|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.830M
348.38%
YoY
|
-$631.1K
-22.77%
YoY
|
-$817.2K
-34.35%
YoY
|
-$1.245M
117.69%
YoY
|
-$571.8K
-146.8%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$552.00
-64.46%
YoY
|
$1.553K
-45.51%
YoY
|
$2.850K
-86.4%
YoY
|
| Cash From Operating Activities |
-$1.609M
198.36%
YoY
|
-$539.3K
-0.87%
YoY
|
-$544.0K
35.28%
YoY
|
-$402.1K
55.98%
YoY
|
-$257.8K
-4.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$55.10K
N/A
|
$0.00
-100.0%
YoY
|
$52.18K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$385.0K
357.9%
YoY
|
$84.08K
N/A
|
$0.00
-100.0%
YoY
|
$1.150M
359.82%
YoY
|
| Cash From Investing Activities |
-$55.14K
-114.32%
YoY
|
$385.0K
1106.65%
YoY
|
$31.91K
N/A
|
$0.00
-100.0%
YoY
|
$1.150M
359.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.775M
711.83%
YoY
|
$465.0K
N/A
|
$0.00
-100.0%
YoY
|
-$71.77K
674.2%
YoY
|
-$9.270K
-121.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.609M
198.36%
YoY
|
-$539.3K
-0.87%
YoY
|
-$544.0K
35.28%
YoY
|
-$402.1K
55.98%
YoY
|
-$257.8K
-4.95%
YoY
|
| Cash From Investing Activities |
-$55.14K
-114.32%
YoY
|
$385.0K
1106.65%
YoY
|
$31.91K
N/A
|
$0.00
-100.0%
YoY
|
$1.150M
359.82%
YoY
|
| Cash From Financing Activities |
$3.775M
711.83%
YoY
|
$465.0K
N/A
|
$0.00
-100.0%
YoY
|
-$71.77K
674.2%
YoY
|
-$9.270K
-121.56%
YoY
|
| Net Change In Cash |
$2.111M
579.4%
YoY
|
$310.7K
-160.67%
YoY
|
-$512.1K
8.06%
YoY
|
-$473.9K
-153.7%
YoY
|
$882.5K
-4250.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.609M
198.36%
YoY
|
-$539.3K
-0.87%
YoY
|
-$544.0K
35.28%
YoY
|
-$402.1K
55.98%
YoY
|
-$257.8K
-4.95%
YoY
|
| Capital Expenditures |
$55.10K
N/A
|
$0.00
-100.0%
YoY
|
$52.18K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.664M
208.58%
YoY
|
-$539.3K
-9.54%
YoY
|
-$596.2K
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$590.8K
9.34%
YoY
|
-$909.6K
361.02%
YoY
|
-$480.8K
319.39%
YoY
|
-$899.1K
691.17%
YoY
|
-$540.3K
162.84%
YoY
|
-$197.3K
-49.39%
YoY
|
-$114.6K
-4.24%
YoY
|
-$113.6K
-317.81%
YoY
|
-$205.6K
-42.87%
YoY
|
-$389.9K
-2145.49%
YoY
|
-$119.7K
-59.9%
YoY
|
$52.18K
-111.5%
YoY
|
-$359.8K
-29.68%
YoY
|
$19.06K
-132.16%
YoY
|
-$298.5K
-54.42%
YoY
|
-$453.6K
-336.8%
YoY
|
-$511.7K
939.68%
YoY
|
-$59.26K
-63.91%
YoY
|
-$654.9K
-162.75%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$220.00
-33.33%
YoY
|
$331.00
-40.89%
YoY
|
$330.00
-46.77%
YoY
|
$330.00
-46.77%
YoY
|
$330.00
-45.9%
YoY
|
$560.00
-44.0%
YoY
|
$620.00
-88.17%
YoY
|
$620.00
-88.17%
YoY
|
| Cash From Operating Activities |
-$607.8K
145.46%
YoY
|
-$463.7K
270.37%
YoY
|
-$454.9K
330.25%
YoY
|
-$442.9K
309.33%
YoY
|
-$247.6K
23.7%
YoY
|
-$125.2K
54.93%
YoY
|
-$105.7K
11.48%
YoY
|
-$108.2K
-32.32%
YoY
|
-$200.2K
-3.99%
YoY
|
-$80.81K
-35.01%
YoY
|
-$94.84K
109.18%
YoY
|
-$159.9K
-9.75%
YoY
|
-$208.5K
276.89%
YoY
|
-$124.3K
110.89%
YoY
|
-$45.34K
-52.45%
YoY
|
-$177.1K
1099.32%
YoY
|
-$55.32K
-37.65%
YoY
|
-$58.96K
-8.69%
YoY
|
-$95.36K
926.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$55.10K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$42.18K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$385.0K
