2017 Q1 Form 10-Q Financial Statement

#000148909617000003 Filed on February 08, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q4 2016 Q1
Revenue $67.58M $92.66M $67.58M
YoY Change 0.0% 44.02% -8.99%
Cost Of Revenue $39.30M $35.72M $40.20M
YoY Change -2.24% -9.1% 0.0%
Gross Profit $28.27M $42.21M $28.27M
YoY Change 0.0% 47.5% -17.1%
Gross Profit Margin 41.84% 45.56% 41.84%
Selling, General & Admin $20.00M $18.36M $21.70M
YoY Change -7.83% -8.98% 14.81%
% of Gross Profit 70.74% 43.49% 76.75%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.630M $1.485M $4.440M
YoY Change 4.28% 14.85% 28.32%
% of Gross Profit 16.38% 3.52% 15.7%
Operating Expenses $23.00M $18.36M $24.90M
YoY Change -7.63% -8.98% 16.36%
Operating Profit $5.280M $10.21M $5.280M
YoY Change 0.0% 39.88% -58.13%
Interest Expense -$600.0K $862.0K -$800.0K
YoY Change -25.0% -6.1% -11.11%
% of Operating Profit -11.36% 8.44% -15.15%
Other Income/Expense, Net -$300.0K -$6.000K $0.00
YoY Change -98.41% -100.0%
Pretax Income $4.400M $6.562M $4.700M
YoY Change -6.38% -38.23% -62.99%
Income Tax $1.000M $1.245M $1.300M
% Of Pretax Income 22.73% 18.97% 27.66%
Net Earnings $3.251M $599.0K $3.251M
YoY Change 0.0% -88.82% -69.04%
Net Earnings / Revenue 4.81% 0.65% 4.81%
Basic Earnings Per Share $0.10 $0.02 $0.15
Diluted Earnings Per Share $0.10 $0.02 $0.15
COMMON SHARES
Basic Shares Outstanding 32.34M shares 32.33M shares
Diluted Shares Outstanding 32.65M shares

Balance Sheet

Concept 2017 Q1 2016 Q4 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $87.60M $79.00M $84.60M
YoY Change 3.55% -0.13% -9.81%
Cash & Equivalents $42.84M $74.58M $42.84M
Short-Term Investments $44.80M $37.00M $0.00
Other Short-Term Assets $12.80M $14.60M $15.80M
YoY Change -18.99% -25.13% 1.94%
Inventory $34.02M $38.95M $40.65M
Prepaid Expenses
Receivables $63.72M $58.17M $57.43M
Other Receivables $0.00 $200.0K $200.0K
Total Short-Term Assets $198.2M $190.9M $198.7M
YoY Change -0.26% -2.46% -4.09%
LONG-TERM ASSETS
Property, Plant & Equipment $43.27M $41.67M $41.62M
YoY Change 3.96% 4.17% 19.51%
Goodwill $122.5M $121.8M $121.5M
YoY Change 0.83% 15.47%
Intangibles $86.18M $88.66M $104.0M
YoY Change -17.13% 3.16%
Long-Term Investments
YoY Change
Other Assets $1.118M $390.0K $1.384M
YoY Change -19.22% -72.14% 166.67%
Total Long-Term Assets $255.9M $255.0M $270.0M
YoY Change -5.21% -4.46% 11.29%
TOTAL ASSETS
Total Short-Term Assets $198.2M $190.9M $198.7M
Total Long-Term Assets $255.9M $255.0M $270.0M
Total Assets $454.1M $445.9M $468.7M
YoY Change -3.11% -3.62% 4.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $15.68M $14.63M $19.46M
YoY Change -19.4% -23.79% 13.49%
Accrued Expenses $13.14M $10.35M $18.24M
YoY Change -27.94% -17.88% 4.71%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $20.30M $18.60M $13.50M
YoY Change 50.37% 37.78% 0.0%
Total Short-Term Liabilities $52.32M $47.29M $57.57M
