2024 Q1 Form 10-Q Financial Statement

#000148909624000026 Filed on February 01, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023 Q3
Revenue $127.7M $136.4M $123.7M
YoY Change 4.22% 11.72% 22.97%
Cost Of Revenue $75.27M $79.02M $69.20M
YoY Change 6.07% 10.27% 26.67%
Gross Profit $52.39M $57.41M $54.46M
YoY Change 1.67% 13.8% 18.58%
Gross Profit Margin 41.04% 42.08% 44.04%
Selling, General & Admin $33.38M $31.85M $30.49M
YoY Change -2.54% 3.12% 9.86%
% of Gross Profit 63.71% 55.48% 55.99%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.762M $2.152M $2.136M
YoY Change 23.28% -7.96% -15.2%
% of Gross Profit 11.0% 3.75% 3.92%
Operating Expenses $36.80M $31.85M $30.49M
YoY Change 0.48% 3.12% 9.86%
Operating Profit $15.59M $21.45M $21.68M
YoY Change 4.6% 52.53% 35.2%
Interest Expense -$3.582M $1.754M $1.925M
YoY Change 104.57% -6.55% 36.72%
% of Operating Profit -22.98% 8.18% 8.88%
Other Income/Expense, Net $421.0K $653.0K -$267.0K
YoY Change -120.41% -0.91% -20.3%
Pretax Income $13.66M $20.35M $19.49M
YoY Change 8.17% 58.42% 36.36%
Income Tax $3.580M $4.511M $4.762M
% Of Pretax Income 26.2% 22.17% 24.43%
Net Earnings $10.08M $15.84M $14.73M
YoY Change 30.93% 87.98% 34.1%
Net Earnings / Revenue 7.9% 11.61% 11.91%
Basic Earnings Per Share $0.47 $0.44
Diluted Earnings Per Share $0.30 $0.46 $0.43
COMMON SHARES
Basic Shares Outstanding 33.71M shares 33.70M shares 33.69M shares
Diluted Shares Outstanding 34.20M shares 34.13M shares

Balance Sheet

Concept 2024 Q1 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $48.63M $55.40M $30.50M
YoY Change 36.47% 56.65% -4.29%
Cash & Equivalents $48.63M $55.40M $30.53M
Short-Term Investments
Other Short-Term Assets $14.01M $16.36M $44.10M
YoY Change -56.77% -49.77% 56.52%
Inventory $86.32M $96.30M $92.55M
Prepaid Expenses
Receivables $107.3M $120.6M $101.6M
Other Receivables $1.630M $1.648M $1.100M
Total Short-Term Assets $274.6M $309.7M $269.9M
YoY Change 9.43% 22.32% 4.63%
LONG-TERM ASSETS
Property, Plant & Equipment $68.34M $67.93M $64.79M
YoY Change 7.97% 11.29% 4.85%
Goodwill $270.8M $268.5M $218.9M
YoY Change 23.3% 21.4% 0.26%
Intangibles $127.1M $133.2M $88.02M
YoY Change 35.25% 38.57% -9.44%
Long-Term Investments
YoY Change
Other Assets $12.24M $10.09M $9.146M
YoY Change 61.93% 37.54% 21.01%
Total Long-Term Assets $493.1M $495.4M $393.8M
YoY Change 23.69% 24.81% -0.63%
TOTAL ASSETS
Total Short-Term Assets $274.6M $309.7M $269.9M
Total Long-Term Assets $493.1M $495.4M $393.8M
Total Assets $767.7M $805.1M $663.7M
YoY Change 18.18% 23.84% 1.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $31.40M $26.61M $34.60M
YoY Change 14.88% -11.31% -15.8%
Accrued Expenses $31.62M $40.39M $30.59M
YoY Change -19.66% 43.06% 26.85%
Deferred Revenue $20.53M $15.41M $7.261M
YoY Change 142.03% 57.61% -40.61%
Short-Term Debt $5.000M $32.50M $27.50M
YoY Change -65.52% 32.65% -5.17%
Long-Term Debt Due $14.63M $15.95M $10.20M
YoY Change 43.07% 56.03% 9.43%
Total Short-Term Liabilities $109.3M $139.7M $117.9M
YoY Change -0.73% 27.25% -2.52%
LONG-TERM LIABILITIES
Long-Term Debt $152.0M $164.0M $72.60M
YoY Change 73.15% 68.03% -30.65%
Other Long-Term Liabilities $9.553M $9.767M $9.063M
YoY Change 15.15% 8.14% 6.35%
Total Long-Term Liabilities $161.5M $9.767M $9.063M
YoY Change 1846.84% 8.14% 6.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $109.3M $139.7M $117.9M
Total Long-Term Liabilities $161.5M $9.767M $9.063M
Total Liabilities $292.9M $337.7M $221.4M
YoY Change 26.97% 41.52% -14.35%
SHAREHOLDERS EQUITY
Retained Earnings $288.8M $278.7M $262.9M
YoY Change 21.75% 21.44% 18.91%
Common Stock $243.6M $242.1M $240.9M
YoY Change 1.54% 1.56% 1.87%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $474.9M $467.4M $442.3M
YoY Change
Total Liabilities & Shareholders Equity $767.7M $805.1M $663.7M
YoY Change 18.18% 23.84% 1.44%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income $10.08M $15.84M $14.73M
YoY Change 30.93% 87.98% 34.1%
Depreciation, Depletion And Amortization $5.762M $2.152M $2.136M
YoY Change 23.28% -7.96% -15.2%
Cash From Operating Activities $36.52M $24.27M $3.290M
YoY Change 39.87% 27.23% 390.31%
INVESTING ACTIVITIES
Capital Expenditures $3.134M $2.272M $2.807M
YoY Change -26.78% 45.73% 40.56%
Acquisitions
YoY Change
Other Investing Activities $1.891M -$100.4M $20.00K
YoY Change 5461.76% -167478.33% -75.0%
Cash From Investing Activities -$1.243M -$102.7M -$2.780M
YoY Change -70.73% 6751.83% 45.02%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -41.00M 102.1M -2.750M
YoY Change 103.06% -1010.81% -42.95%
NET CHANGE
Cash From Operating Activities 36.52M 24.27M 3.290M
Cash From Investing Activities -1.243M -102.7M -2.780M
Cash From Financing Activities -41.00M 102.1M -2.750M
Net Change In Cash -5.730M 23.70M -2.240M
YoY Change -443.32% 272.52% -63.07%
FREE CASH FLOW
Cash From Operating Activities $36.52M $24.27M $3.290M
Capital Expenditures $3.134M $2.272M $2.807M
Free Cash Flow $33.38M $22.00M $483.0K
YoY Change 52.93% 25.58% -136.43%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
122110000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
67932000 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
