2020 Q2 Form 10-Q Financial Statement

#000143774920010826 Filed on May 15, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2020 Q1 2019 Q1
Revenue $2.242M $3.200M $2.962M
YoY Change -47.92% 8.04% 58.65%
Cost Of Revenue $4.874M $1.708M $1.704M
YoY Change 107.05% 0.23% 12.48%
Gross Profit -$2.632M $1.492M $1.258M
YoY Change -234.91% 18.6% 257.39%
Gross Profit Margin -117.4% 46.63% 42.47%
Selling, General & Admin $1.978M $2.092M $1.601M
YoY Change 23.47% 30.67% -37.63%
% of Gross Profit 140.21% 127.27%
Research & Development $578.0K $609.0K $563.0K
YoY Change -5.4% 8.17% -45.92%
% of Gross Profit 40.82% 44.75%
Depreciation & Amortization $190.0K $199.0K $206.0K
YoY Change 0.0% -3.4% 29.56%
% of Gross Profit 13.34% 16.38%
Operating Expenses $2.556M $2.701M $2.164M
YoY Change 15.5% 24.82% -40.02%
Operating Profit -$5.188M -$1.209M -$906.0K
YoY Change 1880.15% 33.44% -72.17%
Interest Expense $1.314M $3.531M $1.132M
YoY Change 8.51% 211.93% 213.57%
% of Operating Profit
Other Income/Expense, Net -$8.000K -$3.000K -$9.000K
YoY Change 300.0% -66.67% -25.0%
Pretax Income -$6.510M -$4.740M -$2.050M
YoY Change 341.36% 131.22% -39.17%
Income Tax
% Of Pretax Income
Net Earnings -$6.510M -$4.743M -$2.047M
YoY Change 341.36% 131.7% -39.26%
Net Earnings / Revenue -290.37% -148.22% -69.11%
Basic Earnings Per Share
Diluted Earnings Per Share -$1.019M -$1.111M -$760.2K
COMMON SHARES
Basic Shares Outstanding 6.361M 4.561M 22.15M
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q2 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.980M $5.720M $2.240M
YoY Change 188.43% 155.36% -21.95%
Cash & Equivalents $6.984M $5.719M $2.237M
Short-Term Investments
Other Short-Term Assets $840.0K $1.430M $310.0K
YoY Change 115.38% 361.29% -44.64%
Inventory $5.189M $4.218M $4.309M
Prepaid Expenses
Receivables $1.654M $2.029M $1.994M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $14.66M $13.40M $8.853M
YoY Change 48.8% 51.3% -14.04%
LONG-TERM ASSETS
Property, Plant & Equipment $1.657M $1.904M $2.443M
YoY Change -30.9% -22.06% -25.18%
Goodwill $781.0K $781.0K $781.0K
YoY Change 0.0% 0.0% -94.41%
Intangibles $1.406M $1.434M $1.561M
YoY Change -8.16% -8.14% -92.78%
Long-Term Investments
YoY Change
Other Assets $48.00K $61.00K $51.00K
YoY Change -7.69% 19.61% 0.0%
Total Long-Term Assets $4.689M $5.009M $6.777M
YoY Change -29.77% -26.09% -83.01%
TOTAL ASSETS
Total Short-Term Assets $14.66M $13.40M $8.853M
Total Long-Term Assets $4.689M $5.009M $6.777M
Total Assets $19.35M $18.40M $15.63M
YoY Change 17.06% 17.75% -68.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.236M $2.457M $2.464M
YoY Change 1.19% -0.28% 2.03%
Accrued Expenses $1.480M $850.0K $930.0K
YoY Change 4.96% -8.6% 111.36%
Deferred Revenue $764.0K
YoY Change 98.96%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $290.0K
YoY Change
Total Short-Term Liabilities $6.605M $6.481M $5.607M
YoY Change 1.91% 15.59% -12.32%
LONG-TERM LIABILITIES
Long-Term Debt $4.970M $4.760M $2.560M
YoY Change 107.08% 85.94% -64.44%
Other Long-Term Liabilities $19.00K $19.00K $329.0K
YoY Change -94.1% -94.22% -17.34%
Total Long-Term Liabilities $19.00K $19.00K $329.0K
YoY Change -94.1% -94.22% -17.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.605M $6.481M $5.607M
Total Long-Term Liabilities $19.00K $19.00K $329.0K
Total Liabilities $14.02M $13.80M $9.351M
YoY Change 39.78% 47.57% -50.94%
SHAREHOLDERS EQUITY
Retained Earnings -$248.0M -$241.5M -$229.3M
YoY Change 7.53% 5.33% 20.26%
Common Stock $7.000K $6.000K $22.00K
YoY Change 250.0% -72.73% 100.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.014M $4.216M $5.323M
YoY Change
Total Liabilities & Shareholders Equity $19.35M $18.40M $15.63M
YoY Change 17.06% 17.75% -68.85%

Cashflow Statement

Concept 2020 Q2 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income -$6.510M -$4.743M -$2.047M
YoY Change 341.36% 131.7% -39.26%
Depreciation, Depletion And Amortization $190.0K $199.0K $206.0K
YoY Change 0.0% -3.4% 29.56%
Cash From Operating Activities -$6.410M -$2.541M -$2.436M
YoY Change 1263.83% 4.31% 18.08%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $23.00K $38.00K
YoY Change -100.0% -39.47% -86.9%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 -$23.00K -$38.00K
YoY Change -100.0% -39.47% -86.9%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 6.680M 5.133M 2.311M
YoY Change 767.53% 122.11% 34.91%
NET CHANGE
Cash From Operating Activities -6.410M -2.541M -2.436M
Cash From Investing Activities 0.000 -23.00K -38.00K
Cash From Financing Activities 6.680M 5.133M 2.311M
Net Change In Cash 270.0K 2.562M -163.0K
YoY Change 35.0% -1671.78% -74.57%
FREE CASH FLOW
Cash From Operating Activities -$6.410M -$2.541M -$2.436M
Capital Expenditures $0.00 $23.00K $38.00K
Free Cash Flow -$6.410M -$2.564M -$2.474M
YoY Change 1632.43% 3.64% 5.14%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 thmo Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
-3534000
CY2020Q1 dei Amendment Flag
AmendmentFlag
false
CY2020Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2020Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2020Q1 dei Document Period End Date
DocumentPeriodEndDate
2020-03-31
CY2020Q1 dei Document Type
DocumentType
10-Q
CY2020Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000811212
CY2020Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6360991
CY2020Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2020Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2020Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2020Q1 dei Entity Registrant Name
EntityRegistrantName
ThermoGenesis Holdings, Inc.
CY2020Q1 dei Entity Shell Company
EntityShellCompany
false
CY2020Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2020Q1 dei Security12b Title
Security12bTitle
Common Stock, $.001 par value
CY2020Q1 dei Trading Symbol
TradingSymbol
thmo
CY2020Q1 thmo Adjustments To Additional Paid In Capital Exercise Of Prefunded Warrants
AdjustmentsToAdditionalPaidInCapitalExerciseOfPrefundedWarrants
10000