YoY Change -9.12% -16.74% 8.34%
LONG-TERM LIABILITIES
Long-Term Debt $60.20M $65.20M $80.10M
YoY Change -24.84% -22.75% -15.24%
Other Long-Term Liabilities $3.368M $3.401M $3.179M
YoY Change 5.95% 13.37% 3.55%
Total Long-Term Liabilities $3.368M $3.401M $3.179M
YoY Change 5.95% -96.11% 3.55%
TOTAL LIABILITIES
Total Short-Term Liabilities $52.32M $47.29M $57.57M
Total Long-Term Liabilities $3.368M $3.401M $3.179M
Total Liabilities $141.6M $141.6M $170.0M
YoY Change -16.71% -22.33% -4.5%
SHAREHOLDERS EQUITY
Retained Earnings $136.9M $133.6M $122.3M
YoY Change 11.98% 23.18%
Common Stock $219.3M $218.9M $216.7M
YoY Change 1.19% 1.32%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 0.000 shares 0.000 shares 0.000 shares
Shareholders Equity $307.9M $299.8M $294.4M
YoY Change
Total Liabilities & Shareholders Equity $454.1M $445.9M $468.7M
YoY Change -3.11% -3.62% 4.21%

Cashflow Statement

Concept 2017 Q1 2016 Q4 2016 Q1
OPERATING ACTIVITIES
Net Income $3.251M $599.0K $3.251M
YoY Change 0.0% -88.82% -69.04%
Depreciation, Depletion And Amortization $4.630M $1.485M $4.440M
YoY Change 4.28% 14.85% 28.32%
Cash From Operating Activities $14.02M $10.24M $12.87M
YoY Change 8.94% -56.33% -27.04%
INVESTING ACTIVITIES
Capital Expenditures -$2.940M -$1.620M -$3.120M
YoY Change -5.77% -41.94% 61.66%
Acquisitions
YoY Change
Other Investing Activities -$7.780M -$36.89M $460.0K
YoY Change -1791.3% -2232.37% -111.83%
Cash From Investing Activities -$10.72M -$38.51M -$2.650M
YoY Change 304.53% 3499.07% -54.47%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.940M -3.360M -8.470M
YoY Change -53.48% -2.33% 164.69%
NET CHANGE
Cash From Operating Activities 14.02M 10.24M 12.87M
Cash From Investing Activities -10.72M -38.51M -2.650M
Cash From Financing Activities -3.940M -3.360M -8.470M
Net Change In Cash -640.0K -31.63M 1.750M
YoY Change -136.57% -267.0% -79.7%
FREE CASH FLOW
Cash From Operating Activities $14.02M $10.24M $12.87M
Capital Expenditures -$2.940M -$1.620M -$3.120M
Free Cash Flow $16.96M $11.86M $15.99M
YoY Change 6.07% -54.8% -18.29%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
thr Debt Instrument Covenant Compliance Maximum Leverage Ratio
DebtInstrumentCovenantComplianceMaximumLeverageRatio
2.75
thr Deferred Tax Liabilities Increase Decreaseof Deferred Tax Liability
DeferredTaxLiabilitiesIncreaseDecreaseofDeferredTaxLiability
455000 USD
thr Deferred Tax Liabilities Increase Decreaseof Deferred Tax Liability
DeferredTaxLiabilitiesIncreaseDecreaseofDeferredTaxLiability
379000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3116000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2016-12-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001489096
CY2017Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32342259 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Thermon Group Holdings, Inc.