63288000 usd
CY2023Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
19397000 usd
CY2023Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
16272000 usd
CY2023Q4 thr Long Term Debt Net
LongTermDebtNet
163954000 usd
CY2023Q1 thr Long Term Debt Net
LongTermDebtNet
87710000 usd
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33508076 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33508076 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-53421000 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-58100000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
278701000 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
237195000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
467425000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
418988000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
805088000 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
649629000 usd
CY2023Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
136427000 usd
CY2023Q4 us-gaap Gross Profit
GrossProfit
57410000 usd
CY2022Q4 us-gaap Gross Profit
GrossProfit
50450000 usd
CY2023Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
31853000 usd
CY2022Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
30889000 usd
CY2023Q4 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
651000 usd
CY2022Q4 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
464000 usd
CY2023Q4 thr Selling Generaland Administrative Expense Amortization
SellingGeneralandAdministrativeExpenseAmortization
2121000 usd
CY2022Q4 thr Selling Generaland Administrative Expense Amortization
SellingGeneralandAdministrativeExpenseAmortization
2367000 usd
thr Selling Generaland Administrative Expense Amortization
SellingGeneralandAdministrativeExpenseAmortization
6735000 usd
thr Selling Generaland Administrative Expense Amortization
SellingGeneralandAdministrativeExpenseAmortization
7072000 usd
CY2023Q4 us-gaap Restructuring Charges
RestructuringCharges
1336000 usd
CY2022Q4 us-gaap Restructuring Charges
RestructuringCharges
2668000 usd
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
21449000 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
14062000 usd
CY2023Q4 us-gaap Interest Expense
InterestExpense
1754000 usd
CY2022Q4 us-gaap Interest Expense
InterestExpense
1877000 usd
us-gaap Interest Expense
InterestExpense
5263000 usd
us-gaap Interest Expense
InterestExpense
4120000 usd
CY2023Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
653000 usd
CY2022Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
659000 usd
CY2023Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
20348000 usd
CY2022Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
12844000 usd
CY2023Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4511000 usd
CY2022Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4419000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
15837000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
8425000 usd
CY2023Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
15837000 usd
CY2022Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
8425000 usd
CY2023Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
8072000 usd
CY2022Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
5403000 usd
CY2023Q4 thr Other Comprehensive Income Loss Other Miscellaneous Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossOtherMiscellaneousIncomeLossNetOfTaxPortionAttributableToParent
-69000 usd
CY2022Q4 thr Other Comprehensive Income Loss Other Miscellaneous Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossOtherMiscellaneousIncomeLossNetOfTaxPortionAttributableToParent
-75000 usd
CY2023Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
23840000 usd
CY2022Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13753000 usd
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.47
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.46
CY2022Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33703845 shares
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33493540 shares
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34201525 shares
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33879733 shares
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
418988000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1238000 usd
CY2023Q2 thr Repurchase Of Employee Stock Units On Vesting
RepurchaseOfEmployeeStockUnitsOnVesting
-1685000 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
10938000 usd
CY2023Q2 thr Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax Including Adjustments Portion Attributable To Parent
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxIncludingAdjustmentsPortionAttributableToParent
4457000 usd
CY2023Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
-13000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
433949000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1450000 usd
CY2023Q3 thr Repurchase Of Employee Stock Units On Vesting
RepurchaseOfEmployeeStockUnitsOnVesting
-30000 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
14730000 usd
CY2023Q3 thr Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax Including Adjustments Portion Attributable To Parent
