2012 Q1 Form 10-K Financial Statement
#000148909613000025 Filed on June 10, 2013
Income Statement
Concept | 2012 Q1 | 2012 | 2011 Q4 |
---|---|---|---|
Revenue | $69.57M | $272.3M | $69.28M |
YoY Change | 16.33% | 6.68% | |
Cost Of Revenue | $35.08M | $140.2M | $35.51M |
YoY Change | 13.91% | 0.49% | |
Gross Profit | $34.48M | $132.1M | $33.69M |
YoY Change | 18.91% | 13.79% | |
Gross Profit Margin | 49.57% | 48.51% | 48.63% |
Selling, General & Admin | $16.70M | $76.28M | $15.30M |
YoY Change | 2.45% | 4.05% | |
% of Gross Profit | 48.43% | 57.74% | 45.41% |
Research & Development | $881.0K | ||
YoY Change | |||
% of Gross Profit | 0.67% | ||
Depreciation & Amortization | $3.350M | $2.593M | $3.280M |
YoY Change | -4.29% | -90.72% | -22.46% |
% of Gross Profit | 9.71% | 1.96% | 9.74% |
Operating Expenses | $19.50M | $77.16M | $15.30M |
YoY Change | 1.04% | 4.05% | |
Operating Profit | $15.00M | $44.46M | $15.58M |
YoY Change | 54.64% | 39.09% | |
Interest Expense | -$3.700M | $19.58M | $4.203M |
YoY Change | -33.93% | -24.68% | |
% of Operating Profit | -24.67% | 44.05% | 26.97% |
Other Income/Expense, Net | -$300.0K | -$24.96M | -$200.0K |
YoY Change | -82.35% | -80.0% | |
Pretax Income | $10.40M | -$14.48M | $11.01M |
YoY Change | 700.0% | 2313.33% | 139.23% |
Income Tax | $4.200M | $7.468M | $4.074M |
% Of Pretax Income | 40.38% | 37.01% | |
Net Earnings | $6.250M | $12.03M | $6.933M |
YoY Change | -256.25% | -2105.0% | 131.1% |
Net Earnings / Revenue | 8.98% | 4.42% | 10.01% |
Basic Earnings Per Share | $0.21 | $0.41 | $0.23 |
Diluted Earnings Per Share | $207.2K | $0.40 | $0.22 |
COMMON SHARES | |||
Basic Shares Outstanding | 29.08M shares | 29.59M shares | |
Diluted Shares Outstanding | 30.45M shares | 31.22M shares |
Balance Sheet
Concept | 2012 Q1 | 2012 | 2011 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $21.50M | $21.50M | $19.80M |
YoY Change | -58.09% | -58.09% | -43.75% |
Cash & Equivalents | $43.85M | $21.50M | $19.78M |
Short-Term Investments | |||
Other Short-Term Assets | $12.60M | $12.60M | $11.10M |
YoY Change | 1.61% | 1.61% | 4.72% |
Inventory | $38.45M | $38.50M | $40.14M |
Prepaid Expenses | |||
Receivables | $50.04M | $50.00M | $46.19M |
Other Receivables | $5.200M | $5.200M | $6.300M |
Total Short-Term Assets | $127.7M | $127.7M | $123.5M |
YoY Change | -7.04% | -6.99% | 0.87% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $27.66M | $27.70M | $25.38M |
YoY Change | 27.55% | 27.65% | 8.47% |
Goodwill | $118.0M | $116.4M | |
YoY Change | -2.27% | ||
Intangibles | $144.8M | $146.0M | |
YoY Change | -8.96% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $7.400M | $7.500M |
YoY Change | -100.0% | -39.34% | -39.02% |
Total Long-Term Assets | $297.9M | $297.9M | $295.3M |
YoY Change | -5.03% | -5.04% | -5.26% |
TOTAL ASSETS | |||
Total Short-Term Assets | $127.7M | $127.7M | $123.5M |
Total Long-Term Assets | $297.9M | $297.9M | $295.3M |
Total Assets | $425.6M | $425.6M | $418.8M |
YoY Change | -5.64% | -5.63% | -3.53% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $15.73M | $15.70M | $21.59M |
YoY Change | -15.32% | -15.59% | 32.47% |
Accrued Expenses | $22.44M | $20.90M | $15.53M |
YoY Change | -22.54% | -5.43% | -7.59% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $9.000M |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | $21.00M | $21.00M | $0.00 |
YoY Change | 0.0% | 0.0% | |
Total Short-Term Liabilities | $66.52M | $66.50M | $52.30M |
YoY Change | -20.68% | -20.74% | 10.81% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $118.1M | $118.1M | $139.1M |
YoY Change | -37.51% | -37.51% | -33.76% |
Other Long-Term Liabilities | $2.437M | $2.400M | $1.967M |
YoY Change | 33.46% | 33.33% | 9.28% |
Total Long-Term Liabilities | $2.437M | $120.5M | $1.967M |
YoY Change | 33.46% | -36.84% | -99.07% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $66.52M | $66.50M | $52.30M |
Total Long-Term Liabilities | $2.437M | $120.5M | $1.967M |
Total Liabilities | $68.96M | $233.1M | $54.27M |
YoY Change | -19.53% | -28.17% | -82.66% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.910M | -$9.159M | |
YoY Change | -80.52% | ||
Common Stock | $192.0M | $187.9M | |
YoY Change | 46.09% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $192.5M | $192.5M | $177.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $425.6M | $425.6M | $418.8M |
YoY Change | -5.64% | -5.63% | -3.53% |
Cashflow Statement
Concept | 2012 Q1 | 2012 | 2011 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $6.250M | $12.03M | $6.933M |
YoY Change | -256.25% | -2105.0% | 131.1% |
Depreciation, Depletion And Amortization | $3.350M | $2.593M | $3.280M |
YoY Change | -4.29% | -90.72% | -22.46% |
Cash From Operating Activities | $9.590M | $3.110M | $8.300M |
YoY Change | -25.02% | -90.45% | -57.04% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.700M | $8.883M | -$1.910M |
YoY Change | 390.91% | -593.5% | 9450.0% |
Acquisitions | $685.0K | $137.0K | |
YoY Change | |||
Other Investing Activities | -$30.00K | -$690.0K | -$290.0K |
YoY Change | -95.08% | -99.78% | -27.5% |
Cash From Investing Activities | -$2.730M | -$9.570M | -$2.200M |