CY2015Q1 thr Accumulated Other Comprehensive Income Loss Cumulative Changesin Net Gain Lossfrom Cash Flow Hedges Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesinNetGainLossfromCashFlowHedgesTax
261000 USD
CY2015Q3 thr Accumulated Other Comprehensive Income Loss Cumulative Changesin Net Gain Lossfrom Cash Flow Hedges Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesinNetGainLossfromCashFlowHedgesTax
-335000 USD
CY2015Q4 thr Accumulated Other Comprehensive Income Loss Cumulative Changesin Net Gain Lossfrom Cash Flow Hedges Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesinNetGainLossfromCashFlowHedgesTax
134000 USD
CY2016Q1 thr Accumulated Other Comprehensive Income Loss Cumulative Changesin Net Gain Lossfrom Cash Flow Hedges Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesinNetGainLossfromCashFlowHedgesTax
444000 USD
CY2016Q3 thr Accumulated Other Comprehensive Income Loss Cumulative Changesin Net Gain Lossfrom Cash Flow Hedges Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesinNetGainLossfromCashFlowHedgesTax
-358000 USD
CY2016Q4 thr Accumulated Other Comprehensive Income Loss Cumulative Changesin Net Gain Lossfrom Cash Flow Hedges Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesinNetGainLossfromCashFlowHedgesTax
91000 USD
CY2015Q1 thr Accumulated Other Comprehensive Income Loss Cumulative Changesin Net Gain Lossfrom Cash Flow Hedgesbefore Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesinNetGainLossfromCashFlowHedgesbeforeTax
-746000 USD
CY2015Q3 thr Accumulated Other Comprehensive Income Loss Cumulative Changesin Net Gain Lossfrom Cash Flow Hedgesbefore Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesinNetGainLossfromCashFlowHedgesbeforeTax
-956000 USD
CY2015Q4 thr Accumulated Other Comprehensive Income Loss Cumulative Changesin Net Gain Lossfrom Cash Flow Hedgesbefore Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesinNetGainLossfromCashFlowHedgesbeforeTax
-383000 USD
CY2016Q1 thr Accumulated Other Comprehensive Income Loss Cumulative Changesin Net Gain Lossfrom Cash Flow Hedgesbefore Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesinNetGainLossfromCashFlowHedgesbeforeTax
-1269000 USD
CY2016Q3 thr Accumulated Other Comprehensive Income Loss Cumulative Changesin Net Gain Lossfrom Cash Flow Hedgesbefore Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesinNetGainLossfromCashFlowHedgesbeforeTax
-1023000 USD
CY2016Q4 thr Accumulated Other Comprehensive Income Loss Cumulative Changesin Net Gain Lossfrom Cash Flow Hedgesbefore Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesinNetGainLossfromCashFlowHedgesbeforeTax
-261000 USD
CY2015Q4 thr Derivative Instruments Gain Loss Recognizedin Income Ineffective Portionand Amount Excludedfrom Effectiveness Testing Tax
DerivativeInstrumentsGainLossRecognizedinIncomeIneffectivePortionandAmountExcludedfromEffectivenessTestingTax
-4000 USD
thr Derivative Instruments Gain Loss Recognizedin Income Ineffective Portionand Amount Excludedfrom Effectiveness Testing Tax
DerivativeInstrumentsGainLossRecognizedinIncomeIneffectivePortionandAmountExcludedfromEffectivenessTestingTax
12000 USD
CY2016Q4 thr Derivative Instruments Gain Loss Recognizedin Income Ineffective Portionand Amount Excludedfrom Effectiveness Testing Tax
DerivativeInstrumentsGainLossRecognizedinIncomeIneffectivePortionandAmountExcludedfromEffectivenessTestingTax
-4000 USD
thr Derivative Instruments Gain Loss Recognizedin Income Ineffective Portionand Amount Excludedfrom Effectiveness Testing Tax
DerivativeInstrumentsGainLossRecognizedinIncomeIneffectivePortionandAmountExcludedfromEffectivenessTestingTax
12000 USD
CY2015Q4 thr Derivative Instruments Gain Loss Recognizedin Income Ineffective Portionand Amount Excludedfrom Effectiveness Testingbefore Tax
DerivativeInstrumentsGainLossRecognizedinIncomeIneffectivePortionandAmountExcludedfromEffectivenessTestingbeforeTax
-11000 USD
thr Derivative Instruments Gain Loss Recognizedin Income Ineffective Portionand Amount Excludedfrom Effectiveness Testingbefore Tax
DerivativeInstrumentsGainLossRecognizedinIncomeIneffectivePortionandAmountExcludedfromEffectivenessTestingbeforeTax
-33000 USD
CY2016Q4 thr Derivative Instruments Gain Loss Recognizedin Income Ineffective Portionand Amount Excludedfrom Effectiveness Testingbefore Tax
DerivativeInstrumentsGainLossRecognizedinIncomeIneffectivePortionandAmountExcludedfromEffectivenessTestingbeforeTax
-11000 USD
thr Derivative Instruments Gain Loss Recognizedin Income Ineffective Portionand Amount Excludedfrom Effectiveness Testingbefore Tax
DerivativeInstrumentsGainLossRecognizedinIncomeIneffectivePortionandAmountExcludedfromEffectivenessTestingbeforeTax
-33000 USD
thr Effective Income Tax Rate Before Discrete Event
EffectiveIncomeTaxRateBeforeDiscreteEvent
0.299
thr Effective Income Tax Rate Before Discrete Event
EffectiveIncomeTaxRateBeforeDiscreteEvent
0.242
CY2016Q1 thr Employeerelated Liabilities Acquisition Related Expense Current
EmployeerelatedLiabilitiesAcquisitionRelatedExpenseCurrent
5775000 USD
CY2016Q4 thr Employeerelated Liabilities Acquisition Related Expense Current
EmployeerelatedLiabilitiesAcquisitionRelatedExpenseCurrent
0 USD
CY2016Q1 thr Employeerelated Liabilities Excluding Compensation Relatedto Acquisition Current
EmployeerelatedLiabilitiesExcludingCompensationRelatedtoAcquisitionCurrent
6906000 USD
CY2016Q4 thr Employeerelated Liabilities Excluding Compensation Relatedto Acquisition Current
EmployeerelatedLiabilitiesExcludingCompensationRelatedtoAcquisitionCurrent
6361000 USD
CY2015Q4 thr Foreign Currency Transaction Gain Loss Net Of Impact Of Foreign Currency Derivatives On Earnings
ForeignCurrencyTransactionGainLossNetOfImpactOfForeignCurrencyDerivativesOnEarnings
-357000 USD
thr Foreign Currency Transaction Gain Loss Net Of Impact Of Foreign Currency Derivatives On Earnings
