2022 Q1 Form 10-Q Financial Statement

#000155673922000003 Filed on May 05, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q4 2021 Q1
Revenue $308.4M $244.4M $280.6M
YoY Change 9.9% -86.3% -11.92%
Cost Of Revenue $110.5M $93.11M $98.16M
YoY Change 12.59% 6.05% -16.8%
Gross Profit $197.9M $151.3M $182.4M
YoY Change 8.45% -4.94% -9.05%
Gross Profit Margin 64.16% 61.91% 65.02%
Selling, General & Admin $146.1M $139.6M $117.8M
YoY Change 24.05% 40.34% -15.15%
% of Gross Profit 73.87% 92.27% 64.58%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $21.97M $24.80M $19.70M
YoY Change 11.52% -30.34% -47.88%
% of Gross Profit 11.1% 16.39% 10.8%
Operating Expenses $146.1M $139.6M $117.8M
YoY Change 24.05% 3.36% -15.15%
Operating Profit $51.71M $11.69M $64.63M
YoY Change -19.99% -51.49% 4.84%
Interest Expense $14.87M -$14.99M $15.67M
YoY Change -5.14% -0.09% -21.36%
% of Operating Profit 28.75% -128.17% 24.25%
Other Income/Expense, Net $6.222M $13.83M -$1.093M
YoY Change -669.26% -226.92% -221.44%
Pretax Income $43.13M $4.102M $48.32M
YoY Change -10.73% -148.26% 16.39%
Income Tax $9.621M -$986.0K $11.81M
% Of Pretax Income 22.31% -24.04% 24.44%
Net Earnings $33.51M $5.088M $36.51M
YoY Change -8.2% -95.37% 29.91%
Net Earnings / Revenue 10.87% 2.08% 13.01%
Basic Earnings Per Share $0.98 $1.10
Diluted Earnings Per Share $0.88 $135.1K $1.07
COMMON SHARES
Basic Shares Outstanding 34.16M shares 33.97M shares 33.11M shares
Diluted Shares Outstanding 37.96M shares 34.01M shares

Balance Sheet

Concept 2022 Q1 2021 Q4 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $21.45M $11.26M $29.80M
YoY Change -28.03% 369.25% 2383.33%
Cash & Equivalents $21.45M $11.26M $29.84M
Short-Term Investments
Other Short-Term Assets $14.57M $13.60M $60.60M
YoY Change -75.95% 6.54% 3.24%
Inventory
Prepaid Expenses
Receivables $305.7M $279.1M $354.7M
Other Receivables $15.25M $14.71M $9.200M
Total Short-Term Assets $428.9M $370.6M $463.6M
YoY Change -7.49% 0.26% -2.68%
LONG-TERM ASSETS
Property, Plant & Equipment $49.97M $50.94M $123.3M
YoY Change -59.47% -42.79% -10.34%
Goodwill $673.7M $671.9M $679.6M
YoY Change -0.86% 10.24%
Intangibles $77.46M $82.58M $145.6M
YoY Change -46.82% 159.86%
Long-Term Investments
YoY Change
Other Assets $30.75M $33.89M $34.41M
YoY Change -10.63% 54.74% 191.61%
Total Long-Term Assets $940.8M $929.9M $1.081B
YoY Change -12.96% 10.01% 23.19%
TOTAL ASSETS
Total Short-Term Assets $428.9M $370.6M $463.6M
Total Long-Term Assets $940.8M $929.9M $1.081B
Total Assets $1.370B $1.301B $1.544B
YoY Change -11.32% 7.04% 14.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $16.43M $8.610M $19.98M
YoY Change -17.76% -3.55% 42.72%
Accrued Expenses $146.4M $131.8M $157.5M
YoY Change -7.1% -5.59% -6.89%
Deferred Revenue $61.47M $51.73M $47.91M
YoY Change 28.31% 173.08%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $70.00M $70.00M $70.00M