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxIncludingAdjustmentsPortionAttributableToParent
-7845000 usd
CY2023Q3 us-gaap Stockholders Equity Other
StockholdersEquityOther
-52000 usd
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1444000 usd
CY2023Q4 thr Repurchase Of Employee Stock Units On Vesting
RepurchaseOfEmployeeStockUnitsOnVesting
-165000 usd
CY2023Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
15837000 usd
CY2023Q4 thr Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax Including Adjustments Portion Attributable To Parent
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxIncludingAdjustmentsPortionAttributableToParent
8072000 usd
CY2023Q4 us-gaap Stockholders Equity Other
StockholdersEquityOther
69000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
467425000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
399204000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1193000 usd
CY2022Q2 thr Repurchase Of Employee Stock Units On Vesting
RepurchaseOfEmployeeStockUnitsOnVesting
-552000 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6556000 usd
CY2022Q2 thr Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax Including Adjustments Portion Attributable To Parent
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxIncludingAdjustmentsPortionAttributableToParent
-5152000 usd
CY2022Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
-3000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
401252000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1251000 usd
CY2022Q3 thr Repurchase Of Employee Stock Units On Vesting
RepurchaseOfEmployeeStockUnitsOnVesting
-34000 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
10984000 usd
CY2022Q3 thr Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax Including Adjustments Portion Attributable To Parent
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxIncludingAdjustmentsPortionAttributableToParent
-17811000 usd
CY2022Q3 us-gaap Stockholders Equity Other
StockholdersEquityOther
-116000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
395758000 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1994000 usd
CY2022Q4 thr Repurchase Of Employee Stock Units On Vesting
RepurchaseOfEmployeeStockUnitsOnVesting
-2000 usd
CY2022Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
8425000 usd
CY2022Q4 thr Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax Including Adjustments Portion Attributable To Parent
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxIncludingAdjustmentsPortionAttributableToParent
5403000 usd
CY2022Q4 us-gaap Stockholders Equity Other
StockholdersEquityOther
74000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
411504000 usd
us-gaap Net Income Loss
NetIncomeLoss
41505000 usd
us-gaap Net Income Loss
NetIncomeLoss
25965000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
13075000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
14557000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
236000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
230000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
367000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
4132000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
4438000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1817000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4186000 usd
thr Increase Decrease In Uncertainty In Income Taxes
IncreaseDecreaseInUncertaintyInIncomeTaxes
0 usd
thr Increase Decrease In Uncertainty In Income Taxes
IncreaseDecreaseInUncertaintyInIncomeTaxes
-36000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-836000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
134000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12305000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1145000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5329000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
18047000 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
3343000 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
-4447000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2914000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
695000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1793000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-4066000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2103000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1433000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
80000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
5847000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
28588000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
31605000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7882000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5173000 usd
thr Proceedsfrom Saleof Property Plantand Equipment Rental Equipment
ProceedsfromSaleofPropertyPlantandEquipmentRentalEquipment
75000 usd
thr Proceedsfrom Saleof Property Plantand Equipment Rental Equipment
ProceedsfromSaleofPropertyPlantandEquipmentRentalEquipment
163000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
