2017 Q4 Form 10-Q Financial Statement
#000119312517352423 Filed on November 27, 2017
Income Statement
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
Revenue | $2.232B | $1.709B |
YoY Change | 30.62% | 65.82% |
Cost Of Revenue | $1.898B | $1.472B |
YoY Change | 28.99% | 67.6% |
Gross Profit | $333.2M | $236.8M |
YoY Change | 40.73% | 55.54% |
Gross Profit Margin | 14.93% | 13.86% |
Selling, General & Admin | $134.3M | $102.3M |
YoY Change | 31.23% | 49.46% |
% of Gross Profit | 40.3% | 43.21% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $22.70M | $26.60M |
YoY Change | -14.65% | 132.62% |
% of Gross Profit | 6.81% | 11.23% |
Operating Expenses | $134.3M | $102.3M |
YoY Change | 31.23% | 49.46% |
Operating Profit | $198.9M | $134.4M |
YoY Change | 47.96% | 60.5% |
Interest Expense | $1.412M | $2.560M |
YoY Change | -44.84% | 1371.26% |
% of Operating Profit | 0.71% | 1.9% |
Other Income/Expense, Net | $2.758M | $1.980M |
YoY Change | 39.29% | -28385.71% |
Pretax Income | $187.1M | $115.8M |
YoY Change | 61.56% | 49.05% |
Income Tax | $58.69M | $37.06M |
% Of Pretax Income | 31.37% | 32.0% |
Net Earnings | $128.4M | $78.75M |
YoY Change | 63.07% | 55.94% |
Net Earnings / Revenue | 5.75% | 4.61% |
Basic Earnings Per Share | $2.44 | $1.50 |
Diluted Earnings Per Share | $2.43 | $1.49 |
COMMON SHARES | ||
Basic Shares Outstanding | 52.61M shares | 52.50M shares |
Diluted Shares Outstanding | 52.82M shares | 52.71M shares |
Balance Sheet
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $151.5M | $161.7M |
YoY Change | -6.31% | -9.82% |
Cash & Equivalents | $151.5M | $161.7M |
Short-Term Investments | ||
Other Short-Term Assets | $10.40M | $11.30M |
YoY Change | -7.96% | -84.71% |
Inventory | $517.3M | $417.1M |
Prepaid Expenses | ||
Receivables | $603.4M | $445.6M |
Other Receivables | $35.00M | $33.90M |
Total Short-Term Assets | $1.318B | $1.070B |
YoY Change | 23.17% | 27.06% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $446.1M | $360.2M |
YoY Change | 23.84% | 47.93% |
Goodwill | $377.7M | $377.7M |
YoY Change | 0.0% | 20.81% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $946.2M | $951.8M |
YoY Change | -0.58% | 95.46% |
Total Long-Term Assets | $1.392B | $1.312B |
YoY Change | 6.12% | 79.62% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.318B | $1.070B |
Total Long-Term Assets | $1.392B | $1.312B |
Total Assets | $2.710B | $2.382B |
YoY Change | 13.78% | 51.47% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $359.9M | $257.8M |
YoY Change | 39.59% | 35.51% |
Accrued Expenses | $197.0M | $146.1M |
YoY Change | 34.84% | 66.21% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $877.4M | $664.8M |
YoY Change | 31.98% | 61.98% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $90.00M | $340.0M |
YoY Change | -73.53% | |
Other Long-Term Liabilities | $48.47M | $40.73M |
YoY Change | 18.99% | 52.82% |
Total Long-Term Liabilities | $148.5M | $391.3M |
YoY Change | -62.06% | 535.33% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $877.4M | $664.8M |
Total Long-Term Liabilities | $148.5M | $391.3M |
Total Liabilities | $1.026B | $1.056B |
YoY Change | -2.86% | 123.75% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.780B | $1.427B |
YoY Change | 24.69% | 18.24% |
Common Stock | $248.1M | $234.3M |
YoY Change | 5.87% | 4.3% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $343.7M | $336.1M |
YoY Change | 2.28% | 1.38% |
Treasury Stock Shares | 10.07M shares | 10.01M shares |
Shareholders Equity | $1.684B | $1.326B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.710B | $2.382B |
YoY Change | 13.78% | 51.47% |
Cashflow Statement
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $128.4M | $78.75M |
YoY Change | 63.07% | 55.94% |
Depreciation, Depletion And Amortization | $22.70M | $26.60M |
YoY Change | -14.65% | 132.62% |
Cash From Operating Activities | $13.42M | $1.263M |
YoY Change | 962.15% | -93.31% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $34.28M | $26.16M |
YoY Change | 31.03% | 64.33% |
Acquisitions | $5.039M | |
YoY Change | ||
Other Investing Activities | -$641.0K | $2.500M |
YoY Change | -125.64% | -70.24% |
Cash From Investing Activities | -$30.12M | -$29.37M |
YoY Change | 2.53% | 290.87% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -55.09M | -20.08M |
YoY Change | 174.36% | 29.24% |
NET CHANGE | ||
Cash From Operating Activities | 13.42M | 1.263M |
Cash From Investing Activities | -30.12M | -29.37M |
Cash From Financing Activities | -55.09M | -20.08M |
Net Change In Cash | -71.80M | -48.19M |
YoY Change | 48.98% | 1058.18% |
FREE CASH FLOW | ||
Cash From Operating Activities | $13.42M | $1.263M |
Capital Expenditures | $34.28M | $26.16M |
Free Cash Flow | -$20.87M | -$24.90M |
YoY Change | -16.2% | -938.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
10070459 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
62764824 | shares |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1684105000 | |
CY2017Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
90000000 | |
CY2017Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
148476000 | |
CY2016Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
17352000 | |
CY2016Q4 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
208988000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
161710000 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
52694365 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2017Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
43721000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1779735000 | |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
48465000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2709966000 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
124491000 | |
CY2017Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
50682000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
359881000 | |
CY2017Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
19497000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
6276000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
241822000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
174273000 | |
CY2017Q4 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
231999000 | |
CY2017Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
25273000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
142419000 | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
712000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
877385000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1317588000 | |
CY2017Q4 | us-gaap |
Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
|
2730000 | |
CY2017Q4 | us-gaap |
Fifo Inventory Amount
FIFOInventoryAmount
|
237422000 | |
CY2017Q4 | us-gaap |
Inventory Gross
InventoryGross
|
552398000 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
