Financial Snapshot

Revenue
$5.851B
TTM
Gross Margin
74.92%
TTM
Net Earnings
$158.0M
TTM
Current Assets
$1.894B
Q3 2024
Current Liabilities
$2.038B
Q3 2024
Current Ratio
92.93%
Q3 2024
Total Assets
$14.07B
Q3 2024
Total Liabilities
$10.26B
Q3 2024
Book Value
$3.806B
Q3 2024
Cash
$803.0M
Q3 2024
P/E
28.00
Nov 29, 2024 EST
Free Cash Flow
$727.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $5.661B $5.624B $4.617B $4.171B $4.336B $3.946B $4.076B $4.043B $6.572B $6.386B $4.390B $4.136B $4.530B $3.920B $3.373B $3.151B $2.429B $1.570B $922.8M $665.6M $640.4M $605.2M $644.6M $570.8M $552.4M $459.0M $356.0M $215.6M
YoY Change 0.66% 21.81% 10.69% -3.81% 9.88% -3.19% 0.82% -38.48% 2.91% 45.47% 6.14% -8.7% 15.56% 16.23% 7.05% 29.7% 54.71% 70.15% 38.64% 3.94% 5.82% -6.11% 12.93% 3.33% 20.35% 28.93% 65.12%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $5.661B $5.624B $4.617B $4.171B $4.336B $3.946B $4.076B $4.043B $6.572B $6.386B $4.390B $4.136B $4.530B $3.920B $3.373B $3.151B $2.429B $1.570B $922.8M $665.6M $640.4M $605.2M $644.6M $570.8M $552.4M $459.0M $356.0M $215.6M
Cost Of Revenue $1.507B $1.757B $1.479B $1.345B $1.405B $1.298B $1.357B $1.393B $2.128B $1.995B $1.723B $1.539B $1.565B $1.330B $1.203B $1.115B $868.8M $609.9M $373.4M $276.2M $254.4M $259.5M $274.6M $318.3M $205.3M $166.6M $136.6M $85.00M
Gross Profit $4.154B $4.118B $3.138B $2.826B $2.931B $2.648B $2.719B $2.650B $4.444B $4.391B $2.667B $2.597B $2.965B $2.590B $2.170B $2.036B $1.560B $960.2M $549.4M $389.4M $385.9M $345.7M $370.0M $252.5M $347.1M $292.4M $219.5M $130.6M
Gross Profit Margin 73.38% 73.22% 67.97% 67.75% 67.6% 67.11% 66.71% 65.55% 67.62% 68.76% 60.75% 62.79% 65.45% 66.07% 64.33% 64.61% 64.23% 61.16% 59.54% 58.5% 60.26% 57.12% 57.4% 44.24% 62.83% 63.7% 61.66% 60.58%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Selling, General & Admin $1.150B $1.064B $998.0M $874.0M $899.0M $1.043B $1.069B $1.052B $1.627B $1.716B $1.781B $1.656B $1.656B $1.308B $1.253B $1.156B $856.6M $486.8M $267.5M $187.9M $191.0M $267.4M $277.2M $262.3M $215.2M $163.4M $124.9M $69.30M
YoY Change 8.08% 6.61% 14.19% -2.78% -13.81% -2.43% 1.62% -35.34% -5.19% -3.65% 7.55% 0.0% 26.62% 4.36% 8.4% 34.96% 75.97% 81.98% 42.36% -1.62% -28.57% -3.54% 5.68% 21.89% 31.7% 30.82% 80.23%
% of Gross Profit 27.68% 25.84% 31.8% 30.93% 30.67% 39.39% 39.32% 39.7% 36.61% 39.08% 66.78% 63.77% 55.85% 50.5% 57.76% 56.79% 54.9% 50.7% 48.69% 48.25% 49.49% 77.35% 74.92% 103.88% 62.0% 55.88% 56.9% 53.06%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.338B $1.364B $1.196B $1.208B $1.111B $830.0M $879.0M $932.0M $1.321B $1.158B $786.0M $727.0M $739.0M $677.0M $611.4M $463.7M $313.6M $227.2M $141.3M $171.0M $128.6M $139.3M $154.2M $143.3M $119.1M $98.10M $49.20M $27.90M
