2017 Q4 Form 10-Q Financial Statement

#000119312517352423 Filed on November 27, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2016 Q4
Revenue $2.232B $1.709B
YoY Change 30.62% 65.82%
Cost Of Revenue $1.898B $1.472B
YoY Change 28.99% 67.6%
Gross Profit $333.2M $236.8M
YoY Change 40.73% 55.54%
Gross Profit Margin 14.93% 13.86%
Selling, General & Admin $134.3M $102.3M
YoY Change 31.23% 49.46%
% of Gross Profit 40.3% 43.21%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $22.70M $26.60M
YoY Change -14.65% 132.62%
% of Gross Profit 6.81% 11.23%
Operating Expenses $134.3M $102.3M
YoY Change 31.23% 49.46%
Operating Profit $198.9M $134.4M
YoY Change 47.96% 60.5%
Interest Expense $1.412M $2.560M
YoY Change -44.84% 1371.26%
% of Operating Profit 0.71% 1.9%
Other Income/Expense, Net $2.758M $1.980M
YoY Change 39.29% -28385.71%
Pretax Income $187.1M $115.8M
YoY Change 61.56% 49.05%
Income Tax $58.69M $37.06M
% Of Pretax Income 31.37% 32.0%
Net Earnings $128.4M $78.75M
YoY Change 63.07% 55.94%
Net Earnings / Revenue 5.75% 4.61%
Basic Earnings Per Share $2.44 $1.50
Diluted Earnings Per Share $2.43 $1.49
COMMON SHARES
Basic Shares Outstanding 52.61M shares 52.50M shares
Diluted Shares Outstanding 52.82M shares 52.71M shares

Balance Sheet

Concept 2017 Q4 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $151.5M $161.7M
YoY Change -6.31% -9.82%
Cash & Equivalents $151.5M $161.7M
Short-Term Investments
Other Short-Term Assets $10.40M $11.30M
YoY Change -7.96% -84.71%
Inventory $517.3M $417.1M
Prepaid Expenses
Receivables $603.4M $445.6M
Other Receivables $35.00M $33.90M
Total Short-Term Assets $1.318B $1.070B
YoY Change 23.17% 27.06%
LONG-TERM ASSETS
Property, Plant & Equipment $446.1M $360.2M
YoY Change 23.84% 47.93%
Goodwill $377.7M $377.7M
YoY Change 0.0% 20.81%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $946.2M $951.8M
YoY Change -0.58% 95.46%
Total Long-Term Assets $1.392B $1.312B
YoY Change 6.12% 79.62%
TOTAL ASSETS
Total Short-Term Assets $1.318B $1.070B
Total Long-Term Assets $1.392B $1.312B
Total Assets $2.710B $2.382B
YoY Change 13.78% 51.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $359.9M $257.8M
YoY Change 39.59% 35.51%
Accrued Expenses $197.0M $146.1M
YoY Change 34.84% 66.21%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $877.4M $664.8M
YoY Change 31.98% 61.98%
LONG-TERM LIABILITIES
Long-Term Debt $90.00M $340.0M
YoY Change -73.53%
Other Long-Term Liabilities $48.47M $40.73M
YoY Change 18.99% 52.82%
Total Long-Term Liabilities $148.5M $391.3M
YoY Change -62.06% 535.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $877.4M $664.8M
Total Long-Term Liabilities $148.5M $391.3M
Total Liabilities $1.026B $1.056B
YoY Change -2.86% 123.75%
SHAREHOLDERS EQUITY
Retained Earnings $1.780B $1.427B
YoY Change 24.69% 18.24%
Common Stock $248.1M $234.3M
YoY Change 5.87% 4.3%
Preferred Stock
YoY Change
Treasury Stock (at cost) $343.7M $336.1M
YoY Change 2.28% 1.38%
Treasury Stock Shares 10.07M shares 10.01M shares
Shareholders Equity $1.684B $1.326B
YoY Change
Total Liabilities & Shareholders Equity $2.710B $2.382B
YoY Change 13.78% 51.47%

