2015 Q2 Form 10-Q Financial Statement

#000119312515213375 Filed on June 04, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $1.174B $1.047B
YoY Change 12.17% 12.59%
Cost Of Revenue $1.008B $904.7M
YoY Change 11.37% 12.36%
Gross Profit $166.6M $142.1M
YoY Change 17.26% 14.07%
Gross Profit Margin 14.19% 13.57%
Selling, General & Admin $68.94M $56.95M
YoY Change 21.05% 8.34%
% of Gross Profit 41.38% 40.09%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.500M $6.200M
YoY Change 20.97% -1.59%
% of Gross Profit 4.5% 4.36%
Operating Expenses $68.94M $56.95M
YoY Change 21.05% 8.34%
Operating Profit $97.66M $85.13M
YoY Change 14.72% 18.25%
Interest Expense $300.0K $300.0K
YoY Change 0.0% 14900.0%
% of Operating Profit 0.31% 0.35%
Other Income/Expense, Net $563.0K $409.0K
YoY Change 37.65% -32.51%
Pretax Income $94.56M $82.75M
YoY Change 14.28% 17.27%
Income Tax $31.01M $27.62M
% Of Pretax Income 32.79% 33.38%
Net Earnings $62.85M $55.12M
YoY Change 14.01% 25.97%
Net Earnings / Revenue 5.35% 5.27%
Basic Earnings Per Share $1.18 $1.03
Diluted Earnings Per Share $1.17 $1.03
COMMON SHARES
Basic Shares Outstanding 53.38M shares 53.29M shares
Diluted Shares Outstanding 53.50M shares 53.39M shares

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $259.4M $120.9M
YoY Change 114.56% -12.07%
Cash & Equivalents $259.4M $120.9M
Short-Term Investments
Other Short-Term Assets $65.20M $113.1M
YoY Change -42.35% 131.29%
Inventory $256.6M $234.4M
Prepaid Expenses
Receivables $339.9M $359.6M
Other Receivables $26.80M $20.20M
Total Short-Term Assets $947.9M $848.3M
YoY Change 11.74% 12.87%
LONG-TERM ASSETS
Property, Plant & Equipment $192.8M $149.0M
YoY Change 29.43% -11.64%
Goodwill $269.7M $253.9M
YoY Change 6.21% 4.19%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $409.6M $375.2M
YoY Change 9.18% 1.61%
Total Long-Term Assets $602.4M $524.1M
YoY Change 14.93% -2.55%
TOTAL ASSETS
Total Short-Term Assets $947.9M $848.3M
Total Long-Term Assets $602.4M $524.1M
Total Assets $1.550B $1.372B
YoY Change 12.96% 6.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $198.4M $170.6M
YoY Change 16.32% -4.56%
Accrued Expenses $83.90M $83.20M
YoY Change 0.84% 13.04%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $421.6M $379.6M
YoY Change 11.08% 1.11%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $19.74M $16.77M
YoY Change 17.71% -2.81%
Total Long-Term Liabilities $59.84M $71.40M
YoY Change -16.2% -5.12%
TOTAL LIABILITIES
Total Short-Term Liabilities $421.6M $379.6M
Total Long-Term Liabilities $59.84M $71.40M
Total Liabilities $481.5M $451.0M
YoY Change 6.76% 0.07%
SHAREHOLDERS EQUITY
Retained Earnings $1.118B $976.1M
YoY Change 14.5% 7.85%
Common Stock $220.2M $212.7M
YoY Change 3.52% 6.47%
Preferred Stock
YoY Change
Treasury Stock (at cost) $269.0M $267.4M
YoY Change 0.6% 0.49%
Treasury Stock Shares 8.911M shares 8.880M shares
Shareholders Equity $1.069B $921.4M
YoY Change
Total Liabilities & Shareholders Equity $1.550B $1.372B
YoY Change 12.96% 6.44%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income $62.85M $55.12M
YoY Change 14.01% 25.97%
Depreciation, Depletion And Amortization $7.500M $6.200M
YoY Change 20.97% -1.59%
Cash From Operating Activities $38.20M -$15.80M
YoY Change -341.77% -136.41%
INVESTING ACTIVITIES
Capital Expenditures -$12.80M -$6.700M
YoY Change 91.04% 39.58%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$49.20M
YoY Change -100.0% -16500.0%
Cash From Investing Activities -$12.80M -$56.00M
YoY Change -77.14% 1144.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $60.00M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -14.20M -12.20M
YoY Change 16.39% 28.42%
NET CHANGE
Cash From Operating Activities 38.20M -15.80M
Cash From Investing Activities -12.80M -56.00M
Cash From Financing Activities -14.20M -12.20M
Net Change In Cash 11.20M -84.00M
YoY Change -113.33% -385.71%
FREE CASH FLOW
Cash From Operating Activities $38.20M -$15.80M
Capital Expenditures -$12.80M -$6.700M
Free Cash Flow $51.00M -$9.100M
YoY Change -660.44% -118.88%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
394807000
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
52394563 shares
CY2014Q1 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
84134000
CY2014Q2 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
86953000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
120936000
CY2014Q2 tho Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued Subject To Indemnification
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccruedSubjectToIndemnification
1883000
CY2015Q1 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
102048000
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2015Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
8911474 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
62306037 shares
CY2015Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
421641000
CY2015Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
51853000
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
110584000
CY2015Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
21361000
CY2015Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
14554000
CY2015Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
59837000
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
53575000
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
6231000
CY2015Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
213959000
CY2015Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
509000
CY2015Q2 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
107758000
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
19738000
CY2015Q2 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
19921000
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1117609000
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
1068784000
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
43888000
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1550262000
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
198392000
CY2015Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
17021000
CY2015Q2 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
29873000
CY2015Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
8549000
CY2015Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
18256000
CY2015Q2 us-gaap Other Assets
OtherAssets
11005000
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
192814000
CY2015Q2 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
55826000
CY2015Q2 us-gaap Assets Current
AssetsCurrent
947864000
CY2015Q2 us-gaap Goodwill
Goodwill
269651000
CY2015Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
601000
CY2015Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
56157000
CY2015Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
181902000
CY2015Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
50564000