100472000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
35299000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-108279000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-40309000 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
18000000 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
34500000 usd
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
0 usd
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
10000000 usd
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
100000000 usd
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0 usd
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
17778000 usd
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
17121000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
659000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1880000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
588000 usd
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
145000 usd
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
62000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
97538000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6729000 usd
thr Increase Decrease In Cash Balances Classified As Held For Sale
IncreaseDecreaseInCashBalancesClassifiedAsHeldForSale
849000 usd
thr Increase Decrease In Cash Balances Classified As Held For Sale
IncreaseDecreaseInCashBalancesClassifiedAsHeldForSale
0 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
51000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-754000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
18747000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2729000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
38520000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
43931000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
57267000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
41202000 usd
us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Use of Estimates</span></div>Generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. While management has based its assumptions and estimates on the facts and circumstances existing at December 31, 2023, actual results could differ from those estimates and affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities and the corresponding revenues and expenses as of the date of the financial statements. The operating results for the three and nine months ended December 31, 2023, are not necessarily indicative of the results that may be achieved for fiscal 2024
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
55396000 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35635000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
57267000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
38520000 usd
us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
677000 usd
us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
-499000 usd
CY2023Q4 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
154927000 usd
CY2022Q4 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
135030000 usd
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
407434000 usd
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
348390000 usd
CY2023Q4 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
20072000 usd
CY2022Q4 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
12207000 usd
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
48145000 usd
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
30386000 usd
CY2023Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
7790000 usd
CY2023Q1 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
6350000 usd
CY2023Q4 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
7080000 usd
CY2023Q1 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
5671000 usd
CY2023Q4 thr Derivative Liability Carrying Value
DerivativeLiabilityCarryingValue
0 usd
CY2023Q1 thr Derivative Liability Carrying Value
DerivativeLiabilityCarryingValue
26000 usd
CY2023Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
7790000 usd
CY2023Q1 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
6350000 usd
CY2023Q4 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
7080000 usd
CY2023Q1 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
5671000 usd
CY2023Q4 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
651000 usd
CY2022Q4 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
464000 usd
CY2023Q4 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
659000 usd
CY2022Q4 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
484000 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
709000 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-450000 usd
us-gaap Maximum Remaining Maturity Of Foreign Currency Derivatives1
MaximumRemainingMaturityOfForeignCurrencyDerivatives1
P30D
CY2023Q4 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
213000 usd
CY2022Q4 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
102000 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
242000 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-510000 usd
CY2023Q4 thr Foreign Currency Transaction Gain Loss Net Of Impact Of Foreign Currency Derivatives On Earnings