ForeignCurrencyTransactionGainLossNetOfImpactOfForeignCurrencyDerivativesOnEarnings
-614000 USD
CY2016Q4 thr Foreign Currency Transaction Gain Loss Net Of Impact Of Foreign Currency Derivatives On Earnings
ForeignCurrencyTransactionGainLossNetOfImpactOfForeignCurrencyDerivativesOnEarnings
-34000 USD
thr Foreign Currency Transaction Gain Loss Net Of Impact Of Foreign Currency Derivatives On Earnings
ForeignCurrencyTransactionGainLossNetOfImpactOfForeignCurrencyDerivativesOnEarnings
-432000 USD
CY2016Q1 thr Guarantee Obligations Cash Deposits Pledged As Collateral
GuaranteeObligationsCashDepositsPledgedAsCollateral
1408000 USD
CY2016Q4 thr Guarantee Obligations Cash Deposits Pledged As Collateral
GuaranteeObligationsCashDepositsPledgedAsCollateral
1418000 USD
CY2016Q4 thr Guarantee Obligations Represented By Reduction Of Available Amount Of Lines Of Credit
GuaranteeObligationsRepresentedByReductionOfAvailableAmountOfLinesOfCredit
1823000 USD
CY2016Q4 thr Guarantee Obligations Secured By Cash Deposits
GuaranteeObligationsSecuredByCashDeposits
1418000 USD
CY2015Q4 thr Increase Decreasein Liabilityfor Uncertain Tax Positions
IncreaseDecreaseinLiabilityforUncertainTaxPositions
1281000 USD
CY2016Q4 thr Increase Decreasein Liabilityfor Uncertain Tax Positions
IncreaseDecreaseinLiabilityforUncertainTaxPositions
176000 USD
CY2016Q4 thr Indian Custom Bonds Outstanding
IndianCustomBondsOutstanding
5342000 USD
CY2015Q4 thr Interest Rate Cash Flow Hedge Gain Loss Reclassifiedto Earnings Tax
InterestRateCashFlowHedgeGainLossReclassifiedtoEarningsTax
-78000 USD
thr Interest Rate Cash Flow Hedge Gain Loss Reclassifiedto Earnings Tax
InterestRateCashFlowHedgeGainLossReclassifiedtoEarningsTax
248000 USD
CY2016Q4 thr Interest Rate Cash Flow Hedge Gain Loss Reclassifiedto Earnings Tax
InterestRateCashFlowHedgeGainLossReclassifiedtoEarningsTax
-44000 USD
thr Interest Rate Cash Flow Hedge Gain Loss Reclassifiedto Earnings Tax
InterestRateCashFlowHedgeGainLossReclassifiedtoEarningsTax
149000 USD
CY2015Q4 thr Interest Rate Cash Flow Hedge Gain Loss Reclassifiedto Earningsbefore Tax
InterestRateCashFlowHedgeGainLossReclassifiedtoEarningsbeforeTax
-222000 USD
thr Interest Rate Cash Flow Hedge Gain Loss Reclassifiedto Earningsbefore Tax
InterestRateCashFlowHedgeGainLossReclassifiedtoEarningsbeforeTax
-710000 USD
CY2016Q4 thr Interest Rate Cash Flow Hedge Gain Loss Reclassifiedto Earningsbefore Tax
InterestRateCashFlowHedgeGainLossReclassifiedtoEarningsbeforeTax
-125000 USD
thr Interest Rate Cash Flow Hedge Gain Loss Reclassifiedto Earningsbefore Tax
InterestRateCashFlowHedgeGainLossReclassifiedtoEarningsbeforeTax
-424000 USD
thr Number Of Stock Option Award Plans
NumberOfStockOptionAwardPlans
2 plan
thr Proceedsfrom Saleof Property Plantand Equipment Excluding Rental Equipment
ProceedsfromSaleofPropertyPlantandEquipmentExcludingRentalEquipment
0 USD
thr Proceedsfrom Saleof Property Plantand Equipment Excluding Rental Equipment
ProceedsfromSaleofPropertyPlantandEquipmentExcludingRentalEquipment
811000 USD
thr Proceedsfrom Saleof Property Plantand Equipment Rental Equipment
ProceedsfromSaleofPropertyPlantandEquipmentRentalEquipment
1726000 USD
thr Proceedsfrom Saleof Property Plantand Equipment Rental Equipment
ProceedsfromSaleofPropertyPlantandEquipmentRentalEquipment
312000 USD
CY2015Q4 thr Selling Generaland Administrative Expense Amortization
SellingGeneralandAdministrativeExpenseAmortization
3135000 USD
thr Selling Generaland Administrative Expense Amortization
SellingGeneralandAdministrativeExpenseAmortization
8979000 USD
CY2016Q4 thr Selling Generaland Administrative Expense Amortization
SellingGeneralandAdministrativeExpenseAmortization
2963000 USD
thr Selling Generaland Administrative Expense Amortization
SellingGeneralandAdministrativeExpenseAmortization
8804000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
19458000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
14633000 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
58493000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
58166000 USD
CY2016Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2937000 USD
CY2016Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1114000 USD
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
18238000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10347000 USD
CY2016Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1088000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-621000 USD
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1267000 USD
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
371000 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-485000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-249000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-825000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-665000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-170000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-44569000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-52843000 USD
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
216701000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
218916000 USD
CY2015Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
890000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2764000 USD
CY2016Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
837000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2658000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
629000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
298000 USD
CY2015Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3354000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9538000 USD
CY2016Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2963000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8804000 USD