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
128327000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
259418000
CY2015Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
136492000
CY2015Q2 us-gaap Inventory Gross
InventoryGross
286429000
CY2015Q2 us-gaap Treasury Stock Value
TreasuryStockValue
269015000
CY2015Q2 us-gaap Assets
Assets
1550262000
CY2015Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9039000
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
339889000
CY2015Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
303398000
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
409584000
CY2015Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
55277000
CY2015Q2 us-gaap Inventory Net
InventoryNet
256556000
CY2015Q2 tho Repurchase And Guarantee Reserve Balances
RepurchaseAndGuaranteeReserveBalances
4942000
CY2015Q2 tho Standby Repurchase Obligations On Dealer Inventory Financing
StandbyRepurchaseObligationsOnDealerInventoryFinancing
1576439000
CY2015Q2 tho Product Property Liability And Related Liabilities
ProductPropertyLiabilityAndRelatedLiabilities
12142000
CY2015Q2 tho Inventory Chassis
InventoryChassis
44096000
CY2015Q2 tho Long Term Portion Of Unrecognized Tax Benefits Including Interest And Penalties
LongTermPortionOfUnrecognizedTaxBenefitsIncludingInterestAndPenalties
18738000
CY2013Q3 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
84250000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
236601000
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
8880877 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
62210429 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
370715000
CY2014Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
17474000
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
103639000
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
19388000
CY2014Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
18468000
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
60306000
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
42639000
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
6221000
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
208501000
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
348000
CY2014Q3 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
94938000
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
17229000
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1030428000
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
977697000
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1408718000
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
164619000
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
18400000
CY2014Q3 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
27988000
CY2014Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1429000
CY2014Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
14866000
CY2014Q3 us-gaap Other Assets
OtherAssets
9453000
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
169862000
CY2014Q3 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
36096000
CY2014Q3 us-gaap Assets Current
AssetsCurrent
844049000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
16942000
CY2014Q3 us-gaap Goodwill
Goodwill
256579000
CY2014Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
8992000
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
51397000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
12198000
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
162422000
CY2014Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
27424000
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
119783000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
289336000
CY2014Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
122150000
CY2014Q3 us-gaap Inventory Gross
InventoryGross
244342000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
14681000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
15615000
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
267453000
CY2014Q3 us-gaap Assets
Assets
1408718000
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5740000
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
264927000
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
273501000
CY2014Q3 tho Finite Lived Intangible Assets Amortization Expense Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseYearSix
11155000
CY2014Q3 tho Finite Lived Intangible Assets Amortization Expenses
FiniteLivedIntangibleAssetsAmortizationExpenses
139933000
CY2014Q3 tho Inventory Chassis
InventoryChassis
45231000
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.11
CY2014Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
49537000
CY2014Q3 us-gaap Inventory Net
InventoryNet
216354000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
13545000
CY2014Q3 tho Finite Lived Intangible Assets Amortization Expense Thereafter
FiniteLivedIntangibleAssetsAmortizationExpenseThereafter
55797000
CY2014Q3 tho Repurchase And Guarantee Reserve Balances
RepurchaseAndGuaranteeReserveBalances
3948000
CY2014Q3 tho Standby Repurchase Obligations On Dealer Inventory Financing
StandbyRepurchaseObligationsOnDealerInventoryFinancing
1226650000
CY2014Q3 tho Product Property Liability And Related Liabilities
ProductPropertyLiabilityAndRelatedLiabilities
12928000
CY2014Q3 tho Long Term Portion Of Unrecognized Tax Benefits Including Interest And Penalties
LongTermPortionOfUnrecognizedTaxBenefitsIncludingInterestAndPenalties
23689000
CY2013Q4 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
100000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-33550000
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.07
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
20318 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53261186 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.325 pure
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.04
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.07
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53345644 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.11
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
84458 shares
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
796000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
112444000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1249000
us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
609000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19431000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
33683000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1229000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
660000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
65576000
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
7079000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
108737000