ForeignCurrencyTransactionGainLossNetOfImpactOfForeignCurrencyDerivativesOnEarnings
-8000 usd
CY2022Q4 thr Foreign Currency Transaction Gain Loss Net Of Impact Of Foreign Currency Derivatives On Earnings
ForeignCurrencyTransactionGainLossNetOfImpactOfForeignCurrencyDerivativesOnEarnings
193000 usd
thr Foreign Currency Transaction Gain Loss Net Of Impact Of Foreign Currency Derivatives On Earnings
ForeignCurrencyTransactionGainLossNetOfImpactOfForeignCurrencyDerivativesOnEarnings
-21000 usd
thr Foreign Currency Transaction Gain Loss Net Of Impact Of Foreign Currency Derivatives On Earnings
ForeignCurrencyTransactionGainLossNetOfImpactOfForeignCurrencyDerivativesOnEarnings
-140000 usd
CY2023Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
15837000 usd
CY2022Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
8425000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
41505000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
25965000 usd
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33703845 shares
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33493540 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33946201 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33457048 shares
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.47
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.78
CY2023Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
15837000 usd
CY2022Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
8425000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
41505000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
25965000 usd
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33703845 shares
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33493540 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33946201 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33457048 shares
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34201525 shares
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33879733 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34324573 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33756218 shares
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.46
CY2022Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.21
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.77
CY2023Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2022Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
28499 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1275 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
39517 shares
CY2023Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
65471000 usd
CY2023Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
53845000 usd
CY2023Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
5194000 usd
CY2023Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
5338000 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
32217000 usd
CY2023Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
29511000 usd
CY2023Q4 us-gaap Inventory Gross
InventoryGross
102882000 usd
CY2023Q1 us-gaap Inventory Gross
InventoryGross
88694000 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
6583000 usd
CY2023Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
6562000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
96299000 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
82132000 usd
CY2023Q1 us-gaap Goodwill
Goodwill
219612000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
2783000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
268538000 usd
CY2023Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
286520000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
153273000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
133247000 usd
CY2023Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
238829000 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
144859000 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
93970000 usd
CY2023Q4 thr Employeerelated Liabilities Excluding Compensation Relatedto Acquisition Current
EmployeerelatedLiabilitiesExcludingCompensationRelatedtoAcquisitionCurrent
19726000 usd
CY2023Q1 thr Employeerelated Liabilities Excluding Compensation Relatedto Acquisition Current
EmployeerelatedLiabilitiesExcludingCompensationRelatedtoAcquisitionCurrent
17709000 usd
CY2023Q4 thr Employeerelated Liabilities Acquisition Related Expense Current
EmployeerelatedLiabilitiesAcquisitionRelatedExpenseCurrent
112000 usd
CY2023Q1 thr Employeerelated Liabilities Acquisition Related Expense Current
EmployeerelatedLiabilitiesAcquisitionRelatedExpenseCurrent
414000 usd
CY2023Q4 thr Contract With Customer Liability Current Customer Prepayment
ContractWithCustomerLiabilityCurrentCustomerPrepayment
87000 usd
CY2023Q1 thr Contract With Customer Liability Current Customer Prepayment
ContractWithCustomerLiabilityCurrentCustomerPrepayment
89000 usd
CY2023Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
1200000 usd
CY2023Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
758000 usd
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
3541000 usd
CY2023Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