CY2019Q1 thmo Adjustments To Additional Paid In Capital Exercise Of Prefunded Warrants
AdjustmentsToAdditionalPaidInCapitalExerciseOfPrefundedWarrants
5000
CY2020Q1 thmo Amortization Of Accelerated Debt Discount Due To Conversion
AmortizationOfAcceleratedDebtDiscountDueToConversion
2486000
CY2019Q1 thmo Amortization Of Accelerated Debt Discount Due To Conversion
AmortizationOfAcceleratedDebtDiscountDueToConversion
CY2020Q1 thmo Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
1538347
CY2020Q1 thmo Class Of Warrant Or Right Exercisable Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisableWeightedAverageExercisePriceOfWarrantsOrRights
24.47
CY2020Q1 thmo Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
107866
CY2020Q1 thmo Class Of Warrant Or Right Exercised During Period Weighted Average Exercise Price
ClassOfWarrantOrRightExercisedDuringPeriodWeightedAverageExercisePrice
0.53
CY2020Q1 thmo Class Of Warrant Or Right Expired Or Cancelled During Period
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriod
CY2020Q1 thmo Class Of Warrant Or Right Expired Or Cancelled During Period Weighted Average Exercise Price
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriodWeightedAverageExercisePrice
CY2019Q4 thmo Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
25.23
CY2020Q1 thmo Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
26.89
CY2020Q1 thmo Increase Decrease In Longterm Deferrred Revenue And Other Noncurrent Liabilities
IncreaseDecreaseInLongtermDeferrredRevenueAndOtherNoncurrentLiabilities
-110000
CY2019Q1 thmo Increase Decrease In Longterm Deferrred Revenue And Other Noncurrent Liabilities
IncreaseDecreaseInLongtermDeferrredRevenueAndOtherNoncurrentLiabilities
-30000
CY2020Q1 thmo Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
443000
CY2019Q4 thmo Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
1869000
CY2020Q1 thmo Inventory Change In Reserve
InventoryChangeInReserve
6000
CY2019Q1 thmo Inventory Change In Reserve
InventoryChangeInReserve
86000
CY2019Q1 thmo Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
-1141000
CY2020Q1 thmo Proceeds From Issuance Of Common Stock Net
ProceedsFromIssuanceOfCommonStockNet
3220000
CY2019Q1 thmo Proceeds From Issuance Of Common Stock Net
ProceedsFromIssuanceOfCommonStockNet
CY2020Q1 thmo Recording Of Beneficial Conversion Feature On Debt
RecordingOfBeneficialConversionFeatureOnDebt
1869000
CY2019Q1 thmo Recording Of Beneficial Conversion Feature On Debt
RecordingOfBeneficialConversionFeatureOnDebt
1513000
CY2019Q1 thmo Reorganization Of Subsidiary And Related Change In Noncontrolling Interest
ReorganizationOfSubsidiaryAndRelatedChangeInNoncontrollingInterest
CY2019Q4 thmo Short Term Investment Minimum
ShortTermInvestmentMinimum
2000000
CY2020Q1 thmo Short Term Investment Minimum
ShortTermInvestmentMinimum
1000000
CY2020Q1 thmo Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
47000
CY2020Q1 thmo Working Capital
WorkingCapital
6914000
CY2020Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2457000
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1447000
CY2020Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2029000
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1278000
CY2020Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
40000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2000
CY2020Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
245704000
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
237313000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
1869000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
1513000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
67000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
81000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
67000
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
81000
CY2020Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
227000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
226000
CY2020Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
522000
CY2019Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
586000
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6831100
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7055832
CY2020Q1 us-gaap Assets
Assets
18404000
CY2019Q4 us-gaap Assets
Assets
15214000
CY2020Q1 us-gaap Assets Current
AssetsCurrent
13395000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
9861000
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5719000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3157000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4157000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3400000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6719000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3237000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2562000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-163000
CY2019Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1716066
CY2020Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1608200
CY2020Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5768885
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2843601
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5768885
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2843601
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
6000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
3000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4564000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1875000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-141000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-176000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-4705000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-2051000
CY2020Q1 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
209000
CY2019Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
413000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1708000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1704000
CY2020Q1 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