YoY Change | 135.34% | -96.99% | 423.81% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $48.60M | ||
YoY Change | -62.47% | ||
Debt Paid & Issued, Net | $0.00 | ||
YoY Change | |||
Cash From Financing Activities | -4.960M | -22.67M | -420.0K |
YoY Change | -316.59% | -107.39% | 180.0% |
NET CHANGE | |||
Cash From Operating Activities | 9.590M | 3.110M | 8.300M |
Cash From Investing Activities | -2.730M | -9.570M | -2.200M |
Cash From Financing Activities | -4.960M | -22.67M | -420.0K |
Net Change In Cash | 1.900M | -29.13M | 5.680M |
YoY Change | -86.35% | -236.19% | -69.71% |
FREE CASH FLOW | |||
Cash From Operating Activities | $9.590M | $3.110M | $8.300M |
Capital Expenditures | -$2.700M | $8.883M | -$1.910M |
Free Cash Flow | $12.29M | -$5.773M | $10.21M |
YoY Change | -7.87% | -116.8% | -47.21% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1770000 | USD | |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
15728000 | USD |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
20370000 | USD |
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
50037000 | USD |
CY2013Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
56123000 | USD |
CY2013Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
18715000 | USD |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
22442000 | USD |
CY2012Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1346000 | USD |
CY2013Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1436000 | USD |
CY2012Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
-3357000 | USD |
CY2013Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
-6171000 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-1075000 | USD |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
3362000 | USD |
CY2013Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
203027000 | USD |
CY2012Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
191998000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6514000 | USD | |
CY2012Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1341000 | USD |
CY2010Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | USD |
CY2011Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1939000 | USD |
CY2012Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1434000 | USD |
CY2013Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1141000 | USD |
CY2010Q2 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
2586000 | USD |
us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
3948000 | USD | |
CY2012 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
4127000 | USD |
CY2013 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
3321000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
18030000 | USD | |
CY2010Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
215000 | USD |
CY2012 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
11379000 | USD |
CY2013 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
11211000 | USD |
CY2013Q1 | us-gaap |
Assets
Assets
|
435523000 | USD |
CY2012Q1 | us-gaap |
Assets
Assets
|
425579000 | USD |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
151577000 | USD |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
127664000 | USD |
CY2013Q1 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
1629000 | USD |
CY2012Q1 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
2446000 | USD |
CY2010Q2 | us-gaap |
Business Acquisition Cost Of Acquired Entity Purchase Price
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice
|
210000000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21468000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
43847000 | USD |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31307582 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
30208084 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31307582 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
30208084 | shares |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
30000 | USD |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
31000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
132395000 | USD | |
CY2010Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
6567000 | USD |
CY2012 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
140208000 | USD |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
35210000 | USD |
CY2011Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
33087000 | USD |
CY2011Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
35589000 | USD |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
34351000 | USD |
CY2012Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
35084000 | USD |
CY2012Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
41879000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
2211000 | USD |
CY2011Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
36448000 | USD |
CY2013Q1 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
3515000 | USD |
CY2012Q1 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
1996000 | USD |
CY2013Q1 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
2197000 | USD |