2696000 usd
CY2023Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
4347000 usd
CY2023Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
4301000 usd
CY2023Q4 thr Accrued Litigation Payable Current
AccruedLitigationPayableCurrent
3869000 usd
CY2023Q1 thr Accrued Litigation Payable Current
AccruedLitigationPayableCurrent
5880000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7510000 usd
CY2023Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7517000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
40392000 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
39364000 usd
CY2023Q4 thr Restructuring Reserve Current Non Cash Foreign Currency Translation
RestructuringReserveCurrentNonCashForeignCurrencyTranslation
3384000 usd
CY2023Q4 us-gaap Secured Debt Current
SecuredDebtCurrent
15945000 usd
CY2023Q1 us-gaap Secured Debt Current
SecuredDebtCurrent
10222000 usd
CY2023Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
163954000 usd
CY2023Q1 us-gaap Secured Long Term Debt
SecuredLongTermDebt
87710000 usd
CY2023Q4 thr Debt Instrument Covenant Leverage Ratio Maximum
DebtInstrumentCovenantLeverageRatioMaximum
0.50
CY2023Q4 thr Line Of Credit Facility Fixed Charge Coverage Ratio
LineOfCreditFacilityFixedChargeCoverageRatio
1.25
CY2023Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
2607000 usd
CY2023Q4 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
12818000 usd
CY2023Q4 thr Guarantee Obligations Secured By Cash Deposits
GuaranteeObligationsSecuredByCashDeposits
687000 usd
CY2023Q4 thr Guarantee Obligations Represented By Reduction Of Available Amount Of Lines Of Credit
GuaranteeObligationsRepresentedByReductionOfAvailableAmountOfLinesOfCredit
2607000 usd
CY2023Q4 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
12818000 usd
CY2023Q4 thr Indian Custom Bonds Outstanding
IndianCustomBondsOutstanding
4356000 usd
CY2023Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
136427000 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
122110000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
366975000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
318109000 usd
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
158823000 usd
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
13588000 usd
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2023Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
19397000 usd
CY2023Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
16272000 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
15414000 usd
CY2023Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
8483000 usd
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
21449000 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
14062000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
58547000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
41314000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
67932000 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
63288000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.232
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.291
thr Income Taxes Discrete Tax Expense Benefit
IncomeTaxesDiscreteTaxExpenseBenefit
-426000 usd
thr Income Taxes Discrete Tax Expense Benefit
IncomeTaxesDiscreteTaxExpenseBenefit
680000 usd
CY2023Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
1023000 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
CY2023Q4 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
4 country
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
CY2023Q4 us-gaap Depreciation
Depreciation
2152000 usd
CY2022Q4 us-gaap Depreciation
Depreciation
2338000 usd
us-gaap Depreciation
Depreciation
6340000 usd
us-gaap Depreciation
Depreciation
7485000 usd
CY2023Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2121000 usd
CY2022Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2367000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6735000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7072000 usd
CY2023Q4 us-gaap Assets
Assets
805088000 usd
CY2023Q1 us-gaap Assets
Assets
649629000 usd
CY2023Q4 us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
2274000 usd
CY2022Q4 us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
1559000 usd
us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
7882000 usd
us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
5173000 usd
CY2023Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
thr-20231231_cal.xml Edgar Link unprocessable
thr-20231231_lab.xml Edgar Link unprocessable
thr-20231231_pre.xml Edgar Link unprocessable
0001489096-24-000026-index-headers.html Edgar Link pending
0001489096-24-000026-index.html Edgar Link pending
0001489096-24-000026.txt Edgar Link pending
0001489096-24-000026-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tgh123123exhibit311.htm Edgar Link pending
tgh123123exhibit312.htm Edgar Link pending
tgh123123exhibit321.htm Edgar Link pending
tgh123123exhibit322.htm Edgar Link pending
thr-20231231.htm Edgar Link pending
thr-20231231.xsd Edgar Link pending
thr-20231231_def.xml Edgar Link unprocessable
thr-20231231_htm.xml Edgar Link completed