22000
CY2019Q4 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
46000
CY2020Q1 us-gaap Deferred Revenue
DeferredRevenue
293000
CY2020Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
617000
CY2019Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
620000
CY2020Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1814000
CY2019Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1901000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
199000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
206000
CY2020Q1 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
3550000
CY2019Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
3518000
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.11
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.76
CY2020Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-5000
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
CY2020Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
406000
CY2019Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
288000
CY2020Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
13000
CY2019Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
7000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1648000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1260000
CY2020Q1 us-gaap Goodwill
Goodwill
781000
CY2019Q4 us-gaap Goodwill
Goodwill
781000
CY2020Q1 us-gaap Gross Profit
GrossProfit
1492000
CY2019Q1 us-gaap Gross Profit
GrossProfit
1258000
CY2020Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-13000
CY2019Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
CY2020Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1035000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
38000
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
752000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
485000
CY2020Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3000
CY2019Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
278000
CY2020Q1 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
-1426000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-38000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2541000
CY2019Q1 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
-1053000
CY2020Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
118000
CY2019Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-232000
CY2020Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
400000
CY2019Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-99000
CY2020Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
129000
CY2019Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
121000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-330000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
90000
CY2020Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1434000
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1467000
CY2020Q1 us-gaap Interest Expense
InterestExpense
3531000
CY2019Q1 us-gaap Interest Expense
InterestExpense
1132000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
1950000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
1514000
CY2020Q1 us-gaap Inventory Net
InventoryNet
4218000
CY2019Q4 us-gaap Inventory Net
InventoryNet
3824000
CY2020Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
356000
CY2019Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
350000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1323000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
139000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
328000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
319000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
310000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
227000
CY2020Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
494000
CY2020Q1 us-gaap Liabilities
Liabilities
13799000
CY2019Q4 us-gaap Liabilities
Liabilities
14298000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18404000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15214000
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6481000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6685000
CY2020Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
1000000
CY2019Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
1000000
CY2020Q1 us-gaap Minority Interest
MinorityInterest
389000
CY2019Q4 us-gaap Minority Interest
MinorityInterest
530000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5133000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2311000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2436000
CY2020Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-141000
CY2019Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-176000
CY2020Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4602000
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1871000
CY2020Q1 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-4743000
CY2019Q1 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-2047000
CY2019 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
2701000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
2164000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1209000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-906000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
103000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
103000
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
829000
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
726000
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
761000
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
74000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
71000
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
829000
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
859000
CY2020Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.22
CY2020Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y73D
CY2020Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
61000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
218000