CY2012Q1 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
1518000 | USD |
CY2012Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
7446000 | USD |
CY2013Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
4373000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Assets Gross Current
DeferredTaxAssetsGrossCurrent
|
2335000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Assets Gross Current
DeferredTaxAssetsGrossCurrent
|
3774000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Assets Gross Noncurrent
DeferredTaxAssetsGrossNoncurrent
|
2315000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Assets Gross Noncurrent
DeferredTaxAssetsGrossNoncurrent
|
2880000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
3664000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
3664000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2211000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
|
1159000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
|
0 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
-42599000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
-45999000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
1706000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
1374000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities Gross Current
DeferredTaxLiabilitiesGrossCurrent
|
-110000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Liabilities Gross Current
DeferredTaxLiabilitiesGrossCurrent
|
-124000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
|
-48314000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
|
-45479000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
42599000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
45999000 | USD |
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
673000 | USD | |
CY2012 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
1357000 | USD |
CY2010Q2 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
125000 | USD |
CY2013 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
1458000 | USD |
CY2013 | us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
|
0.5 | |
CY2013 | us-gaap |
Defined Contribution Plan Employers Matching Contribution Annual Vesting Percentage
DefinedContributionPlanEmployersMatchingContributionAnnualVestingPercentage
|
1 | |
CY2013 | us-gaap |
Defined Contribution Plan Maximum Annual Contribution Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent
|
0.06 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1894000 | USD | |
CY2010Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
177000 | USD |
CY2012 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2593000 | USD |
CY2013 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2619000 | USD |
CY2013Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
3239000 | USD |
CY2012Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
3528000 | USD |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2011Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | |
CY2011Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.18 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.22 | |
CY2012Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.18 | |
CY2011Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.22 | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.12 | |
CY2011Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.18 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.20 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.22 | |
CY2012Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.24 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.18 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.21 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.60 | ||
CY2010Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-5.11 | |
CY2012 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
33912000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
16271000 | USD | |
CY2012Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10970000 | USD |
CY2013Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
8047000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
27970000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
11151000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
11151000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
11151000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
11151000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
11151000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
83725000 | USD |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
118007000 | USD |
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
116303000 | USD |
CY2013 | us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-1704000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
95485000 | USD | |
CY2010Q2 | us-gaap |
Gross Profit
GrossProfit
|
6616000 | USD |
CY2012 | us-gaap |
Gross Profit
GrossProfit
|
132115000 | USD |
CY2011Q4 | us-gaap |
Gross Profit
GrossProfit
|
33691000 | USD |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
34484000 | USD |
CY2011Q2 | us-gaap |
Gross Profit
GrossProfit
|
