77M
N/A
|
$15.98M
N/A
|
$17.26M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
1.002B cnies
-34.75%
YoY
|
1.536B cnies
10.04%
YoY
|
1.396B cnies
5.88%
YoY
|
$1.235B
16614.45%
YoY
|
$1.261B
20462.06%
YoY
|
$1.318B
26255.81%
YoY
|
$955.8M
24871.77%
YoY
|
$7.388M
311.32%
YoY
|
$6.132M
N/A
|
$5.002M
N/A
|
$3.827M
N/A
|
| Total Long-Term Liabilities |
1.411B cnies
63.93%
YoY
|
860.6M cnies
-30.71%
YoY
|
1.242B cnies
2.36%
YoY
|
$1.292B
22964.98%
YoY
|
$1.317B
11088.57%
YoY
|
$1.213B
7492.14%
YoY
|
$479.9M
2680.58%
YoY
|
$5.601M
-74.8%
YoY
|
$11.77M
N/A
|
$15.98M
N/A
|
$17.26M
N/A
|
| Total Liabilities |
2.413B cnies
0.69%
YoY
|
2.397B cnies
-9.15%
YoY
|
2.638B cnies
4.19%
YoY
|
$2.530B
19375.33%
YoY
|
$2.579B
8505.02%
YoY
|
$2.532B
7557.99%
YoY
|
$1.436B
4230.74%
YoY
|
$12.99M
-64.02%
YoY
|
$29.97M
N/A
|
$33.06M
N/A
|
$33.16M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-3.103B cnies
16.26%
YoY
|
-2.669B cnies
18.31%
YoY
|
-2.256B cnies
63.48%
YoY
|
N/A
|
N/A
|
-$1.380B
116.46%
YoY
|
N/A
|
N/A
|
N/A
|
-$637.5M
N/A
|
N/A
|
| Common Stock |
9.733K cnies
0.0%
YoY
|
9.733K cnies
0.0%
YoY
|
9.733K cnies
12.96%
YoY
|
N/A
|
N/A
|
$8.616K
14.93%
YoY
|
N/A
|
N/A
|
N/A
|
$7.497K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
||
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.243M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Shareholders Equity |
-1.243B cnies
47.82%
YoY
|
-840.9M cnies
96.83%
YoY
|
-427.2M cnies
-492.47%
YoY
|
$19.95M
-94.01%
YoY
|
$100.1M
-68.25%
YoY
|
$108.9M
-65.16%
YoY
|
$303.1M
-3.06%
YoY
|
$333.2M
7.45%
YoY
|
$315.4M
N/A
|
$312.5M
N/A
|
$312.7M
N/A
|
| Total Liabilities & Shareholders Equity |
1.177B cnies
-24.74%
YoY
|
1.564B cnies
-29.43%
YoY
|
2.215B cnies
-16.15%
YoY
|
$2.550B
636.57%
YoY
|
$2.679B
675.88%
YoY
|
$2.642B
664.64%
YoY
|
$1.739B
402.87%
YoY
|
$346.2M
0.0%
YoY
|
$345.3M
N/A
|
$345.5M
N/A
|
$345.9M
N/A
|
Loading...