242730000 | |
CY2017Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
40318000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
446134000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
151463000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
98325000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
53968000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
10402000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
46269000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
50136000 | |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
343728000 | |
CY2017Q4 | tho |
Product Property Liability And Related Liabilities
ProductPropertyLiabilityAndRelatedLiabilities
|
21841000 | |
CY2017Q4 | tho |
Finite Lived Intangible Assets Net Including Immaterial Business Acquisition Intangibles
FiniteLivedIntangibleAssetsNetIncludingImmaterialBusinessAcquisitionIntangibles
|
443466000 | |
CY2017Q4 | tho |
Standby Repurchase Obligations On Dealer Inventory Financing
StandbyRepurchaseObligationsOnDealerInventoryFinancing
|
2408007000 | |
CY2017Q4 | tho |
Repurchase And Guarantee Reserve Balances
RepurchaseAndGuaranteeReserveBalances
|
6700000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
42935000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
517328000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
603357000 | |
CY2017Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
35038000 | |
CY2017Q4 | us-gaap |
Lifo Inventory Amount
LIFOInventoryAmount
|
314976000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
620407000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
2709966000 | |
CY2017Q4 | us-gaap |
Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
|
35070000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
212330000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
37828000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
429908000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
572327000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
377693000 | |
CY2017Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
130032000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
946244000 | |
CY2017Q4 | tho |
Long Term Portion Of Unrecognized Tax Benefits Including Interest And Penalties
LongTermPortionOfUnrecognizedTaxBenefitsIncludingInterestAndPenalties
|
10011000 | |
CY2017Q4 | tho |
Inventory Chassis
InventoryChassis
|
114234000 | |
CY2016Q3 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
201840000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
209902000 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
10011069 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
62597110 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2017Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
51211000 | |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1670826000 | |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
45082000 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2557931000 | |
CY2017Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
100114000 | |
CY2017Q3 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
46459000 | |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
328601000 | |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
460488000 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
235525000 | |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
165437000 | |
CY2017Q3 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
216781000 | |
CY2017Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
21359000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
128861000 | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
692000 | |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
453754000 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1576540000 | |
CY2017Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
145000000 | |
CY2017Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
200345000 | |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
6260000 | |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
781046000 | |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1180167000 | |
CY2017Q3 | us-gaap |
Fifo Inventory Amount
FIFOInventoryAmount
|
209261000 | |
CY2017Q3 | us-gaap |
Inventory Gross
InventoryGross
|
494158000 | |
CY2017Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
214518000 | |
CY2017Q3 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
38398000 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
425238000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
223258000 | |
CY2017Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
92969000 | |
CY2017Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
31090000 | |
CY2017Q3 | us-gaap |
Lifo Inventory Amount
LIFOInventoryAmount
|
284897000 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
590675000 | |
CY2017Q3 | us-gaap |
Assets
Assets
|
2557931000 | |
CY2017Q3 | us-gaap |
Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
|
33670000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
443466000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
572327000 | |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
377693000 | |
CY2017Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
117319000 | |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
952526000 | |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
11577000 | |
CY2017Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
336071000 | |
CY2017Q3 | tho |
Product Property Liability And Related Liabilities
ProductPropertyLiabilityAndRelatedLiabilities
|
16521000 | |
CY2017Q3 | tho |
Standby Repurchase Obligations On Dealer Inventory Financing
StandbyRepurchaseObligationsOnDealerInventoryFinancing
|
2200544000 | |
CY2017Q3 | tho |
Repurchase And Guarantee Reserve Balances
RepurchaseAndGuaranteeReserveBalances
|
6345000 | |
CY2017Q3 | tho |
Long Term Portion Of Unrecognized Tax Benefits Including Interest And Penalties
LongTermPortionOfUnrecognizedTaxBenefitsIncludingInterestAndPenalties
|
10263000 | |
CY2017Q3 | tho |
Inventory Chassis
InventoryChassis
|
109555000 | |
CY2016Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
52098 | shares |
CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.49 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
52705942 | shares |
CY2016Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
52503966 | shares |
CY2016Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.33 | |
CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.50 | |
CY2016Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
201976 | shares |
CY2016Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1263000 | |
CY2016Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.320 | pure |