31989000 | USD |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
32639000 | USD |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
31951000 | USD |
CY2012Q4 | us-gaap |
Gross Profit
GrossProfit
|
34951000 | USD |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
33339000 | USD |
CY2013Q1 | us-gaap |
Gross Profit
GrossProfit
|
31903000 | USD |
CY2013Q1 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
15398000 | USD |
CY2013 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
36358000 | USD |
CY2010Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
18509000 | USD |
CY2012Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
5193000 | USD |
CY2013Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
5287000 | USD |
CY2012 | us-gaap |
Information Technology And Data Processing
InformationTechnologyAndDataProcessing
|
1026000 | USD |
us-gaap |
Information Technology And Data Processing
InformationTechnologyAndDataProcessing
|
1010000 | USD | |
CY2013 | us-gaap |
Information Technology And Data Processing
InformationTechnologyAndDataProcessing
|
1160000 | USD |
CY2010Q2 | us-gaap |
Information Technology And Data Processing
InformationTechnologyAndDataProcessing
|
92000 | USD |
CY2013Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
131916000 | USD |
CY2012Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
144801000 | USD |
CY2013Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
4703000 | USD |
CY2012Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
6162000 | USD |
CY2013Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
23550000 | USD |
CY2012Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
26424000 | USD |
CY2012Q1 | us-gaap |
Inventory Gross
InventoryGross
|
39547000 | USD |
CY2013Q1 | us-gaap |
Inventory Gross
InventoryGross
|
35467000 | USD |
CY2013Q1 | us-gaap |
Inventory Net
InventoryNet
|
34391000 | USD |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
38453000 | USD |
CY2013Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
10232000 | USD |
CY2012Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
11721000 | USD |
CY2013Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1076000 | USD |
CY2012Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1094000 | USD |
CY2012Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1402000 | USD |
CY2013Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1685000 | USD |
CY2013 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2362000 | USD |
CY2010Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
156000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1712000 | USD | |
CY2012 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2021000 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
425579000 | USD |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
435523000 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
66518000 | USD |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
45659000 | USD |
CY2013Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
118145000 | USD |
CY2012Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
139145000 | USD |
CY2013Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1605000 | USD |
CY2012Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1406000 | USD |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
143000 | USD |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
0 | USD |
CY2013Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
3077000 | USD |
CY2013Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
1138000 | USD |
CY2013Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
1493000 | USD |
CY2012Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
153755000 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
131436000 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
0 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
118145000 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
0 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
0 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
0 | USD |
CY2013Q1 | us-gaap |
Loss Contingency Settlement Agreement Consideration1
LossContingencySettlementAgreementConsideration1
|
1000000 | USD |
CY2013 | us-gaap |
Maximum Remaining Maturity Of Foreign Currency Derivatives1
MaximumRemainingMaturityOfForeignCurrencyDerivatives1
|
P30D | |
CY2012 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-22671000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
3112000 | USD |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4966000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3814000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6250000 | USD |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6933000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5649000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6987000 | USD |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6600000 | USD |