N/A
|
$84.08K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$250.0K
0.0%
YoY
|
| Cash From Investing Activities |
-$211.3K
N/A
|
-$55.10K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$385.0K
-3949.81%
YoY
|
$41.91K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$250.0K
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.53K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.00K
-69.23%
YoY
|
$1.445M
210.75%
YoY
|
$1.060M
N/A
|
$1.140M
N/A
|
$130.0K
N/A
|
$465.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$33.77K
575.4%
YoY
|
$0.00
-100.0%
YoY
|
-$38.00K
91.82%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
0.0%
YoY
|
$35.54K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$607.8K
145.46%
YoY
|
-$463.7K
270.37%
YoY
|
-$454.9K
330.25%
YoY
|
-$442.9K
309.33%
YoY
|
-$247.6K
23.7%
YoY
|
-$125.2K
54.93%
YoY
|
-$105.7K
11.48%
YoY
|
-$108.2K
-32.32%
YoY
|
-$200.2K
-3.99%
YoY
|
-$80.81K
-35.01%
YoY
|
-$94.84K
109.18%
YoY
|
-$159.9K
-9.75%
YoY
|
-$208.5K
276.89%
YoY
|
-$124.3K
110.89%
YoY
|
-$45.34K
-52.45%
YoY
|
-$177.1K
1099.32%
YoY
|
-$55.32K
-37.65%
YoY
|
-$58.96K
-8.69%
YoY
|
-$95.36K
926.48%
YoY
|
| Cash From Investing Activities |
-$211.3K
N/A
|
-$55.10K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$385.0K
-3949.81%
YoY
|
$41.91K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$250.0K
0.0%
YoY
|
| Cash From Financing Activities |
$40.00K
-69.23%
YoY
|
$1.445M
210.75%
YoY
|
$1.060M
N/A
|
$1.140M
N/A
|
$130.0K
N/A
|
$465.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$33.77K
575.4%
YoY
|
$0.00
-100.0%
YoY
|
-$38.00K
91.82%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
0.0%
YoY
|
$35.54K
N/A
|
| Net Change In Cash |
-$779.1K
562.44%
YoY
|
$926.2K
172.57%
YoY
|
$605.1K
-672.31%
YoY
|
$697.1K
-744.27%
YoY
|
-$117.6K
-163.64%
YoY
|
$339.8K
-973.52%
YoY
|
-$105.7K
11.48%
YoY
|
-$108.2K
-32.32%
YoY
|
$184.8K
-184.58%
YoY
|
-$38.90K
-75.4%
YoY
|
-$94.84K
109.18%
YoY
|
-$159.9K
-25.69%
YoY
|
-$218.5K
294.96%
YoY
|
-$158.1K
147.2%
YoY
|
-$45.34K
-123.84%
YoY
|
-$215.1K
-134.98%
YoY
|
-$55.32K
-139.16%
YoY
|
-$63.96K
-8.06%
YoY
|
$190.2K
-20.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$607.8K
145.46%
YoY
|
-$463.7K
270.37%
YoY
|
-$454.9K
330.25%
YoY
|
-$442.9K
309.33%
YoY
|
-$247.6K
23.7%
YoY
|
-$125.2K
54.93%
YoY
|
-$105.7K
11.48%
YoY
|
-$108.2K
-32.32%
YoY
|
-$200.2K
-3.99%
YoY
|
-$80.81K
-35.01%
YoY
|
-$94.84K
109.18%
YoY
|
-$159.9K
-9.75%
YoY
|
-$208.5K
276.89%
YoY
|
-$124.3K
110.89%
YoY
|
-$45.34K
-52.45%
YoY
|
-$177.1K
1099.32%
YoY
|
-$55.32K
-37.65%
YoY
|
-$58.96K
-8.69%
YoY
|
-$95.36K
926.48%
YoY
|
| Capital Expenditures |
N/A
|
$55.10K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$42.18K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$518.8K
314.38%
YoY
|
N/A
|
N/A
|
N/A
|
-$125.2K
1.8%
YoY
|
-$105.7K
11.48%
YoY
|
-$108.2K
-32.32%
YoY
|
-$200.2K
-8.39%
YoY
|
-$123.0K
N/A
|
-$94.84K
N/A
|
-$159.9K
N/A
|
-$218.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...