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-5280000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
79362000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
161091000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
3685000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
125492000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
53405000
us-gaap Investment Income Interest
InvestmentIncomeInterest
1215000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2482116000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1456000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1251000
us-gaap Interest Paid
InterestPaid
134000
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
83903000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1890000
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
1799000
us-gaap Net Income Loss
NetIncomeLoss
112422000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
36767000
us-gaap Gross Profit
GrossProfit
317590000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
22000
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
7079000
us-gaap Income Taxes Paid
IncomeTaxesPaid
63204000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
194000
us-gaap Interest Expense
InterestExpense
7000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
63482000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2491000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-1886000
us-gaap Depreciation
Depreciation
9462000
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
710000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9166000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
52354000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-88021000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
917000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-115665000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2164526000
us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
6425000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
9229000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-3950000
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
105043000
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
700000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
29401000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
796000
us-gaap Share Based Compensation
ShareBasedCompensation
3943000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
5906000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
149060000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
18590000
tho Losses Due To Repurchase
LossesDueToRepurchase
131000
tho Payments Of Special Dividends Common Stock
PaymentsOfSpecialDividendsCommonStock
53290000
tho Cost Of Units Repurchased
CostOfUnitsRepurchased
1047000
tho Realization Of Units Resold
RealizationOfUnitsResold
916000
dei Document Type
DocumentType
10-Q
dei Trading Symbol
TradingSymbol
THO
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--07-31
dei Entity Central Index Key
EntityCentralIndexKey
0000730263
dei Document Period End Date
DocumentPeriodEndDate
2015-04-30
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
91394000
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.05
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
25290 shares
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53363872 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.319 pure
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.49
dei Entity Registrant Name
EntityRegistrantName
THOR INDUSTRIES INC
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 Segment
dei Amendment Flag
AmendmentFlag
false
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.49
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.44
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.44
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
130418000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
625000
us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
5064000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53461470 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
97598 shares
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
114000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
29014000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
49265000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
982000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-20000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
88225000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
133020000
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-4279000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
27541000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
195404000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-2602000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
69373000
us-gaap Investment Income Interest
InvestmentIncomeInterest
994000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2948663000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
2787000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1562000
us-gaap Interest Paid
InterestPaid
1000
us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
90000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4466000
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-4279000
us-gaap Net Income Loss
NetIncomeLoss
130418000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
43237000
us-gaap Gross Profit
GrossProfit
386266000
us-gaap Income Taxes Paid
IncomeTaxesPaid
74062000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
81000
us-gaap Interest Expense
InterestExpense
1000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
30136000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
114000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
80469000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
141000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-1677000
us-gaap Depreciation
Depreciation
10442000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11606000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
62384000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-44544000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
13072000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
91000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-29918000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2562397000
us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
1400000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
11606000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-2442000
us-gaap Share Based Compensation
ShareBasedCompensation
5047000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-76768000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
181231000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