CY2012Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7738000 | USD |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15582000 | USD |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-512000 | USD |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15000000 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14386000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15347000 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11858000 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14530000 | USD |
CY2012Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15253000 | USD |
CY2013Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
12453000 | USD |
CY2013Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
2304000 | USD |
CY2013Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
2634000 | USD |
CY2013Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
1807000 | USD |
us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
5131000 | USD | |
CY2012 | us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
6943000 | USD |
CY2010Q2 | us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
273000 | USD |
CY2013 | us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
4268000 | USD |
CY2013Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3073000 | USD |
CY2012Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2437000 | USD |
CY2012 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
685000 | USD |
CY2013 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
289000 | USD |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2962000 | USD | |
CY2013Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2013Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6853000 | USD |
CY2013Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6203000 | USD |
CY2013 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain reclassifications have been made within these consolidated financial statements to conform prior periods to current year presentation. </font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div> | |
CY2012 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
48600000 | USD |
CY2012Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
857000 | USD |
CY2013Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
552000 | USD |
CY2010Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
756000 | USD |
CY2011Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1325000 | USD |
CY2010Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
699000 | USD |
CY2013Q1 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
552000 | USD |
CY2012Q1 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
857000 | USD |
CY2013 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
320000 | USD |
CY2012 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
913000 | USD |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
1093000 | USD | |
CY2010Q2 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
1000 | USD |
CY2010Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1676000 | USD |
CY2012 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
445000 | USD |
CY2010Q2 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
58000 | USD |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
1662000 | USD | |
CY2013 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
15000 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
27661000 | USD |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
31211000 | USD |
CY2013Q1 | us-gaap |
Purchase Obligation
PurchaseObligation
|
1276000 | USD |
CY2013Q1 | us-gaap |
Purchase Obligation Due After Fifth Year
PurchaseObligationDueAfterFifthYear
|
0 | USD |
CY2013Q1 | us-gaap |
Purchase Obligation Due In Fifth Year
PurchaseObligationDueInFifthYear
|
0 | USD |
CY2013Q1 | us-gaap |
Purchase Obligation Due In Fourth Year
PurchaseObligationDueInFourthYear
|
38000 | USD |
CY2013Q1 | us-gaap |
Purchase Obligation Due In Next Twelve Months
PurchaseObligationDueInNextTwelveMonths
|
630000 | USD |
CY2013Q1 | us-gaap |
Purchase Obligation Due In Second Year
PurchaseObligationDueInSecondYear
|
453000 | USD |
CY2013Q1 | us-gaap |
Purchase Obligation Due In Third Year
PurchaseObligationDueInThirdYear
|
155000 | USD |
CY2013 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2832000 | USD |
CY2012 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
881000 | USD |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2910000 | USD |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
24064000 | USD |
CY2013Q1 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
175000 | USD |
CY2012Q1 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
183000 | USD |
CY2010Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
13183000 | USD |
CY2012 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
272323000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
227880000 | USD | |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
67849000 | USD |
CY2012Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
76830000 | USD |
CY2012Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
67690000 | USD |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
68399000 | USD |
CY2012Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
69568000 | USD |
CY2011Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