CY2016Q4 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
51947000 | |
CY2016Q4 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
81000 | |
CY2016Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
26164000 | |
CY2016Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
5039000 | |
CY2016Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
2188000 | |
CY2016Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1708531000 | |
CY2016Q4 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
26493000 | |
CY2016Q4 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
2500000 | |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
78745000 | |
CY2016Q4 | us-gaap |
Interest Paid
InterestPaid
|
2407000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
13258000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
86419000 | |
CY2016Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
78745000 | |
CY2016Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
153000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
2297000 | |
CY2016Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
54224000 | |
CY2016Q4 | us-gaap |
Gross Profit
GrossProfit
|
236752000 | |
CY2016Q4 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
20000000 | |
CY2016Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1980000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2648000 | |
CY2016Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
115800000 | |
CY2016Q4 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3867000 | |
CY2016Q4 | us-gaap |
Depreciation
Depreciation
|
8380000 | |
CY2016Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
26595000 | |
CY2016Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
37055000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1254000 | |
CY2016Q4 | us-gaap |
Interest Expense
InterestExpense
|
2560000 | |
CY2016Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
4329000 | |
CY2016Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2738000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
2822000 | |
CY2016Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-29374000 | |
CY2016Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
102310000 | |
CY2016Q4 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
44799000 | |
CY2016Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1471779000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1966000 | |
CY2017Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | |
CY2017Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q4 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
393000 | |
CY2016Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
18215000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-48192000 | |
CY2016Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-20081000 | |
CY2017Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
46692 | shares |
CY2017Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.43 | |
CY2017Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000730263 | |
CY2017Q4 | dei |
Trading Symbol
TradingSymbol
|
THO | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
52818363 | shares |
CY2017Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
52611926 | shares |
CY2017Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.44 | |
CY2017Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-10-31 | |
CY2017Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.37 | |
CY2017Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--07-31 | |
CY2017Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2017Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
206437 | shares |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
13415000 | |
CY2017Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.314 | pure |
CY2017Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
THOR INDUSTRIES INC | |
CY2017Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | Segment |
CY2017Q4 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
63833000 | |
CY2017Q4 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
94000 | |
CY2017Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
34283000 | |
CY2017Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1470000 | |
CY2017Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2231668000 | |
CY2017Q4 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
32092000 | |
CY2017Q4 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-641000 | |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
128406000 | |
CY2017Q4 | us-gaap |
Interest Paid
InterestPaid
|
1161000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
56840000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
152921000 | |
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
128406000 | |
CY2017Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
381000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
5356000 | |
CY2017Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
73720000 | |
CY2017Q4 | us-gaap |
Gross Profit
GrossProfit
|
333185000 | |
CY2017Q4 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
55000000 | |
CY2017Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2758000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2409000 | |
CY2017Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
187091000 | |
CY2017Q4 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
4075000 | |
CY2017Q4 | us-gaap |
Depreciation
Depreciation
|
9140000 | |
CY2017Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
22698000 | |
CY2017Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
58685000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
33471000 | |
CY2017Q4 | us-gaap |
Interest Expense
InterestExpense
|
1412000 | |
CY2017Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3526000 | |
CY2017Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4318000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
3233000 | |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-30116000 | |
CY2017Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
134263000 | |
CY2017Q4 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
48615000 | |
CY2017Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1898483000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
39892000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-370000 | |
CY2017Q4 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
393000 | |
CY2017Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
13558000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-71795000 | |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-55094000 | |
CY2017Q4 | tho |
Terms Of Commitments Under Repurchase Agreements For Repurchase Of Products Sold To Dealers
TermsOfCommitmentsUnderRepurchaseAgreementsForRepurchaseOfProductsSoldToDealers
|
Up to eighteen months |