CY2016Q1 us-gaap Assets
Assets
468677000 USD
CY2016Q4 us-gaap Assets
Assets
445872000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
199753000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
190884000 USD
CY2016Q1 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
3438000 USD
CY2016Q4 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
2633000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
148000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
156000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
93774000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
79101000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
84570000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42022000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-14673000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-42548000 USD
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32222720 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32337359 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32222720 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32337359 shares
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
32000 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
32000 USD
CY2015Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2806000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6705000 USD
CY2016Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2216000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9464000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5426000 USD
CY2015Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
39298000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
110364000 USD
CY2016Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
35721000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
112891000 USD
CY2016Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
7605000 USD
CY2016Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
6375000 USD
CY2016Q1 us-gaap Customer Advances Current
CustomerAdvancesCurrent
200000 USD
CY2016Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
245000 USD
us-gaap Debt Issuance Costs
DebtIssuanceCosts
341000 USD
CY2016Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
888000 USD
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
609000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1658000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2794000 USD
CY2016Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1476000 USD
CY2016Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
2502000 USD
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
29114000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
25700000 USD
CY2015Q4 us-gaap Depreciation
Depreciation
1293000 USD
us-gaap Depreciation
Depreciation
3433000 USD
CY2016Q4 us-gaap Depreciation
Depreciation
1485000 USD
us-gaap Depreciation
Depreciation
4398000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
12971000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
13202000 USD
CY2015Q4 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
373000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
237000 USD
CY2016Q4 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
495000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
655000 USD
CY2015Q4 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
-7000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
-21000 USD
CY2016Q4 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
-7000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
-21000 USD
CY2015Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.62
CY2016Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.35
CY2015Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.61
CY2016Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.35
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-4261000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-3005000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
133000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
59986000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
67627000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2016Q1 us-gaap Goodwill
Goodwill
121510000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
121766000 USD
CY2015Q4 us-gaap Gross Profit
GrossProfit
35129000 USD
us-gaap Gross Profit
GrossProfit
99220000 USD
CY2016Q4 us-gaap Gross Profit
GrossProfit
28619000 USD
us-gaap Gross Profit
GrossProfit
83657000 USD
CY2016Q4 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
9983000 USD
CY2015Q4 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
189000 USD
CY2016Q4 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-41000 USD
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
245000 USD
CY2015Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
10623000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
27638000 USD
CY2016Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6562000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
14703000 USD
CY2015Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1954000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7462000 USD
CY2016Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1245000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3068000 USD
CY2016Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
209000 USD
CY2016Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
209000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
954000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-4168000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-10806000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
724000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-2505000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-2432000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-4266000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-6161000 USD
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
-952000 USD
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
437000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3183000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1177000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1627000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
52000 USD
CY2016Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
163984000 USD
CY2016Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
156288000 USD
CY2016Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
103998000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
88661000 USD
CY2015Q4 us-gaap Interest Expense
InterestExpense
918000 USD
us-gaap Interest Expense
InterestExpense
3227000 USD
CY2016Q4 us-gaap Interest Expense
InterestExpense
862000 USD
us-gaap Interest Expense
InterestExpense
2671000 USD
CY2015Q4 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-144000 USD
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-462000 USD
CY2016Q4 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-81000 USD
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-275000 USD
CY2016Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
25545000 USD
CY2016Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
25575000 USD
CY2016Q1 us-gaap Inventory Gross
InventoryGross
41932000 USD
CY2016Q4 us-gaap Inventory Gross
InventoryGross
40350000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
40645000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
38953000 USD
CY2016Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
13322000 USD
CY2016Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
13080000 USD
CY2016Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1287000 USD
CY2016Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1397000 USD
CY2016Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
3065000 USD
CY2016Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1695000 USD
CY2015Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
91000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
309000 USD
CY2016Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
131000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
366000 USD
CY2016Q1 us-gaap Liabilities
Liabilities
169976000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
141594000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
468677000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
445872000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
57571000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
47290000 USD
CY2016Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
522000 USD
us-gaap Maximum Remaining Maturity Of Foreign Currency Derivatives1
MaximumRemainingMaturityOfForeignCurrencyDerivatives1
P30D
CY2016Q1 us-gaap Minority Interest
MinorityInterest
4279000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
4525000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-6542000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-10723000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-38918000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-41275000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
35048000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
12455000 USD
CY2015Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
8480000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
19805000 USD
CY2016Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
5358000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
11390000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 Geographic_Region
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
CY2015Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
11827000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
31220000 USD
CY2016Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
7299000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
17164000 USD
CY2016Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2451000 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1067000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
323000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
390000 USD
CY2015Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-6047000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-13337000 USD
CY2016Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-8069000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-8929000 USD
CY2015Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
340000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-380000 USD
CY2016Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
626000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
551000 USD
CY2015Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
221000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-247000 USD
CY2016Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
407000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
359000 USD
CY2015Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
119000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
133000 USD
CY2016Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
219000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-192000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3179000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3401000 USD
CY2015Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-377000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-664000 USD
CY2016Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-156000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
939000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-621000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
341000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1265000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
571000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
31180000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
36972000 USD
CY2016Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8231000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8187000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
5000000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
204000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
129000 USD
CY2016Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
460000 USD
CY2016Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
349000 USD
CY2015Q4 us-gaap Profit Loss
ProfitLoss
8669000 USD
us-gaap Profit Loss
ProfitLoss
20176000 USD
CY2016Q4 us-gaap Profit Loss
ProfitLoss
5317000 USD
us-gaap Profit Loss
ProfitLoss
11635000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
41617000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
41669000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
10125000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
10125000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
122258000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
133648000 USD
CY2016Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1358000 USD
CY2016Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1058000 USD
CY2015Q4 us-gaap Sales Revenue Net
SalesRevenueNet
74427000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
209584000 USD
CY2016Q4 us-gaap Sales Revenue Net
SalesRevenueNet
64340000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
196548000 USD
CY2016Q1 us-gaap Secured Debt Current
SecuredDebtCurrent
13500000 USD
CY2016Q4 us-gaap Secured Debt Current
SecuredDebtCurrent
18563000 USD
CY2016Q1 us-gaap Secured Long Term Debt
SecuredLongTermDebt
80112000 USD
CY2016Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
65203000 USD
CY2015Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
20167000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
59021000 USD
CY2016Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
18357000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
57689000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2764000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2658000 USD
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
407998 shares
CY2016Q1 us-gaap Short Term Investments
ShortTermInvestments
0 USD
CY2016Q4 us-gaap Short Term Investments
ShortTermInvestments
36972000 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
294422000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
299753000 USD
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
298701000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
304278000 USD
CY2016Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
38000 USD
CY2015Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32596747 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32575757 shares
CY2016Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32651930 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32619285 shares
CY2015Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32210081 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32162800 shares
CY2016Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32330392 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32280539 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications</font></div><div style="line-height:120%;padding-top:12px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;"></font><font style="font-family:inherit;font-size:10pt;">Certain reclassifications have been made within these consolidated financial statements to conform prior periods to current year presentation.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;padding-top:12px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> Generally accepted accounting principles (&#8220;GAAP&#8221;) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. While our management has based their assumptions and estimates on the facts and circumstances existing at </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2016</font><font style="font-family:inherit;font-size:10pt;">, actual results could differ from those estimates and affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities and the corresponding revenues and expenses as of the date of the financial statements.&#160; The operating results for the </font><font style="font-family:inherit;font-size:10pt;">three</font><font style="font-family:inherit;font-size:10pt;"> and nine months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2016</font><font style="font-family:inherit;font-size:10pt;"> are not necessarily indicative of the results that may be achieved for the fiscal year ending </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">March&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;">.&#160;</font></div></div>

Files In Submission

Name View Source Status
0001489096-17-000003-index-headers.html Edgar Link pending
0001489096-17-000003-index.html Edgar Link pending
0001489096-17-000003.txt Edgar Link pending
0001489096-17-000003-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tgh123116exhibit311.htm Edgar Link pending
tgh123116exhibit312.htm Edgar Link pending
tgh123116exhibit321.htm Edgar Link pending
tgh123116exhibit322.htm Edgar Link pending
tgh12312016-10q.htm Edgar Link pending
thr-20161231.xml Edgar Link completed
thr-20161231.xsd Edgar Link pending
thr-20161231_cal.xml Edgar Link unprocessable
thr-20161231_def.xml Edgar Link unprocessable
thr-20161231_lab.xml Edgar Link unprocessable
thr-20161231_pre.xml Edgar Link unprocessable