YoY Change -1.91% 14.05% -0.99% 8.73% 33.86% -5.57% -5.69% -29.45% 14.08% 47.33% 8.12% -1.62% 9.16% 10.73% 31.85% 47.86% 38.03% 60.79% -17.37% 32.97% -7.68% -9.66% 7.61% 20.32% 21.41% 99.39% 76.34%
% of Gross Profit 32.21% 33.12% 38.11% 42.75% 37.91% 31.34% 32.33% 35.17% 29.73% 26.37% 29.47% 27.99% 24.92% 26.14% 28.18% 22.78% 20.1% 23.66% 25.72% 43.91% 33.32% 40.3% 41.68% 56.75% 34.31% 33.55% 22.41% 21.36%
Operating Expenses $3.370B $2.980B $2.686B $2.576B $2.500B $2.224B $2.255B $2.261B $3.547B $3.467B $2.055B $1.758B $1.708B $1.548B $1.319B $1.218B $929.6M $520.3M $275.3M $213.9M $223.8M $312.2M $312.2M $303.1M $326.4M $258.0M $170.7M $97.30M
YoY Change 13.09% 10.95% 4.27% 3.04% 12.41% -1.37% -0.27% -36.26% 2.31% 68.71% 16.89% 2.93% 10.32% 17.39% 8.32% 30.97% 78.67% 88.99% 28.71% -4.42% -28.32% 0.0% 3.0% -7.14% 26.51% 51.14% 75.44%
Operating Profit $784.0M $1.138B $452.0M $250.0M $431.0M $424.0M $464.0M $389.0M $897.0M $924.0M $612.0M $839.0M $1.257B $1.042B $851.0M $818.2M $630.6M $439.9M $274.1M $175.5M $162.1M $33.50M $57.80M -$50.60M $20.70M $34.40M $48.80M $33.30M
YoY Change -31.11% 151.77% 80.8% -42.0% 1.65% -8.62% 19.28% -56.63% -2.92% 50.98% -27.06% -33.25% 20.67% 22.41% 4.01% 29.75% 43.35% 60.49% 56.18% 8.27% 383.88% -42.04% -214.23% -344.44% -39.83% -29.51% 46.55%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Interest Expense -$494.0M -$587.0M $320.0M -$443.0M -$163.0M -$328.0M -$245.0M -$196.0M -$521.0M $2.100B -$170.0M $32.00M -$182.0M $858.1M -$159.4M -$147.2M -$120.5M -$83.80M -$104.2M -$101.5M -$13.40M -$504.5M -$233.4M $431.5M -$157.0M -$135.3M -$108.7M -$61.50M
YoY Change -15.84% -283.44% -172.23% 171.78% -50.3% 33.88% 25.0% -62.38% -124.81% -1335.29% -631.25% -117.58% -121.21% -638.33% 8.29% 22.16% 43.79% -19.58% 2.66% 657.46% -97.34% 116.15% -154.09% -374.84% 16.04% 24.47% 76.75%
% of Operating Profit -63.01% -51.58% 70.8% -177.2% -37.82% -77.36% -52.8% -50.39% -58.08% 227.27% -27.78% 3.81% -14.48% 82.37% -18.73% -17.99% -19.11% -19.05% -38.02% -57.83% -8.27% -1505.97% -403.81% -758.45% -393.31% -222.75% -184.68%
Other Income/Expense, Net -$114.0M -$58.00M -$47.00M -$63.00M -$37.00M -$35.00M -$41.00M -$45.00M -$14.00M $12.00M -$1.000M $2.000M -$4.000M -$61.70M $10.00M $96.70M $42.20M $11.60M $0.00
YoY Change 96.55% 23.4% -25.4% 70.27% 5.71% -14.63% -8.89% 221.43% -216.67% -1300.0% -150.0% -150.0% -93.52% 129.15% 263.79%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Pretax Income $175.0M $238.0M $732.0M -$271.0M $218.0M $119.0M $176.0M $109.0M -$83.00M $3.036B $412.0M $872.0M $1.071B $1.838B $691.6M $671.0M $520.2M $364.2M $171.2M $71.70M $247.7M -$339.9M -$129.0M $378.1M -$21.30M $59.40M -$93.30M -$5.400M
YoY Change -26.47% -67.49% -370.11% -224.31% 83.19% -32.39% 61.47% -231.33% -102.73% 636.89% -52.75% -18.58% -41.74% 165.79% 3.07% 28.99% 42.83% 112.73% 138.77% -71.05% -172.87% 163.49% -134.12% -1875.12% -135.86% -163.67% 1627.78%
Income Tax $424.0M $222.0M $189.0M $102.0M $120.0M $112.0M $158.0M $179.0M $278.0M $256.0M $144.0M $360.0M -$19.00M $227.1M $188.0M $268.8M $83.70M $117.6M $68.80M $43.80M $52.70M $22.70M $8.200M $26.30M $18.60M $20.50M $16.90M $12.70M
% Of Pretax Income 242.29% 93.28% 25.82% 55.05% 94.12% 89.77% 164.22% 8.43% 34.95% 41.28% -1.77% 12.35% 27.18% 40.06% 16.09% 32.29% 40.19% 61.09% 21.28% 6.96% 34.51%
Net Earnings -$82.00M $129.0M $591.0M -$344.0M $150.0M -$10.00M $86.00M -$32.00M -$559.0M $2.643B $229.0M $508.0M $925.0M $1.620B $850.8M $517.5M $697.1M $168.9M $10.30M $188.9M -$50.40M -$322.6M -$172.1M $370.6M -$17.60M -$14.40M -$111.1M -$18.10M
YoY Change -163.57% -78.17% -271.8% -329.33% -1600.0% -111.63% -368.75% -94.28% -121.15% 1054.15% -54.92% -45.08% -42.91% 90.44% 64.41% -25.76% 312.73% 1539.81% -94.55% -474.8% -84.38% 87.45% -146.44% -2205.68% 22.22% -87.04% 513.81%
Net Earnings / Revenue -1.45% 2.29% 12.8% -8.25% 3.46% -0.25% 2.11% -0.79% -8.51% 41.39% 5.22% 12.28% 20.42% 41.33% 25.23% 16.43% 28.7% 10.76% 1.12% 28.38% -7.87% -53.3% -26.7% 64.93% -3.19% -3.14% -31.21% -8.4%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.47 $1.27 $5.844M -$3.399M $1.484M -$99.21K $856.6K -$319.0K -$5.584M $26.43M $2.292M $5.010M $8.869M $14.95M $7.820M $4.765M $6.455M $1.666M $103.1K $2.092M -$771.8K -$4.940M -$2.636M $5.615M -$271.2K -$220.5K -$1.728M -$281.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Cash & Short-Term Investments $775.0M $1.039B $895.0M $1.035B $1.535B $528.0M $619.0M $646.0M $769.0M $694.0M $909.0M $1.155B $861.0M $1.023B $1.561B $674.0M $1.175B $657.0M $932.0M $429.0M $197.0M $188.0M $78.00M $926.0M $81.00M $236.0M $180.0M $339.0M
YoY Change -25.41% 16.09% -13.53% -32.57% 190.72% -14.7% -4.18% -15.99% 10.81% -23.65% -21.3% 34.15% -15.84% -34.47% 131.6% -42.64% 78.84% -29.51% 117.25% 117.77% 4.79% 141.03% -91.58% 1043.21% -65.68% 31.11% -46.9%
Cash & Equivalents $775.0M $1.039B $895.0M $875.0M $1.164B $528.0M $619.0M $646.0M $769.0M $694.0M $909.0M $1.155B $861.0M $1.023B $1.511B $674.0M $1.175B $657.0M $597.0M $413.0M $149.0M $70.00M $56.00M $95.00M $38.00M $54.00M $56.00M $158.0M
Short-Term Investments $160.0M $371.0M $50.00M $0.00 $335.0M $16.00M $48.00M $118.0M $21.00M $831.0M $43.00M $181.0M $124.0M $181.0M
Other Short-Term Assets $419.0M $370.0M $638.0M $530.0M $496.0M $415.0M $381.0M $425.0M $444.0M $569.0M $1.199B $361.0M $286.0M $155.0M $108.0M $140.0M $99.00M $119.0M $148.0M $97.00M $77.00M $52.00M $63.00M $91.00M $65.00M $58.00M $53.00M $31.00M
YoY Change 13.24% -42.01% 20.38% 6.85% 19.52% 8.92% -10.35% -4.28% -21.97% -52.54% 232.13% 26.22% 84.52% 43.52% -22.86% 41.41% -16.81% -19.59% 52.58% 25.97% 48.08% -17.46% -30.77% 40.0% 12.07% 9.43% 70.97%
Inventory $66.00M $74.00M $98.00M $58.00M $54.00M $64.00M $63.00M $85.00M $119.0M $212.0M $173.0M $105.0M $107.0M $98.00M $96.00M $201.0M $159.0M $109.0M $16.00M $16.00M $11.00M $7.000M $13.00M $19.00M $13.00M $13.00M $18.00M $11.00M
Prepaid Expenses
Receivables $525.0M $456.0M $474.0M $382.0M $412.0M $380.0M $386.0M $387.0M $398.0M $492.0M $282.0M $288.0M $277.0M $253.0M $225.0M $257.0M $224.0M $187.0M $111.0M $144.0M $117.0M $120.0M $145.0M $144.0M $96.00M $80.00M $42.00M $33.00M
Other Receivables $130.0M $126.0M $146.0M $302.0M $148.0M $142.0M $136.0M $118.0M $141.0M $475.0M $123.0M $37.00M $183.0M $120.0M $85.00M $92.00M $94.00M $55.00M $34.00M $24.00M $13.00M $14.00M $46.00M $32.00M $33.00M $65.00M $68.00M $54.00M
Total Short-Term Assets $1.915B $2.065B $2.251B $2.307B $2.645B $1.529B $1.585B $1.661B $1.871B $2.442B $2.686B $1.946B $1.714B $1.650B $2.075B $1.364B $1.752B $1.127B $1.241B $711.0M $415.0M $382.0M $345.0M $1.212B $289.0M $452.0M $361.0M $469.0M
YoY Change -7.26% -8.26% -2.43% -12.78% 72.99% -3.53% -4.58% -11.22% -23.38% -9.08% 38.03% 13.54% 3.88% -20.48% 52.13% -22.15% 55.46% -9.19% 74.54% 71.33% 8.64% 10.72% -71.53% 319.38% -36.06% 25.21% -23.03%
Property, Plant & Equipment $4.003B $3.873B $4.406B $3.650B $3.895B $3.041B $2.880B $3.057B $3.198B $4.751B $2.771B $2.754B $848.0M $2.768B $2.711B $2.787B $2.066B $1.267B $672.0M $576.0M $490.0M $459.0M $512.0M $578.0M $500.0M $489.0M $435.0M $282.0M
YoY Change 3.36% -12.1% 20.71% -6.29% 28.08% 5.59% -5.79% -4.41% -32.69% 71.45% 0.62% 224.76% -69.36% 2.1% -2.73% 34.9% 63.06% 88.54% 16.67% 17.55% 6.75% -10.35% -11.42% 15.6% 2.25% 12.41% 54.26%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $576.0M $590.0M $642.0M $2.756B $2.822B $3.036B $3.208B $3.276B $3.596B $298.0M $449.0M $513.0M $63.00M $18.00M $1.000M $21.00M $11.00M $7.000M $12.00M $410.0M $506.0M $221.0M $730.0M $11.00M $543.0M $286.0M $173.0M $137.0M
YoY Change -2.37% -8.1% -76.71% -2.34% -7.05% -5.36% -2.08% -8.9% 1106.71% -33.63% -12.48% 714.29% 250.0% 1700.0% -95.24% 90.91% 57.14% -41.67% -97.07% -18.97% 128.96% -69.73% 6536.36% -97.97% 89.86% 65.32% 26.28%
Other Assets $225.0M $299.0M $276.0M $301.0M $309.0M $332.0M $527.0M $274.0M $301.0M $412.0M $409.0M $410.0M $3.139B $276.0M $160.0M $58.00M $117.0M $437.0M $261.0M $31.00M $29.00M $41.00M $51.00M $31.00M $35.00M $39.00M $42.00M $18.00M
YoY Change -24.75% 8.33% -8.31% -2.59% -6.93% -37.0% 92.34% -8.97% -26.94% 0.73% -0.24% -86.94% 1037.32% 72.5% 175.86% -50.43% -73.23% 67.43% 741.94% 6.9% -29.27% -19.61% 64.52% -11.43% -10.26% -7.14% 133.33%
Total Long-Term Assets $12.60B $12.13B $12.89B $10.12B $10.25B $8.787B $7.880B $7.966B $8.524B $10.98B $6.087B $6.008B $5.568B $5.345B $3.916B $3.857B $2.662B $2.194B $1.319B $1.335B $1.108B $821.0M $1.526B $900.0M $1.350B $1.167B $910.0M $632.0M
YoY Change 3.86% -5.87% 27.43% -1.27% 16.59% 11.51% -1.08% -6.55% -22.34% 80.32% 1.31% 7.9% 4.17% 36.49% 1.53% 44.89% 21.33% 66.34% -1.2% 20.49% 34.96% -46.2% 69.56% -33.33% 15.68% 28.24% 43.99%
Total Assets $14.52B $14.20B $15.14B $12.42B $12.89B $10.32B $9.465B $9.627B $10.40B $13.42B $8.773B $7.954B $7.282B $6.995B $5.991B $5.221B $4.414B $3.321B $2.560B $2.046B $1.523B $1.203B $1.871B $2.112B $1.639B $1.619B $1.271B $1.101B
YoY Change
Accounts Payable $704.0M $828.0M $347.0M $334.0M $289.0M $282.0M $288.0M $297.0M $334.0M $386.0M $239.0M $232.0M $224.0M $203.0M $195.0M $241.0M $226.0M $157.0M $215.0M $175.0M $108.0M $97.00M $121.0M $128.0M $79.00M $103.0M $70.00M $39.00M
YoY Change -14.98% 138.62% 3.89% 15.57% 2.48% -2.08% -3.03% -11.08% -13.47% 61.51% 3.02% 3.57% 10.34% 4.1% -19.09% 6.64% 43.95% -26.98% 22.86% 62.04% 11.34% -19.83% -5.47% 62.03% -23.3% 47.14% 79.49%
Accrued Expenses $444.0M $412.0M $539.0M $445.0M $432.0M $383.0M $353.0M $376.0M $425.0M $500.0M $369.0M $306.0M $264.0M $228.0M $174.0M $160.0M $128.0M $113.0M $61.00M $55.00M $45.00M $43.00M $58.00M $53.00M $94.00M $97.00M $69.00M $41.00M
YoY Change 7.77% -23.56% 21.12% 3.01% 12.79% 8.5% -6.12% -11.53% -15.0% 35.5% 20.59% 15.91% 15.79% 31.03% 8.75% 25.0% 13.27% 85.25% 10.91% 22.22% 4.65% -25.86% 9.43% -43.62% -3.09% 40.58% 68.29%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $315.0M $0.00 $0.00 $0.00 $36.00M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $410.0M $343.0M $2.011B $236.0M $293.0M $458.0M $185.0M $80.00M $221.0M $358.0M $423.0M $643.0M $621.0M $555.0M $434.0M $497.0M $889.0M $135.0M $96.00M $89.00M $133.0M $157.0M $154.0M $370.0M $178.0M $178.0M $118.0M $89.00M
YoY Change 19.53% -82.94% 752.12% -19.45% -36.03% 147.57% 131.25% -63.8% -38.27% -15.37% -34.21% 3.54% 11.89% 27.88% -12.68% -44.09% 558.52% 40.63% 7.87% -33.08% -15.29% 1.95% -58.38% 107.87% 0.0% 50.85% 32.58%
Total Short-Term Liabilities $2.329B $2.119B $4.487B $2.608B $2.417B $2.684B $1.989B $1.898B $2.457B $4.565B $2.829B $2.976B $2.689B $2.454B $1.570B $1.749B $2.002B $902.0M $909.0M $506.0M $399.0M $376.0M $469.0M $651.0M $357.0M $383.0M $262.0M $172.0M