10549000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
43237000
tho Losses Due To Repurchase
LossesDueToRepurchase
1079000
tho Expected Decrease In Interest And Penalties
ExpectedDecreaseInInterestAndPenalties
410000
tho Interest And Penalties Related To Uncertain Tax Benefits
InterestAndPenaltiesRelatedToUncertainTaxBenefits
385000
tho Net Income Tax Benefit Related To Gross Uncertain Tax Benefit Releases
NetIncomeTaxBenefitRelatedToGrossUncertainTaxBenefitReleases
3762000
tho Warranty Period For Retail Customer
WarrantyPeriodForRetailCustomer
P1Y
tho Decreases In Unrecognized Tax Benefits Resulting From Effective Settlement
DecreasesInUnrecognizedTaxBenefitsResultingFromEffectiveSettlement
7368000
tho Cost Of Units Repurchased
CostOfUnitsRepurchased
6484000
tho Realization Of Units Resold
RealizationOfUnitsResold
5405000
tho Expected Gross Unrecognized Tax Benefits Decrease
ExpectedGrossUnrecognizedTaxBenefitsDecrease
540000
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.334 pure
tho Terms Of Commitments Under Repurchase Agreements For Repurchase Of Products Sold To Dealers
TermsOfCommitmentsUnderRepurchaseAgreementsForRepurchaseOfProductsSoldToDealers
Up to eighteen months
tho Increase Decrease In Unrecognized Tax Benefits
IncreaseDecreaseInUnrecognizedTaxBenefits
3640000
tho Increase Decrease In Interest And Penalties
IncreaseDecreaseInInterestAndPenalties
690000
CY2014Q1 tho Amount Collected From Purchaser Of Bus Business Due To Net Asset Increase
AmountCollectedFromPurchaserOfBusBusinessDueToNetAssetIncrease
5043000
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53289864 shares
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.03
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.03
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.03
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53385364 shares
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.03
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
95500 shares
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
55122000
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
409000
CY2014Q2 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
24383000
CY2014Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
55125000
CY2014Q2 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-716000
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
82748000
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-3000
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
314000
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1046823000
CY2014Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-716000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
55122000
CY2014Q2 us-gaap Gross Profit
GrossProfit
142080000
CY2014Q2 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
21564000
CY2014Q2 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-713000
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3102000
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27623000
CY2014Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
904743000
CY2014Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1295000
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
56953000
CY2014Q2 tho Losses Due To Repurchase
LossesDueToRepurchase
72000
CY2014Q2 tho Cost Of Units Repurchased
CostOfUnitsRepurchased
598000
CY2014Q2 tho Realization Of Units Resold
RealizationOfUnitsResold
526000
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53380651 shares
CY2015Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.328 pure
CY2015Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.19
CY2015Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
114848 shares
CY2015Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-1280000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
62845000
CY2015Q2 us-gaap Gross Profit
GrossProfit
166601000
CY2015Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.19
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.18
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.02
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53495499 shares
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.17
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
62845000
CY2015Q2 us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
400000
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
563000
CY2015Q2 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
31995000
CY2015Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
63552000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-1280000
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
94561000
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-707000
CY2015Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
287000
CY2015Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1174255000
CY2015Q2 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
26685000
CY2015Q2 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-573000
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3950000
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31009000
CY2015Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1007654000
CY2015Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1720000
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
68940000
CY2015Q2 tho Losses Due To Repurchase
LossesDueToRepurchase
13000
CY2015Q2 tho Interest And Penalties Related To Uncertain Tax Benefits
InterestAndPenaltiesRelatedToUncertainTaxBenefits
92000
CY2015Q2 tho Net Income Tax Benefit Related To Gross Uncertain Tax Benefit Releases
NetIncomeTaxBenefitRelatedToGrossUncertainTaxBenefitReleases
1375000
CY2015Q2 tho Decreases In Unrecognized Tax Benefits Resulting From Effective Settlement
DecreasesInUnrecognizedTaxBenefitsResultingFromEffectiveSettlement
2862000
CY2015Q2 tho Cost Of Units Repurchased
CostOfUnitsRepurchased
257000
CY2015Q2 tho Realization Of Units Resold
RealizationOfUnitsResold
244000
CY2013Q4 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
710000

Files In Submission

Name View Source Status
0001193125-15-213375-index-headers.html Edgar Link pending
0001193125-15-213375-index.html Edgar Link pending
0001193125-15-213375.txt Edgar Link pending
0001193125-15-213375-xbrl.zip Edgar Link pending
d923231d10q.htm Edgar Link pending
d923231dex101.htm Edgar Link pending
d923231dex102.htm Edgar Link pending
d923231dex311.htm Edgar Link pending
d923231dex312.htm Edgar Link pending
d923231dex321.htm Edgar Link pending
d923231dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g923231g23p75.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tho-20150430.xml Edgar Link completed
tho-20150430.xsd Edgar Link pending
tho-20150430_cal.xml Edgar Link unprocessable
tho-20150430_def.xml Edgar Link unprocessable
tho-20150430_lab.xml Edgar Link unprocessable
tho-20150430_pre.xml Edgar Link unprocessable