65076000 | USD |
CY2011Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
69280000 | USD |
CY2013Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
71667000 | USD |
CY2012Q1 | us-gaap |
Secured Debt
SecuredDebt
|
139145000 | USD |
CY2013Q1 | us-gaap |
Secured Debt
SecuredDebt
|
118145000 | USD |
CY2012Q1 | us-gaap |
Secured Debt Current
SecuredDebtCurrent
|
21000000 | USD |
CY2013Q1 | us-gaap |
Secured Debt Current
SecuredDebtCurrent
|
0 | USD |
CY2013Q1 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
118145000 | USD |
CY2012Q1 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
118145000 | USD |
CY2011Q2 | us-gaap |
Shares Issued
SharesIssued
|
4575098 | shares |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
192480000 | USD |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
226047000 | USD |
CY2013 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
192.458681 | |
CY2013Q1 | us-gaap |
Translation Adjustment Functional To Reporting Currency Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax
|
-52000 | USD |
CY2012Q1 | us-gaap |
Translation Adjustment Functional To Reporting Currency Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax
|
287000 | USD |
CY2012Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1509000 | USD |
CY2011Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1298000 | USD |
CY2013Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1651000 | USD |
CY2013 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
0 | USD |
CY2012 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
70000 | USD |
CY2013 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results inevitably will differ from those estimates, and such differences may be material to the financial statements.</font></div></div> | |
CY2010Q2 | thr |
Cost For Sale Of Controlling Interest
CostForSaleOfControllingInterest
|
129252000 | USD |
CY2013Q1 | thr |
Deferred Income Tax Liabilities Current
DeferredIncomeTaxLiabilitiesCurrent
|
-946000 | USD |
CY2012Q1 | thr |
Deferred Income Tax Liabilities Current
DeferredIncomeTaxLiabilitiesCurrent
|
-2411000 | USD |
CY2012Q1 | thr |
Deferred Tax Assets Capitalized Transactions Costs Noncurrent
DeferredTaxAssetsCapitalizedTransactionsCostsNoncurrent
|
809000 | USD |
CY2013Q1 | thr |
Deferred Tax Assets Capitalized Transactions Costs Noncurrent
DeferredTaxAssetsCapitalizedTransactionsCostsNoncurrent
|
740000 | USD |
CY2012Q1 | thr |
Deferred Tax Assets Hedging Transactions Current
DeferredTaxAssetsHedgingTransactionsCurrent
|
68000 | USD |
CY2013Q1 | thr |
Deferred Tax Assets Hedging Transactions Current
DeferredTaxAssetsHedgingTransactionsCurrent
|
11000 | USD |
CY2012Q1 | thr |
Deferred Tax Assets International Current
DeferredTaxAssetsInternationalCurrent
|
912000 | USD |
CY2013Q1 | thr |
Deferred Tax Assets International Current
DeferredTaxAssetsInternationalCurrent
|
945000 | USD |
CY2012Q1 | thr |
Deferred Tax Assets Inventory Current
DeferredTaxAssetsInventoryCurrent
|
383000 | USD |
CY2013Q1 | thr |
Deferred Tax Assets Inventory Current
DeferredTaxAssetsInventoryCurrent
|
433000 | USD |
CY2012Q1 | thr |
Deferred Tax Assets Other Noncurrent
DeferredTaxAssetsOtherNoncurrent
|
72000 | USD |
CY2013Q1 | thr |
Deferred Tax Assets Other Noncurrent
DeferredTaxAssetsOtherNoncurrent
|
18000 | USD |
CY2013Q1 | thr |
Deferred Tax Assets Tax Deferred Expenses Compensation And Benefits Share Based Compensation Costs Noncurrent
DeferredTaxAssetsTaxDeferredExpensesCompensationAndBenefitsShareBasedCompensationCostsNoncurrent
|
963000 | USD |
CY2012Q1 | thr |
Deferred Tax Assets Tax Deferred Expenses Compensation And Benefits Share Based Compensation Costs Noncurrent
DeferredTaxAssetsTaxDeferredExpensesCompensationAndBenefitsShareBasedCompensationCostsNoncurrent
|
1434000 | USD |
CY2012Q1 | thr |
Deferred Tax Liabilities Intangible Assets Noncurrent
DeferredTaxLiabilitiesIntangibleAssetsNoncurrent
|
-42498000 | USD |
CY2013Q1 | thr |
Deferred Tax Liabilities Intangible Assets Noncurrent
DeferredTaxLiabilitiesIntangibleAssetsNoncurrent
|
-38783000 | USD |
CY2012Q1 | thr |
Deferred Tax Liabilities Prepaid Expenses Current
DeferredTaxLiabilitiesPrepaidExpensesCurrent
|
-110000 | USD |
CY2013Q1 | thr |
Deferred Tax Liabilities Prepaid Expenses Current
DeferredTaxLiabilitiesPrepaidExpensesCurrent
|
-124000 | USD |
CY2012Q1 | thr |
Deferred Tax Liabilities Property Plant And Equipment Noncurrent
DeferredTaxLiabilitiesPropertyPlantAndEquipmentNoncurrent
|
-2246000 | USD |
CY2013Q1 | thr |
Deferred Tax Liabilities Property Plant And Equipment Noncurrent
DeferredTaxLiabilitiesPropertyPlantAndEquipmentNoncurrent
|
-3011000 | USD |
CY2012Q1 | thr |
Deferred Tax Liabilities Undistributed Foreign Earnings Noncurrent
DeferredTaxLiabilitiesUndistributedForeignEarningsNoncurrent
|
-3570000 | USD |
CY2013Q1 | thr |
Deferred Tax Liabilities Undistributed Foreign Earnings Noncurrent
DeferredTaxLiabilitiesUndistributedForeignEarningsNoncurrent
|
-3685000 | USD |
CY2012Q1 | thr |
Entity Wide Disclosure On Geographic Areas Long Lived Assets In Foreign Countries Percentage