YoY Change 0.0% 11566.67%
Total Short-Term Liabilities $342.5M $307.1M $346.2M
YoY Change -1.05% 48.09% 33.09%
LONG-TERM LIABILITIES
Long-Term Debt $499.3M $492.5M $650.2M
YoY Change -23.21% -6.8% -13.64%
Other Long-Term Liabilities $31.61M $35.21M $48.95M
YoY Change -35.43% -2.91% -81.74%
Total Long-Term Liabilities $670.7M $678.7M $969.1M
YoY Change -30.79% -16.3% -5.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $342.5M $307.1M $346.2M
Total Long-Term Liabilities $670.7M $678.7M $969.1M
Total Liabilities $1.013B $985.8M $1.315B
YoY Change -22.96% -3.18% -0.35%
SHAREHOLDERS EQUITY
Retained Earnings -$259.7M -$293.3M -$358.3M
YoY Change -27.51% -25.73%
Common Stock $609.0K $608.0K $598.0K
YoY Change 1.84% 2.01%
Preferred Stock
YoY Change
Treasury Stock (at cost) $468.9M $468.9M $468.6M
YoY Change 0.06% 0.06%
Treasury Stock Shares 26.69M shares 26.69M shares 26.68M shares
Shareholders Equity $356.4M $314.7M $229.2M
YoY Change
Total Liabilities & Shareholders Equity $1.370B $1.301B $1.544B
YoY Change -11.32% 7.04% 14.08%

Cashflow Statement

Concept 2022 Q1 2021 Q4 2021 Q1
OPERATING ACTIVITIES
Net Income $33.51M $5.088M $36.51M
YoY Change -8.2% -95.37% 29.91%
Depreciation, Depletion And Amortization $21.97M $24.80M $19.70M
YoY Change 11.52% -30.34% -47.88%
Cash From Operating Activities $29.33M $49.03M $14.20M
YoY Change 106.47% -15.75% -68.88%
INVESTING ACTIVITIES
Capital Expenditures -$3.999M -$6.796M -$3.700M
YoY Change 8.08% -37.07% -59.34%
Acquisitions $22.00M $174.2M
YoY Change -87.37%
Other Investing Activities -$22.00M $5.581M -$174.2M
YoY Change -87.37% -11713.33%
Cash From Investing Activities -$26.00M -$1.215M -$177.9M
YoY Change -85.38% -88.64% 2234.09%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $6.386M -48.43M $191.8M
YoY Change -96.67% 3.26% -595.2%
NET CHANGE
Cash From Operating Activities $29.33M 49.03M $14.20M
Cash From Investing Activities -$26.00M -1.215M -$177.9M
Cash From Financing Activities $6.386M -48.43M $191.8M
Net Change In Cash $10.25M -612.0K $27.44M
YoY Change -62.63% -202.0% -3969.53%
FREE CASH FLOW
Cash From Operating Activities $29.33M $49.03M $14.20M
Capital Expenditures -$3.999M -$6.796M -$3.700M
Free Cash Flow $33.33M $55.83M $17.90M
YoY Change 86.14% -19.09% -67.29%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001556739
CY2022Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q1 dei Amendment Flag
AmendmentFlag
false
CY2022Q1 dei Document Type
DocumentType
10-Q
CY2022Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q1 dei Document Period End Date
DocumentPeriodEndDate
2022-03-31
CY2022Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q1 dei Entity File Number
EntityFileNumber
001-35895
CY2022Q1 dei Entity Registrant Name
EntityRegistrantName
THRYV HOLDINGS, INC.
CY2022Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
13-2740040
CY2022Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
2200 West Airfield Drive, P.O. Box 619810
CY2022Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
D/FW Airport
CY2022Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2022Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
75261
CY2022Q1 dei City Area Code
CityAreaCode
(972)
CY2022Q1 dei Local Phone Number
LocalPhoneNumber
453-7000
CY2022Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.01 par value per share
CY2022Q1 dei Trading Symbol
TradingSymbol
THRY
CY2022Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2022Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2022Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2022Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q1 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34238639 shares
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
308375000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
280606000 USD
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
110519000 USD
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
98160000 USD
CY2022Q1 us-gaap Gross Profit
GrossProfit
197856000 USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
182446000 USD
CY2022Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
93955000 USD
CY2021Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
76540000 USD
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
52194000 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
41279000 USD
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
146149000 USD
CY2021Q1 us-gaap Costs And Expenses
CostsAndExpenses
117819000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
51707000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
64627000 USD
CY2022Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
13108000 USD
CY2021Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
11607000 USD
CY2022Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
1759000 USD
CY2021Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
4065000 USD
CY2022Q1 us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-70000 USD
CY2021Q1 us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-453000 USD
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6222000 USD
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1093000 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
43132000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
48315000 USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9621000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11809000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
33511000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
36506000 USD
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
5448000 USD
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2967000 USD
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
38959000 USD
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
33539000 USD
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.98
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.10
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.88
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.07
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34159979 shares
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33108422 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37957685 shares
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34013480 shares
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21446000 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11262000 USD
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
17702000 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
17387000 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
305729000 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
279053000 USD
CY2022Q1 us-gaap Contract With Customer Asset Accumulated Allowance For Credit Loss Current
ContractWithCustomerAssetAccumulatedAllowanceForCreditLossCurrent
59000 USD
CY2021Q4 us-gaap Contract With Customer Asset Accumulated Allowance For Credit Loss Current
ContractWithCustomerAssetAccumulatedAllowanceForCreditLossCurrent
88000 USD
CY2022Q1 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
4062000 USD
CY2021Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
5259000 USD
CY2022Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
15248000 USD
CY2021Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
14711000 USD
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
43112000 USD
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
22418000 USD
CY2022Q1 thry Indemnification Asset Current
IndemnificationAssetCurrent
24746000 USD
CY2021Q4 thry Indemnification Asset Current
IndemnificationAssetCurrent
24346000 USD
CY2022Q1 us-gaap Other Assets Current
OtherAssetsCurrent
14572000 USD
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
13596000 USD
CY2022Q1 us-gaap Assets Current
AssetsCurrent
428915000 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
370645000 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
49965000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
50938000 USD
CY2022Q1 us-gaap Goodwill
Goodwill
673713000 USD
CY2021Q4 us-gaap Goodwill
Goodwill
671886000 USD
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
77457000 USD
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
82577000 USD
CY2022Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
108912000 USD
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
90565000 USD
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
30753000 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
33891000 USD
CY2022Q1 us-gaap Assets
Assets
1369715000 USD
CY2021Q4 us-gaap Assets
Assets
1300502000 USD
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
16433000 USD
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8610000 USD
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
146350000 USD
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
131813000 USD
CY2022Q1 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
30171000 USD
CY2021Q4 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
29771000 USD
CY2022Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
61471000 USD
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
51726000 USD
CY2022Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
70000000 USD
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
70000000 USD
CY2022Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
18114000 USD
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
15214000 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
342539000 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
307134000 USD
CY2022Q1 us-gaap Senior Long Term Notes
SeniorLongTermNotes
375422000 USD
CY2021Q4 us-gaap Senior Long Term Notes
SeniorLongTermNotes
309672000 USD
CY2022Q1 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
60902000 USD
CY2021Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
142875000 USD
CY2022Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
62975000 USD
CY2021Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
39929000 USD
CY2022Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
132456000 USD
CY2021Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
140167000 USD
CY2022Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
7374000 USD
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
10798000 USD
CY2022Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
31606000 USD
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
35212000 USD
CY2022Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
670735000 USD
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
678653000 USD
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
60913663 shares
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34228121 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
60830853 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34145311 shares
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
609000 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
608000 USD
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1087054000 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1084288000 USD
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
26685542 shares
CY2022Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
26685542 shares
CY2022Q1 us-gaap Treasury Stock Value
TreasuryStockValue
468879000 USD
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
468879000 USD
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2599000 USD
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-8047000 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-259744000 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-293255000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
356441000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
314715000 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1369715000 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1300502000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
314715000 USD
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
839000 USD
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1928000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
33511000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
356441000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
196775000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
-3094000 USD
CY2021Q1 thry Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
5000 USD
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1971000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
36506000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
229196000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
33511000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
36506000 USD
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
21969000 USD
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
19718000 USD
CY2022Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1441000 USD
CY2021Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
433000 USD
CY2022Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-5671000 USD
CY2021Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-13249000 USD
CY2022Q1 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
5467000 USD
CY2021Q1 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
6546000 USD
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1928000 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1971000 USD
CY2022Q1 us-gaap Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
-70000 USD
CY2021Q1 us-gaap Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
-453000 USD
CY2022Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1077000 USD
CY2021Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-835000 USD
CY2022Q1 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
7297000 USD
CY2021Q1 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
CY2022Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1440000 USD
CY2021Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-320000 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12361000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-26846000 USD
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
-1285000 USD
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
-1446000 USD
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6920000 USD
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
10998000 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-9775000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-57861000 USD
CY2022Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
3303000 USD
CY2021Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2144000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
29327000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
14204000 USD
CY2022Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3999000 USD
CY2021Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3668000 USD
CY2022Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
22003000 USD
CY2021Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
174190000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-26002000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-177858000 USD
CY2022Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
302374000 USD
CY2021Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
249936000 USD
CY2022Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
279327000 USD
CY2021Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
285492000 USD
CY2022Q1 thry Proceeds From Stock Options And Warrants Exercised
ProceedsFromStockOptionsAndWarrantsExercised
839000 USD
CY2021Q1 thry Proceeds From Stock Options And Warrants Exercised
ProceedsFromStockOptionsAndWarrantsExercised
1560000 USD
CY2022Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2021Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3598000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6386000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
191796000 USD
CY2022Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
541000 USD
CY2021Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-707000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
10252000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
27435000 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13557000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2406000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23809000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
29841000 USD
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
11966000 USD
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
17286000 USD
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
15421000 USD
CY2021Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
15753000 USD
CY2022Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2022Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2022Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="text-align:justify"><span><br/></span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of the Company’s consolidated financial statements requires management to make estimates and assumptions about future events that affect the amounts reported and disclosed in the consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable. The results of those estimates form the basis for making judgments about the carrying values of certain assets and liabilities.</span></div><div style="text-align:justify;text-indent:18pt"><span><br/></span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Examples of reported amounts that rely on significant estimates include revenue recognition, allowance for credit losses, assets acquired and liabilities assumed in business combinations, capitalized costs to obtain a contract, certain amounts relating to the accounting for income taxes, including valuation allowance, indemnification asset, stock-based compensation expense, operating lease right-of-use assets and operating lease liabilities, accrued service credits, and pension obligations. Significant estimates are also used in determining the recoverability and fair value of fixed assets and capitalized software, operating lease right-of-use assets, goodwill and intangible assets.</span></div><span style="background-color:#ffffff;color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Due to the novel strain of coronavirus, commonly referred to as COVID-19 (“</span><span style="background-color:#ffffff;color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">COVID-19</span><span style="background-color:#ffffff;color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">”) and the uncertainty of the extent of the impacts related thereto, certain estimates and assumptions may require increased judgment. As events continue to evolve and additional information becomes available, these estimates may change in future periods. It is difficult to predict what the ongoing impact of the pandemic will be on future periods.</span>
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21446000 USD
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29841000 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11262000 USD
CY2022Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2363000 USD
CY2021Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
0 USD
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2295000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23809000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
29841000 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13557000 USD
CY2022Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
12900000 USD
CY2021Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
4700000 USD
CY2021Q1 thry Revenue From Contract With Customer Excluding Assessed Tax Covid19 Credits
RevenueFromContractWithCustomerExcludingAssessedTaxCOVID19Credits
2200000 USD
CY2020Q4 us-gaap Goodwill
Goodwill
609457000 USD
CY2021 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
64392000 USD
CY2021 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-1963000 USD
CY2021Q4 us-gaap Goodwill
Goodwill
671886000 USD
CY2022Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
1827000 USD
CY2022Q1 us-gaap Goodwill
Goodwill
673713000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1054508000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
978713000 USD
CY2022Q1 thry Finite Lived Intangible Assets Accumulated Foreign Currency Gain Loss
FiniteLivedIntangibleAssetsAccumulatedForeignCurrencyGainLoss
1662000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
77457000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P2Y2M12D
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1052792000 USD
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
963500000 USD
CY2021Q4 thry Finite Lived Intangible Assets Accumulated Foreign Currency Gain Loss
FiniteLivedIntangibleAssetsAccumulatedForeignCurrencyGainLoss
-6715000 USD
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
82577000 USD
CY2021 us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P2Y4M24D
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13100000 USD
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9900000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
40097000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
23923000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
12714000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
723000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
77457000 USD
CY2021Q4 thry Accounts Receivable And Contract With Customer Allowance For Credit Loss
AccountsReceivableAndContractWithCustomerAllowanceForCreditLoss
17475000 USD
CY2020Q4 thry Accounts Receivable And Contract With Customer Allowance For Credit Loss
AccountsReceivableAndContractWithCustomerAllowanceForCreditLoss
33368000 USD
CY2022Q1 thry Accounts Receivable And Contract With Customer Allowance For Credit Loss Increase Due To Acquisition
AccountsReceivableAndContractWithCustomerAllowanceForCreditLossIncreaseDueToAcquisition
0 USD
CY2021Q1 thry Accounts Receivable And Contract With Customer Allowance For Credit Loss Increase Due To Acquisition
AccountsReceivableAndContractWithCustomerAllowanceForCreditLossIncreaseDueToAcquisition
2733000 USD
CY2022Q1 thry Accounts Receivable And Contract With Customer Credit Loss Expense Reversal
AccountsReceivableAndContractWithCustomerCreditLossExpenseReversal
3239000 USD
CY2021Q1 thry Accounts Receivable And Contract With Customer Credit Loss Expense Reversal
AccountsReceivableAndContractWithCustomerCreditLossExpenseReversal
2018000 USD
CY2022Q1 thry Accounts Receivable And Contract With Customer Allowance For Credit Loss Writeoff
AccountsReceivableAndContractWithCustomerAllowanceForCreditLossWriteoff
2953000 USD
CY2021Q1 thry Accounts Receivable And Contract With Customer Allowance For Credit Loss Writeoff
AccountsReceivableAndContractWithCustomerAllowanceForCreditLossWriteoff
3318000 USD
CY2022Q1 thry Accounts Receivable And Contract With Customer Allowance For Credit Loss
AccountsReceivableAndContractWithCustomerAllowanceForCreditLoss
17761000 USD
CY2021Q1 thry Accounts Receivable And Contract With Customer Allowance For Credit Loss
AccountsReceivableAndContractWithCustomerAllowanceForCreditLoss
34801000 USD
CY2022Q1 thry Accounts Receivable And Contract With Customer Credit Loss Expense Reversal
AccountsReceivableAndContractWithCustomerCreditLossExpenseReversal
3200000 USD
CY2021Q1 thry Accounts Receivable And Contract With Customer Credit Loss Expense Reversal
AccountsReceivableAndContractWithCustomerCreditLossExpenseReversal
2000000 USD
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
17700000 USD
CY2022Q1 us-gaap Contract With Customer Asset Accumulated Allowance For Credit Loss
ContractWithCustomerAssetAccumulatedAllowanceForCreditLoss
100000 USD
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
34600000 USD
CY2021Q1 us-gaap Contract With Customer Asset Accumulated Allowance For Credit Loss
ContractWithCustomerAssetAccumulatedAllowanceForCreditLoss
200000 USD
CY2022Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
63231000 USD
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
58440000 USD
CY2022Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
470000 USD
CY2021Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1720000 USD
CY2022Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
24416000 USD
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
17660000 USD
CY2022Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
55424000 USD
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
51224000 USD
CY2022Q1 thry Accrued Service Credits Current
AccruedServiceCreditsCurrent
2809000 USD
CY2021Q4 thry Accrued Service Credits Current
AccruedServiceCreditsCurrent
2769000 USD
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
146350000 USD
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
131813000 USD
CY2022Q1 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
18176000 USD
CY2021Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
19453000 USD
CY2022Q1 us-gaap Long Term Debt
LongTermDebt
569299000 USD
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
562476000 USD
CY2022Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
70000000 USD
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
70000000 USD
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
499299000 USD