Cashflow Statement

Concept 2017 Q4 2016 Q4
OPERATING ACTIVITIES
Net Income $128.4M $78.75M
YoY Change 63.07% 55.94%
Depreciation, Depletion And Amortization $22.70M $26.60M
YoY Change -14.65% 132.62%
Cash From Operating Activities $13.42M $1.263M
YoY Change 962.15% -93.31%
INVESTING ACTIVITIES
Capital Expenditures $34.28M $26.16M
YoY Change 31.03% 64.33%
Acquisitions $5.039M
YoY Change
Other Investing Activities -$641.0K $2.500M
YoY Change -125.64% -70.24%
Cash From Investing Activities -$30.12M -$29.37M
YoY Change 2.53% 290.87%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -55.09M -20.08M
YoY Change 174.36% 29.24%
NET CHANGE
Cash From Operating Activities 13.42M 1.263M
Cash From Investing Activities -30.12M -29.37M
Cash From Financing Activities -55.09M -20.08M
Net Change In Cash -71.80M -48.19M
YoY Change 48.98% 1058.18%
FREE CASH FLOW
Cash From Operating Activities $13.42M $1.263M
Capital Expenditures $34.28M $26.16M
Free Cash Flow -$20.87M -$24.90M
YoY Change -16.2% -938.42%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
10070459 shares
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
62764824 shares
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1684105000
CY2017Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
90000000
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
148476000
CY2016Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
17352000
CY2016Q4 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
208988000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
161710000
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
52694365 shares
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
43721000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1779735000
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
48465000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2709966000
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
124491000
CY2017Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
50682000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
359881000
CY2017Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
19497000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
6276000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
241822000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
174273000
CY2017Q4 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
231999000
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
25273000
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
142419000
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
712000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
877385000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
1317588000
CY2017Q4 us-gaap Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
2730000
CY2017Q4 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
237422000
CY2017Q4 us-gaap Inventory Gross
InventoryGross
552398000
CY2017Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
242730000
CY2017Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
40318000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
446134000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
151463000
CY2017Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
98325000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
53968000
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10402000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
46269000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
50136000
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
343728000
CY2017Q4 tho Product Property Liability And Related Liabilities
ProductPropertyLiabilityAndRelatedLiabilities
21841000
CY2017Q4 tho Finite Lived Intangible Assets Net Including Immaterial Business Acquisition Intangibles
FiniteLivedIntangibleAssetsNetIncludingImmaterialBusinessAcquisitionIntangibles
443466000
CY2017Q4 tho Standby Repurchase Obligations On Dealer Inventory Financing
StandbyRepurchaseObligationsOnDealerInventoryFinancing
2408007000
CY2017Q4 tho Repurchase And Guarantee Reserve Balances
RepurchaseAndGuaranteeReserveBalances
6700000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
42935000
CY2017Q4 us-gaap Inventory Net
InventoryNet
517328000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
603357000
CY2017Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
35038000
CY2017Q4 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
314976000
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
620407000
CY2017Q4 us-gaap Assets
Assets
2709966000
CY2017Q4 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
35070000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
212330000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
37828000
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
429908000
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
572327000
CY2017Q4 us-gaap Goodwill
Goodwill
377693000
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
130032000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
946244000
CY2017Q4 tho Long Term Portion Of Unrecognized Tax Benefits Including Interest And Penalties
LongTermPortionOfUnrecognizedTaxBenefitsIncludingInterestAndPenalties
10011000
CY2017Q4 tho Inventory Chassis
InventoryChassis
114234000
CY2016Q3 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
201840000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
209902000
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
10011069 shares
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
62597110 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
51211000
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1670826000
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
45082000
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2557931000
CY2017Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
100114000
CY2017Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
46459000
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
328601000
CY2017Q3 us-gaap Inventory Net
InventoryNet
460488000
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
235525000
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
165437000
CY2017Q3 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
216781000
CY2017Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
21359000
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
128861000
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
692000
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
453754000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
1576540000
CY2017Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
145000000
CY2017Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
200345000
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
6260000
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
781046000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
1180167000
CY2017Q3 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
209261000
CY2017Q3 us-gaap Inventory Gross
InventoryGross
494158000
CY2017Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
214518000
CY2017Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
38398000
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
425238000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
223258000
CY2017Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
92969000
CY2017Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
31090000
CY2017Q3 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
284897000
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
590675000
CY2017Q3 us-gaap Assets
Assets
2557931000
CY2017Q3 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
33670000
CY2017Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
443466000
CY2017Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
572327000
CY2017Q3 us-gaap Goodwill
Goodwill
377693000
CY2017Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
117319000
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
952526000
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11577000
CY2017Q3 us-gaap Treasury Stock Value
TreasuryStockValue
336071000
CY2017Q3 tho Product Property Liability And Related Liabilities
ProductPropertyLiabilityAndRelatedLiabilities
16521000
CY2017Q3 tho Standby Repurchase Obligations On Dealer Inventory Financing
StandbyRepurchaseObligationsOnDealerInventoryFinancing
2200544000
CY2017Q3 tho Repurchase And Guarantee Reserve Balances