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountriesPercentage
|
0.54 | |
CY2013Q1 | thr |
Entity Wide Disclosure On Geographic Areas Long Lived Assets In Foreign Countries Percentage
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountriesPercentage
|
0.54 | |
CY2010Q2 | thr |
Entity Wide Disclosure On Geographic Areas Revenue From External Customers Attributed To Foreign Countries Percentage
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountriesPercentage
|
0.70 | |
thr |
Entity Wide Disclosure On Geographic Areas Revenue From External Customers Attributed To Foreign Countries Percentage
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountriesPercentage
|
0.62 | ||
CY2012 | thr |
Entity Wide Disclosure On Geographic Areas Revenue From External Customers Attributed To Foreign Countries Percentage
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountriesPercentage
|
0.66 | |
CY2013 | thr |
Entity Wide Disclosure On Geographic Areas Revenue From External Customers Attributed To Foreign Countries Percentage
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountriesPercentage
|
0.71 | |
CY2012 | thr |
Foreign Currency Transaction Gain Loss Net Of Impact Of Foreign Currency Derivatives On Earnings
ForeignCurrencyTransactionGainLossNetOfImpactOfForeignCurrencyDerivativesOnEarnings
|
1625000 | USD |
CY2013 | thr |
Foreign Currency Transaction Gain Loss Net Of Impact Of Foreign Currency Derivatives On Earnings
ForeignCurrencyTransactionGainLossNetOfImpactOfForeignCurrencyDerivativesOnEarnings
|
423000 | USD |
CY2010Q2 | thr |
Foreign Currency Transaction Gain Loss Net Of Impact Of Foreign Currency Derivatives On Earnings
ForeignCurrencyTransactionGainLossNetOfImpactOfForeignCurrencyDerivativesOnEarnings
|
254000 | USD |
thr |
Foreign Currency Transaction Gain Loss Net Of Impact Of Foreign Currency Derivatives On Earnings
ForeignCurrencyTransactionGainLossNetOfImpactOfForeignCurrencyDerivativesOnEarnings
|
276000 | USD | |
CY2010Q2 | thr |
Gross Profit As Percentage Of Revenue
GrossProfitAsPercentageOfRevenue
|
0.502 | |
CY2012 | thr |
Gross Profit As Percentage Of Revenue
GrossProfitAsPercentageOfRevenue
|
0.485 | |
thr |
Gross Profit As Percentage Of Revenue
GrossProfitAsPercentageOfRevenue
|
0.419 | ||
CY2011Q4 | thr |
Gross Profit As Percentage Of Revenue
GrossProfitAsPercentageOfRevenue
|
0.486 | |
CY2011Q2 | thr |
Gross Profit As Percentage Of Revenue
GrossProfitAsPercentageOfRevenue
|
0.492 | |
CY2012Q3 | thr |
Gross Profit As Percentage Of Revenue
GrossProfitAsPercentageOfRevenue
|
0.481 | |
CY2012Q1 | thr |
Gross Profit As Percentage Of Revenue
GrossProfitAsPercentageOfRevenue
|
0.496 | |
CY2011Q3 | thr |
Gross Profit As Percentage Of Revenue
GrossProfitAsPercentageOfRevenue
|
0.467 | |
CY2012Q2 | thr |
Gross Profit As Percentage Of Revenue
GrossProfitAsPercentageOfRevenue
|
0.493 | |
CY2012Q4 | thr |
Gross Profit As Percentage Of Revenue
GrossProfitAsPercentageOfRevenue
|
0.455 | |
CY2013Q1 | thr |
Guarantee Obligations Cash Deposits Pledged As Collateral
GuaranteeObligationsCashDepositsPledgedAsCollateral
|
1978000 | USD |
CY2012Q1 | thr |
Guarantee Obligations Cash Deposits Pledged As Collateral
GuaranteeObligationsCashDepositsPledgedAsCollateral
|
2398000 | USD |
CY2013Q1 | thr |
Guarantee Obligations Represented By Reduction Of Available Amount Of Lines Of Credit
GuaranteeObligationsRepresentedByReductionOfAvailableAmountOfLinesOfCredit
|
13420000 | USD |
CY2013Q1 | thr |
Guarantee Obligations Secured By Cash Deposits
GuaranteeObligationsSecuredByCashDeposits
|
1978000 | USD |
CY2013Q1 | thr |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
40356000 | USD |
CY2012Q1 | thr |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
29544000 | USD |
CY2013Q1 | thr |
Intangible Assets Gross
IntangibleAssetsGross
|
172272000 | USD |
CY2012Q1 | thr |
Intangible Assets Gross
IntangibleAssetsGross
|
174345000 | USD |
CY2012 | thr |
Unrecognized Tax Benefits Interest And Penalties From Prior Period
UnrecognizedTaxBenefitsInterestAndPenaltiesFromPriorPeriod
|
141000 | USD |
CY2013 | thr |
Unrecognized Tax Benefits Interest And Penalties From Prior Period
UnrecognizedTaxBenefitsInterestAndPenaltiesFromPriorPeriod
|
142000 | USD |
CY2013 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2013 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2013 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2013 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2013 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-03-31 | |
CY2013 | dei |
Document Type
DocumentType
|
10-K | |
CY2013 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001489096 | |
CY2013Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
31358176 | shares |
CY2013 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2013 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2012Q3 | dei |
Entity Public Float
EntityPublicFloat
|
684651380000 | USD |
CY2013 | dei |
Entity Registrant Name
EntityRegistrantName
|
Thermon Group Holdings, Inc. | |
CY2013 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2013 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |