2019 Q1 Form 10-Q Financial Statement

#000148909619000037 Filed on February 06, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q4 2018 Q1
Revenue $114.2M $119.4M $102.6M
YoY Change 11.35% 28.81% 51.79%
Cost Of Revenue $69.30M $68.47M $55.80M
YoY Change 24.19% 35.74% 41.98%
Gross Profit $44.97M $50.88M $46.82M
YoY Change -3.96% 20.54% 65.6%
Gross Profit Margin 39.37% 42.63% 45.64%
Selling, General & Admin $26.60M $28.11M $27.50M
YoY Change -3.27% 3.15% 37.5%
% of Gross Profit 59.15% 55.24% 58.73%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.940M $2.313M $7.930M
YoY Change -12.48% 5.57% 71.27%
% of Gross Profit 15.43% 4.55% 16.94%
Operating Expenses $31.20M $28.11M $33.30M
YoY Change -6.31% 3.15% 44.78%
Operating Profit $13.71M $17.89M $13.55M
YoY Change 1.16% 75.19% 156.69%
Interest Expense -$4.200M $3.885M -$4.900M
YoY Change -14.29% 39.4% 716.67%
% of Operating Profit -30.63% 21.72% -36.15%
Other Income/Expense, Net $0.00 -$155.0K $0.00
YoY Change -97.18% -100.0%
Pretax Income $9.600M $13.87M $9.000M
YoY Change 6.67% 708.33% 104.55%
Income Tax $4.000M $4.154M $2.400M
% Of Pretax Income 41.67% 29.95% 26.67%
Net Earnings $6.768M $9.719M $6.057M
YoY Change 11.74% 1522.54% 86.31%
Net Earnings / Revenue 5.92% 8.14% 5.9%
Basic Earnings Per Share $0.21 $0.30 $0.19
Diluted Earnings Per Share $0.20 $0.29 $0.18
COMMON SHARES
Basic Shares Outstanding 32.60M shares 32.60M shares 32.46M shares
Diluted Shares Outstanding 33.12M shares

Balance Sheet

Concept 2019 Q1 2018 Q4 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $31.40M $30.20M $34.90M
YoY Change -10.03% -42.15% -60.16%
Cash & Equivalents $31.40M $30.19M $33.88M
Short-Term Investments $0.00 $1.000M
Other Short-Term Assets $33.80M $10.50M $25.20M
YoY Change 34.13% -52.7% 96.88%
Inventory $64.89M $69.06M $63.83M
Prepaid Expenses
Receivables $105.3M $101.3M $94.41M
Other Receivables $4.400M $3.100M $1.900M
Total Short-Term Assets $239.8M $240.4M $220.2M
YoY Change 8.89% 6.27% 11.11%
LONG-TERM ASSETS
Property, Plant & Equipment $74.96M $74.52M $74.49M
YoY Change 0.63% 1.05% 72.16%
Goodwill $205.0M $203.0M $210.6M
YoY Change -2.65% -6.08% 71.86%
Intangibles $126.6M $129.7M $151.4M
YoY Change -16.4% -18.64% 75.72%
Long-Term Investments
YoY Change
Other Assets $5.609M $3.314M $2.373M
YoY Change 136.37% 34.55% 112.25%
Total Long-Term Assets $416.0M $413.4M $442.3M
YoY Change -5.95% -9.09% 72.83%
TOTAL ASSETS
Total Short-Term Assets $239.8M $240.4M $220.2M
Total Long-Term Assets $416.0M $413.4M $442.3M
Total Assets $655.8M $653.8M $662.5M
YoY Change -1.01% -3.99% 45.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.71M $27.22M $23.00M
YoY Change -1.26% 16.69% 46.62%
Accrued Expenses $27.85M $22.43M $22.81M
YoY Change 22.09% 14.12% 73.57%
Deferred Revenue $6.814M $11.38M $8.143M
YoY Change -16.32%
Short-Term Debt $11.20M $6.200M $0.00
YoY Change
Long-Term Debt Due $2.500M $2.500M $2.500M
YoY Change 0.0% 31.58% -87.68%
Total Short-Term Liabilities $73.29M $71.86M $62.40M
YoY Change 17.45% 35.67% 19.26%
LONG-TERM LIABILITIES
Long-Term Debt $197.7M $210.7M $214.5M
YoY Change -7.83% -11.84% 256.31%
Other Long-Term Liabilities $7.271M $4.723M $10.44M
YoY Change -30.35% -58.69% 209.95%
Total Long-Term Liabilities $7.271M $4.723M $10.44M
YoY Change -30.35% -58.69% 209.95%
TOTAL LIABILITIES
Total Short-Term Liabilities $73.29M $71.86M $62.40M
Total Long-Term Liabilities $7.271M $4.723M $10.44M
Total Liabilities $306.8M $316.1M $321.6M
YoY Change -4.61% -8.41% 127.17%
SHAREHOLDERS EQUITY
Retained Earnings $170.6M $164.8M $148.8M
YoY Change 14.66% 15.42% 8.7%
Common Stock $223.1M $219.6M $222.7M
YoY Change 0.19% -0.91% 1.52%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 0.000 shares 0.000 shares 0.000 shares
Shareholders Equity $344.7M $332.7M $334.9M
YoY Change
Total Liabilities & Shareholders Equity $655.8M $653.8M $662.5M
YoY Change -1.01% -3.99% 45.89%

Cashflow Statement

Concept 2019 Q1 2018 Q4 2018 Q1
OPERATING ACTIVITIES
Net Income $6.768M $9.719M $6.057M
YoY Change 11.74% 1522.54% 86.31%
Depreciation, Depletion And Amortization $6.940M $2.313M $7.930M
YoY Change -12.48% 5.57% 71.27%
Cash From Operating Activities $13.38M $7.730M $11.43M
YoY Change 17.06% -829.25% -18.47%
INVESTING ACTIVITIES
Capital Expenditures -$3.230M $3.106M -$3.830M
YoY Change -15.67% -340.78% 30.27%
Acquisitions
YoY Change
Other Investing Activities $310.0K $160.0K $720.0K
YoY Change -56.94% -100.08% -109.25%
Cash From Investing Activities -$2.920M -$2.950M -$3.110M
YoY Change -6.11% -98.52% -70.99%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -9.630M -2.580M -25.02M
YoY Change -61.51% -101.52% 535.03%
NET CHANGE
Cash From Operating Activities 13.38M 7.730M 11.43M
Cash From Investing Activities -2.920M -2.950M -3.110M
Cash From Financing Activities -9.630M -2.580M -25.02M
Net Change In Cash 830.0K 2.200M -16.70M
YoY Change -104.97% -107.06% 2509.38%
FREE CASH FLOW
Cash From Operating Activities $13.38M $7.730M $11.43M
Capital Expenditures -$3.230M $3.106M -$3.830M
Free Cash Flow $16.61M $4.624M $15.26M
YoY Change 8.85% 1910.43% -10.02%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
4874000 USD
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.254
us-gaap Share Based Compensation
ShareBasedCompensation
2627000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3130000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Period End Date
DocumentPeriodEndDate
2018-12-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001489096
CY2019Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32602485 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Thermon Group Holdings, Inc.
thr Amortizationof Inventory Stepup
AmortizationofInventoryStepup
362000 USD
thr Amortizationof Inventory Stepup
AmortizationofInventoryStepup
171000 USD
CY2017Q4 thr Debt Instrument Debt Covenant Maximum Leverage Ratioto Secure Additional Borrowing
DebtInstrumentDebtCovenantMaximumLeverageRatiotoSecureAdditionalBorrowing
4.0
CY2018Q1 thr Employeerelated Liabilities Acquisition Related Expense Current
EmployeerelatedLiabilitiesAcquisitionRelatedExpenseCurrent
1154000 USD
CY2018Q4 thr Employeerelated Liabilities Acquisition Related Expense Current
EmployeerelatedLiabilitiesAcquisitionRelatedExpenseCurrent
1081000 USD
CY2018Q1 thr Employeerelated Liabilities Excluding Compensation Relatedto Acquisition Current
EmployeerelatedLiabilitiesExcludingCompensationRelatedtoAcquisitionCurrent
16449000 USD
CY2018Q4 thr Employeerelated Liabilities Excluding Compensation Relatedto Acquisition Current
EmployeerelatedLiabilitiesExcludingCompensationRelatedtoAcquisitionCurrent
14625000 USD
CY2017Q4 thr Foreign Currency Transaction Gain Loss Net Of Impact Of Foreign Currency Derivatives On Earnings
ForeignCurrencyTransactionGainLossNetOfImpactOfForeignCurrencyDerivativesOnEarnings
-5527000 USD
thr Foreign Currency Transaction Gain Loss Net Of Impact Of Foreign Currency Derivatives On Earnings
ForeignCurrencyTransactionGainLossNetOfImpactOfForeignCurrencyDerivativesOnEarnings
-5641000 USD
CY2018Q4 thr Foreign Currency Transaction Gain Loss Net Of Impact Of Foreign Currency Derivatives On Earnings
ForeignCurrencyTransactionGainLossNetOfImpactOfForeignCurrencyDerivativesOnEarnings
-89000 USD
thr Foreign Currency Transaction Gain Loss Net Of Impact Of Foreign Currency Derivatives On Earnings
ForeignCurrencyTransactionGainLossNetOfImpactOfForeignCurrencyDerivativesOnEarnings
-352000 USD
CY2018Q4 thr Guarantee Obligations Represented By Reduction Of Available Amount Of Lines Of Credit
GuaranteeObligationsRepresentedByReductionOfAvailableAmountOfLinesOfCredit
4612000 USD
CY2018Q4 thr Guarantee Obligations Secured By Cash Deposits
GuaranteeObligationsSecuredByCashDeposits
2437000 USD
thr Increase Decreasein Contractwith Customer Asset
IncreaseDecreaseinContractwithCustomerAsset
10203000 USD
thr Increase Decreasein Contractwith Customer Liability
IncreaseDecreaseinContractwithCustomerLiability
-3241000 USD
CY2018Q4 thr Indian Custom Bonds Outstanding
IndianCustomBondsOutstanding
5215000 USD
thr Number Of Stock Option Award Plans
NumberOfStockOptionAwardPlans
2 plan
thr Proceedsfrom Saleof Property Plantand Equipment Excluding Rental Equipment
ProceedsfromSaleofPropertyPlantandEquipmentExcludingRentalEquipment
8000 USD
thr Proceedsfrom Saleof Property Plantand Equipment Excluding Rental Equipment
ProceedsfromSaleofPropertyPlantandEquipmentExcludingRentalEquipment
23000 USD
thr Proceedsfrom Saleof Property Plantand Equipment Rental Equipment
ProceedsfromSaleofPropertyPlantandEquipmentRentalEquipment
461000 USD
thr Proceedsfrom Saleof Property Plantand Equipment Rental Equipment
ProceedsfromSaleofPropertyPlantandEquipmentRentalEquipment
678000 USD
CY2017Q4 thr Selling Generaland Administrative Expense Amortization
SellingGeneralandAdministrativeExpenseAmortization
4753000 USD
thr Selling Generaland Administrative Expense Amortization
SellingGeneralandAdministrativeExpenseAmortization
10714000 USD
CY2018Q4 thr Selling Generaland Administrative Expense Amortization
SellingGeneralandAdministrativeExpenseAmortization
4887000 USD
thr Selling Generaland Administrative Expense Amortization
SellingGeneralandAdministrativeExpenseAmortization
16160000 USD
CY2018Q1 thr Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Liability
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalLiability
5126000 USD
CY2018Q4 thr Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Liability
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalLiability
4421000 USD
CY2018Q4 thr Tax Cutsand Jobs Act Measurement Period Adjustment Income Tax Expense Benefit
TaxCutsandJobsActMeasurementPeriodAdjustmentIncomeTaxExpenseBenefit
-1081000 USD
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
22995000 USD
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
27216000 USD
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
94411000 USD
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
101328000 USD
CY2018Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
5952000 USD
CY2018Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2093000 USD
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
22810000 USD
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
22433000 USD
CY2018Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1854000 USD
CY2018Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
2083000 USD
CY2018Q1 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
7967000 USD
CY2018Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
7263000 USD
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-36541000 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-51679000 USD
CY2018Q4 us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P10Y7M6D
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
222622000 USD
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
219584000 USD
CY2017Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
895000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2627000 USD
CY2018Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1041000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3130000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
433000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1047000 USD
CY2017Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4754000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10716000 USD
CY2018Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4887000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16160000 USD
CY2018Q1 us-gaap Assets
Assets
662477000 USD
CY2018Q4 us-gaap Assets
Assets
653800000 USD
CY2018Q1 us-gaap Assets Current
AssetsCurrent
220194000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
240395000 USD
CY2018Q1 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
8143000 USD
CY2018Q4 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
11384000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
193000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
170000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
33879000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30190000 USD
CY2016Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
52908000 USD
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
44292000 USD
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
52908000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
36327000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
32626000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1541000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1923000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
8616000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3701000 USD
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32492339 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32597389 shares
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32492339 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32597389 shares
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
32000 USD
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
33000 USD
CY2017Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1774000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
20320000 USD
CY2018Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-358000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
850000 USD
us-gaap Contract With Customer Asset Cumulative Catch Up Adjustment To Revenue Change In Measure Of Progress
ContractWithCustomerAssetCumulativeCatchUpAdjustmentToRevenueChangeInMeasureOfProgress
72743000 USD
us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
-62540000 USD
us-gaap Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Change In Measure Of Progress
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInMeasureOfProgress
25259000 USD
CY2018Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
8143000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-5564000 USD
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
11384000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-22018000 USD
CY2017Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
50446000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
109039000 USD
CY2018Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
68473000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
167441000 USD
CY2018Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
16114000 USD
CY2018Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
26317000 USD
CY2018Q1 us-gaap Customer Advances Current
CustomerAdvancesCurrent
519000 USD
CY2018Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
597000 USD
CY2017Q4 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
22000 USD
us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
42000 USD
CY2018Q4 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
-210000 USD
us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
-164000 USD
CY2017Q4 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
569000 USD
CY2018Q4 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
1314000 USD
CY2017Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
574000 USD
CY2018Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
1297000 USD
CY2018Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
7967000 USD
CY2018Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
6965000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-7617000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1411000 USD
CY2018Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
3425000 USD
CY2018Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
2805000 USD
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
34252000 USD
CY2018Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
28814000 USD
CY2017Q4 us-gaap Depreciation
Depreciation
2191000 USD
us-gaap Depreciation
Depreciation
5773000 USD
CY2018Q4 us-gaap Depreciation
Depreciation
2313000 USD
us-gaap Depreciation
Depreciation
6867000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
16488000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
23026000 USD
CY2018Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
89539000 USD
CY2017Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2018Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.49
CY2017Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
CY2018Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
CY2018Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.302
CY2018Q4 us-gaap Equity Method Investment Unrealized Intercompany Profit Loss Not Eliminated Amount
EquityMethodInvestmentUnrealizedIntercompanyProfitLossNotEliminatedAmount
-5529000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
89192000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
102216000 USD
CY2017Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-376000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-376000 USD
CY2018Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2018Q1 us-gaap Goodwill
Goodwill
210566000 USD
CY2018Q4 us-gaap Goodwill
Goodwill
203045000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
481 USD
CY2017Q4 us-gaap Gross Profit
GrossProfit
42214000 USD
us-gaap Gross Profit
GrossProfit
96988000 USD
CY2018Q4 us-gaap Gross Profit
GrossProfit
50883000 USD
us-gaap Gross Profit
GrossProfit
130971000 USD
CY2018Q4 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
23178000 USD
CY2017Q4 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
234000 USD
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
769000 USD
CY2018Q4 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-2000 USD
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
432000 USD
CY2017Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1716000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
9423000 USD
CY2018Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
13871000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
23546000 USD
CY2017Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
883000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2798000 USD
CY2018Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4154000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7126000 USD
CY2018Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1885000 USD
CY2018Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
3028000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2617000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2995000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4848000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10326000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
2154000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-2779000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
8769000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-941000 USD
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
-6842000 USD
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
-7354000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9101000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8314000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2771000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
6329000 USD
CY2018Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
240626000 USD
CY2018Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
231932000 USD
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
151434000 USD
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
129717000 USD
CY2017Q4 us-gaap Interest Expense
InterestExpense
2787000 USD
us-gaap Interest Expense
InterestExpense
4376000 USD
CY2018Q4 us-gaap Interest Expense
InterestExpense
3885000 USD
us-gaap Interest Expense
InterestExpense
11473000 USD
CY2018Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
27204000 USD
CY2018Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
28764000 USD
CY2018Q1 us-gaap Inventory Gross
InventoryGross
65906000 USD
CY2018Q4 us-gaap Inventory Gross
InventoryGross
71167000 USD
CY2018Q1 us-gaap Inventory Net
InventoryNet
63829000 USD
CY2018Q4 us-gaap Inventory Net
InventoryNet
69056000 USD
CY2018Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
31516000 USD
CY2018Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
36442000 USD
CY2018Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
2077000 USD
CY2018Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
2111000 USD
CY2018Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
7186000 USD
CY2018Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
5961000 USD
CY2017Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
161000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
553000 USD
CY2018Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
24000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
147000 USD
CY2018Q1 us-gaap Liabilities
Liabilities
321624000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
316054000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
662477000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
653800000 USD
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
62400000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
71857000 USD
CY2018Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 USD
CY2018Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
6231000 USD
us-gaap Maximum Remaining Maturity Of Foreign Currency Derivatives1
MaximumRemainingMaturityOfForeignCurrencyDerivatives1
P30D
CY2018Q1 us-gaap Minority Interest
MinorityInterest
5928000 USD
CY2018Q4 us-gaap Minority Interest
MinorityInterest
5050000 USD
CY2018Q2 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.125
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
158964000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-4472000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-163364000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-7152000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
11475000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
9846000 USD
CY2017Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
599000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
5856000 USD
CY2018Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
9719000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
15988000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 Geographic_Region
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
10210000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
19185000 USD
CY2018Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
17887000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
34799000 USD
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
988000 USD
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
722000 USD
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2373000 USD
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3314000 USD
CY2017Q4 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
7000 USD
CY2018Q4 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
0 USD
CY2017Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1175000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
14457000 USD
CY2018Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-10077000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-15138000 USD
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
10439000 USD
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4723000 USD
CY2017Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5492000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5563000 USD
CY2018Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-155000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
73000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-2671000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
6075000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-53132000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-955000 USD
CY2018Q2 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
5665 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
9611000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5665000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
471000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
572000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
202693000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
8090000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6182000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8808000 USD
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2018Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9054000 USD
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10476000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
250000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
10000000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
22009000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
239000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
233000 USD
CY2018Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
300000 USD
CY2018Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
300000 USD
CY2017Q4 us-gaap Profit Loss
ProfitLoss
833000 USD
us-gaap Profit Loss
ProfitLoss
6625000 USD
CY2018Q4 us-gaap Profit Loss
ProfitLoss
9717000 USD
us-gaap Profit Loss
ProfitLoss
16420000 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
74485000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
74524000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
91000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
20307000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
148812000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
164758000 USD
CY2017Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
92660000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
206027000 USD
CY2018Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
119356000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
298412000 USD
CY2018Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
46446000 USD
CY2018Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
12849000 USD
CY2018Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
10715000 USD
CY2018Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
135936000 USD
CY2018Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1546000 USD
CY2018Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
3025000 USD
CY2017Q4 us-gaap Sales Revenue Net
SalesRevenueNet
92660000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
206027000 USD
CY2018Q4 us-gaap Sales Revenue Net
SalesRevenueNet
119356000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
298412000 USD
CY2018Q1 us-gaap Secured Debt Current
SecuredDebtCurrent
2500000 USD
CY2018Q4 us-gaap Secured Debt Current
SecuredDebtCurrent
2500000 USD
CY2018Q1 us-gaap Secured Long Term Debt
SecuredLongTermDebt
214533000 USD
CY2018Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
210660000 USD
CY2017Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
27251000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
67089000 USD
CY2018Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
28109000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
80012000 USD
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
344487 shares
CY2018Q1 us-gaap Short Term Investments
ShortTermInvestments
1022000 USD
CY2018Q4 us-gaap Short Term Investments
ShortTermInvestments
0 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
334925000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
332696000 USD
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
340853000 USD
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
337746000 USD
CY2018Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2018Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2017Q4 us-gaap Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
11000 USD
us-gaap Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
40000 USD
CY2018Q4 us-gaap Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
-135000 USD
us-gaap Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
-197000 USD
CY2017Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32914372 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32762542 shares
CY2018Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33116481 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33000326 shares
CY2017Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32447838 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32408608 shares
CY2018Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32595259 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32556157 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;padding-top:12px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> Generally accepted accounting principles (&#8220;GAAP&#8221;) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. While our management has based their assumptions and estimates on the facts and circumstances existing at </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2018</font><font style="font-family:inherit;font-size:10pt;">, actual results could differ from those estimates and affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities and the corresponding revenues and expenses as of the date of the financial statements.&#160;The operating results for the </font><font style="font-family:inherit;font-size:10pt;">three and nine</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2018</font><font style="font-family:inherit;font-size:10pt;"> are not necessarily indicative of the results that may be achieved for the fiscal year ending </font><font style="font-family:inherit;font-size:10pt;">March&#160;31, 2019</font><font style="font-family:inherit;font-size:10pt;">.&#160;</font></div></div>

Files In Submission

Name View Source Status
0001489096-19-000037-index-headers.html Edgar Link pending
0001489096-19-000037-index.html Edgar Link pending
0001489096-19-000037.txt Edgar Link pending
0001489096-19-000037-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tgh123118exhibit311.htm Edgar Link pending
tgh123118exhibit312.htm Edgar Link pending
tgh123118exhibit321.htm Edgar Link pending
tgh123118exhibit322.htm Edgar Link pending
tgh12312018-10q.htm Edgar Link pending
thr-20181231.xml Edgar Link completed
thr-20181231.xsd Edgar Link pending
thr-20181231_cal.xml Edgar Link unprocessable
thr-20181231_def.xml Edgar Link unprocessable
thr-20181231_lab.xml Edgar Link unprocessable
thr-20181231_pre.xml Edgar Link unprocessable