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
38000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4000
CY2020Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2558000
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2461000
CY2020Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
19000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
20000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
10000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
38000
CY2020Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000
CY2020Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
429000
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
602000
CY2020Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-style: italic;"><div style="display: inline; font-weight: bold;">Reclassifications</div></div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">Certain prior period amounts have been reclassified to conform to the current period presentation. The reclassifications did <div style="display: inline; font-style: italic; font: inherit;">not</div> have an impact on net loss as previously reported.</div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div>
CY2020Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
CY2019Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
800000
CY2020Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1869000
CY2019Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1513000
CY2020Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
57000
CY2019Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
5000
CY2019Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
277000
CY2020Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
143000
CY2020Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
133000
CY2020Q1 us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-31000
CY2020Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
30000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-4743000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-2047000
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1904000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2028000
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1000
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6000
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
609000
CY2019Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
563000
CY2020Q1 us-gaap Restricted Cash
RestrictedCash
1000000
CY2019Q4 us-gaap Restricted Cash
RestrictedCash
1000000
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-241534000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-236932000
CY2020Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3200000
CY2019Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2962000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1024000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1050000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
623000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
483000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
976000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
4156000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2020Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2020Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2020Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2020Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
101074
CY2020Q1 us-gaap Revenues
Revenues
3200000
CY2019Q1 us-gaap Revenues
Revenues
2962000
CY2020Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
966000
CY2020Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
444000
CY2019Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
341000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
67000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
81000
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
143479
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
20.20
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
3958
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
291807
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
287849
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
13.96
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
14.10
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
75434
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
226960
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
15.70
CY2020Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
3.74
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
40430
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y222D
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y21D
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P7Y328D
CY2020Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2020Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
180000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
4216000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
386000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
916000
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4605000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6731000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6279000
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4135644
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
2461415

Files In Submission

Name View Source Status
0001437749-20-010826-index-headers.html Edgar Link pending
0001437749-20-010826-index.html Edgar Link pending
0001437749-20-010826.txt Edgar Link pending
0001437749-20-010826-xbrl.zip Edgar Link pending
ex_186262.htm Edgar Link pending
ex_186263.htm Edgar Link pending
ex_186264.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
thmo-20200331.xml Edgar Link completed
thmo-20200331.xsd Edgar Link pending
thmo-20200331_cal.xml Edgar Link unprocessable
thmo-20200331_def.xml Edgar Link unprocessable
thmo-20200331_lab.xml Edgar Link unprocessable
thmo-20200331_pre.xml Edgar Link unprocessable
thmo20200331_10q.htm Edgar Link pending