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
492476000 USD
CY2022Q1 us-gaap Interest Payable Current
InterestPayableCurrent
4900000 USD
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
3400000 USD
CY2022Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
3418000 USD
CY2021Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
2616000 USD
CY2022Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
3488000 USD
CY2021Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
2890000 USD
CY2022Q1 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
0 USD
CY2021Q1 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
15000 USD
CY2022Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
0 USD
CY2021Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
164000 USD
CY2022Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-70000 USD
CY2021Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-453000 USD
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
82810 shares
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
215544 shares
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1928000 USD
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1971000 USD
CY2021Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
9432064 shares
CY2022Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
9432064 shares
CY2021Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
5240035 shares
CY2022Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
5240035 shares
CY2021Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
24.39
CY2022Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
24.39
CY2022Q1 thry Class Of Warrant Or Right Number Of Warrants Exercised During Period
ClassOfWarrantOrRightNumberOfWarrantsExercisedDuringPeriod
0 shares
CY2021Q1 thry Class Of Warrant Or Right Number Of Warrants Exercised During Period
ClassOfWarrantOrRightNumberOfWarrantsExercisedDuringPeriod
200 shares
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
33511000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
36506000 USD
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34159979 shares
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33108422 shares
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.98
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.10
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
33511000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
36506000 USD
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34159979 shares
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33108422 shares
CY2022Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3797706 shares
CY2021Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
905058 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37957685 shares
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34013480 shares
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.88
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.07
CY2022Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.223
CY2021Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.244
CY2022Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
20700000 USD
CY2021Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
20800000 USD
CY2022Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
10000000 USD
CY2021 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
9600000 USD
CY2022Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
1100000 USD
CY2021Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
1000000 USD
CY2022Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2022Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
308375000 USD
CY2022Q1 us-gaap Gross Profit
GrossProfit
197856000 USD
CY2022Q1 thry Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
83717000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
280606000 USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
182446000 USD
CY2021Q1 thry Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
104933000 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
43132000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
48315000 USD
CY2022Q1 us-gaap Interest Expense
InterestExpense
14867000 USD
CY2021Q1 us-gaap Interest Expense
InterestExpense
15672000 USD
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
21969000 USD
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
19718000 USD
CY2022Q1 us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-70000 USD
CY2021Q1 us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-453000 USD
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2021Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-299000 USD
CY2022Q1 thry Restructuring Charges And Integration Expenses
RestructuringChargesAndIntegrationExpenses
5827000 USD
CY2021Q1 thry Restructuring Charges And Integration Expenses
RestructuringChargesAndIntegrationExpenses
9234000 USD
CY2022Q1 thry Transaction Costs
TransactionCosts
1720000 USD
CY2021Q1 thry Transaction Costs
TransactionCosts
10546000 USD
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1928000 USD
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1971000 USD
CY2022Q1 thry Gain Loss On Remeasurement Of Indemnification Asset
GainLossOnRemeasurementOfIndemnificationAsset
400000 USD
CY2021Q1 thry Gain Loss On Remeasurement Of Indemnification Asset
GainLossOnRemeasurementOfIndemnificationAsset
0 USD
CY2022Q1 thry Other Income Loss
OtherIncomeLoss
5256000 USD
CY2021Q1 thry Other Income Loss
OtherIncomeLoss
369000 USD
CY2022Q1 thry Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
83717000 USD
CY2021Q1 thry Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
104933000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
308375000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
280606000 USD

Files In Submission

Name View Source Status
0001556739-22-000003-index-headers.html Edgar Link pending
0001556739-22-000003-index.html Edgar Link pending
0001556739-22-000003.txt Edgar Link pending
0001556739-22-000003-xbrl.zip Edgar Link pending
exhibit311-q12022.htm Edgar Link pending
exhibit312-q12022.htm Edgar Link pending
exhibit321-q12022.htm Edgar Link pending
exhibit322-q12022.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
thry-20220331.htm Edgar Link pending
thry-20220331.xsd Edgar Link pending
thry-20220331_cal.xml Edgar Link unprocessable
thry-20220331_def.xml Edgar Link unprocessable
thry-20220331_htm.xml Edgar Link completed
thry-20220331_lab.xml Edgar Link unprocessable
thry-20220331_pre.xml Edgar Link unprocessable
thryvform10-qexhibit101.htm Edgar Link pending
thryvform10-qexhibit101001.jpg Edgar Link pending
thryvform10-qexhibit101002.jpg Edgar Link pending
thryvform10-qexhibit101003.jpg Edgar Link pending
thryvform10-qexhibit101004.jpg Edgar Link pending
thryvform10-qexhibit101005.jpg Edgar Link pending
thryvform10-qexhibit101006.jpg Edgar Link pending
thryvform10-qexhibit101007.jpg Edgar Link pending
thryvform10-qexhibit101008.jpg Edgar Link pending
thryvform10-qexhibit101009.jpg Edgar Link pending
thryvform10-qexhibit102.htm Edgar Link pending
thryvform10-qexhibit102001.jpg Edgar Link pending
thryvform10-qexhibit102002.jpg Edgar Link pending
thryvform10-qexhibit102003.jpg Edgar Link pending
thryvform10-qexhibit102004.jpg Edgar Link pending
thryvform10-qexhibit102005.jpg Edgar Link pending
thryvform10-qexhibit102006.jpg Edgar Link pending
thryvform10-qexhibit102007.jpg Edgar Link pending
thryvform10-qexhibit102008.jpg Edgar Link pending
thryvform10-qexhibit102009.jpg Edgar Link pending
thryvform10-qexhibit102010.jpg Edgar Link pending