RepurchaseAndGuaranteeReserveBalances
6345000
CY2017Q3 tho Long Term Portion Of Unrecognized Tax Benefits Including Interest And Penalties
LongTermPortionOfUnrecognizedTaxBenefitsIncludingInterestAndPenalties
10263000
CY2017Q3 tho Inventory Chassis
InventoryChassis
109555000
CY2016Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
52098 shares
CY2016Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.49
CY2016Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52705942 shares
CY2016Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52503966 shares
CY2016Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.33
CY2016Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.50
CY2016Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
201976 shares
CY2016Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1263000
CY2016Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.320 pure
CY2016Q4 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
51947000
CY2016Q4 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
81000
CY2016Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
26164000
CY2016Q4 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
5039000
CY2016Q4 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
2188000
CY2016Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1708531000
CY2016Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
26493000
CY2016Q4 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2500000
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
78745000
CY2016Q4 us-gaap Interest Paid
InterestPaid
2407000
CY2016Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13258000
CY2016Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
86419000
CY2016Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
78745000
CY2016Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
153000
CY2016Q4 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
2297000
CY2016Q4 us-gaap Income Taxes Paid
IncomeTaxesPaid
54224000
CY2016Q4 us-gaap Gross Profit
GrossProfit
236752000
CY2016Q4 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
20000000
CY2016Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1980000
CY2016Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2648000
CY2016Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
115800000
CY2016Q4 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
3867000
CY2016Q4 us-gaap Depreciation
Depreciation
8380000
CY2016Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
26595000
CY2016Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
37055000
CY2016Q4 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1254000
CY2016Q4 us-gaap Interest Expense
InterestExpense
2560000
CY2016Q4 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4329000
CY2016Q4 us-gaap Share Based Compensation
ShareBasedCompensation
2738000
CY2016Q4 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
2822000
CY2016Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-29374000
CY2016Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
102310000
CY2016Q4 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
44799000
CY2016Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1471779000
CY2016Q4 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1966000
CY2017Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2017Q4 dei Document Type
DocumentType
10-Q
CY2016Q4 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
393000
CY2016Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18215000
CY2016Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-48192000
CY2016Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-20081000
CY2017Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
46692 shares
CY2017Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.43
CY2017Q4 dei Entity Central Index Key
EntityCentralIndexKey
0000730263
CY2017Q4 dei Trading Symbol
TradingSymbol
THO
CY2017Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52818363 shares
CY2017Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52611926 shares
CY2017Q4 dei Amendment Flag
AmendmentFlag
false
CY2017Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.44
CY2017Q4 dei Document Period End Date
DocumentPeriodEndDate
2017-10-31
CY2017Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.37
CY2017Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--07-31
CY2017Q4 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2017Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
206437 shares
CY2017Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
13415000
CY2017Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.314 pure
CY2017Q4 dei Entity Registrant Name
EntityRegistrantName
THOR INDUSTRIES INC
CY2017Q4 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 Segment
CY2017Q4 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
63833000
CY2017Q4 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
94000
CY2017Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
34283000
CY2017Q4 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1470000
CY2017Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2231668000
CY2017Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
32092000
CY2017Q4 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-641000
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
128406000
CY2017Q4 us-gaap Interest Paid
InterestPaid
1161000
CY2017Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
56840000
CY2017Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
152921000
CY2017Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
128406000
CY2017Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
381000
CY2017Q4 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
5356000
CY2017Q4 us-gaap Income Taxes Paid
IncomeTaxesPaid
73720000
CY2017Q4 us-gaap Gross Profit
GrossProfit
333185000
CY2017Q4 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
55000000
CY2017Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2758000
CY2017Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2409000
CY2017Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
187091000
CY2017Q4 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4075000
CY2017Q4 us-gaap Depreciation
Depreciation
9140000
CY2017Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22698000
CY2017Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
58685000
CY2017Q4 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
33471000
CY2017Q4 us-gaap Interest Expense
InterestExpense
1412000
CY2017Q4 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3526000
CY2017Q4 us-gaap Share Based Compensation
ShareBasedCompensation
4318000
CY2017Q4 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
3233000
CY2017Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30116000
CY2017Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
134263000
CY2017Q4 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
48615000
CY2017Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1898483000
CY2017Q4 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
39892000
CY2017Q4 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-370000
CY2017Q4 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
393000
CY2017Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13558000
CY2017Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-71795000
CY2017Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-55094000
CY2017Q4 tho Terms Of Commitments Under Repurchase Agreements For Repurchase Of Products Sold To Dealers
TermsOfCommitmentsUnderRepurchaseAgreementsForRepurchaseOfProductsSoldToDealers
Up to eighteen months

Files In Submission

Name View Source Status
0001193125-17-352423-index-headers.html Edgar Link pending
0001193125-17-352423-index.html Edgar Link pending
0001193125-17-352423.txt Edgar Link pending
0001193125-17-352423-xbrl.zip Edgar Link pending
d428109d10q.htm Edgar Link pending
d428109dex311.htm Edgar Link pending
d428109dex312.htm Edgar Link pending
d428109dex321.htm Edgar Link pending
d428109dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g428109g1118072411520.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tho-20171031.xml Edgar Link completed
tho-20171031.xsd Edgar Link pending
tho-20171031_cal.xml Edgar Link unprocessable
tho-20171031_def.xml Edgar Link unprocessable
tho-20171031_lab.xml Edgar Link unprocessable
tho-20171031_pre.xml Edgar Link unprocessable