YoY Change 9.91% -52.77% 72.05% 7.9% -9.95% 34.94% 4.79% -22.75% -46.18% 61.36% -4.94% 10.67% 9.58% 56.31% -10.23% -12.64% 121.95% -0.77% 79.64% 26.82% 6.12% -19.83% -27.96% 82.35% -6.79% 46.18% 52.33%
Long-Term Debt $7.330B $7.477B $6.900B $6.475B $6.774B $4.123B $3.600B $3.821B $3.789B $4.565B $3.504B $2.344B $1.817B $1.797B $1.913B $1.661B $945.0M $1.359B $821.0M $1.026B $1.144B $1.072B $1.302B $1.071B $950.0M $912.0M $871.0M $719.0M
YoY Change -1.97% 8.36% 6.56% -4.41% 64.3% 14.53% -5.78% 0.84% -17.0% 30.28% 49.49% 29.0% 1.11% -6.06% 15.17% 75.77% -30.46% 65.53% -19.98% -10.31% 6.72% -17.67% 21.57% 12.74% 4.17% 4.71% 21.14%
Other Long-Term Liabilities $1.272B $820.0M $800.0M $856.0M $739.0M $486.0M $538.0M $483.0M $371.0M $374.0M $176.0M $122.0M $131.0M $159.0M $132.0M $77.00M $56.00M $443.0M $451.0M $195.0M $0.00
YoY Change 55.12% 2.5% -6.54% 15.83% 52.06% -9.67% 11.39% 30.19% -0.8% 112.5% 44.26% -6.87% -17.61% 20.45% 71.43% 37.5% -87.36% -1.77% 131.28%
Total Long-Term Liabilities $8.602B $8.297B $7.700B $7.331B $7.513B $4.609B $4.138B $4.304B $4.160B $4.939B $3.680B $2.466B $1.948B $1.956B $2.045B $1.738B $1.001B $1.802B $1.272B $1.221B $1.144B $1.072B $1.302B $1.071B $950.0M $912.0M $871.0M $719.0M
YoY Change 3.68% 7.75% 5.03% -2.42% 63.01% 11.38% -3.86% 3.46% -15.77% 34.21% 49.23% 26.59% -0.41% -4.35% 17.66% 73.63% -44.45% 41.67% 4.18% 6.73% 6.72% -17.67% 21.57% 12.74% 4.17% 4.71% 21.14%
Total Liabilities $10.99B $10.59B $12.56B $10.36B $10.48B $7.775B $6.368B $6.460B $6.918B $11.08B $6.844B $5.930B $5.027B $4.651B $3.607B $3.543B $3.126B $2.816B $2.260B $1.809B $1.608B $1.498B $1.802B $1.771B $1.345B $1.332B $1.159B $914.0M
YoY Change 3.72% -15.65% 21.18% -1.13% 34.8% 22.09% -1.42% -6.62% -37.56% 61.88% 15.41% 17.96% 8.08% 28.94% 1.81% 13.34% 11.01% 24.6% 24.93% 12.5% 7.34% -16.87% 1.75% 31.67% 0.98% 14.93% 26.81%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.4246 Billion

About MILLICOM INTERNATIONAL CELLULAR SA

Millicom International Cellular SA is a LU-based company operating in Wireless Telecommunication Services industry. Millicom International Cellular SA is a Luxembourg-based international digital telecommunications and media company. The firm provides a wide range of fixed line and mobile communications services, cable and satellite television, mobile financial services and local content, such as music and sports, to both private and business customers. The company offers digital services and products through the business brands TIGO which includes TIGO Money for mobile financial services, TIGO Sports for local entertainment, TIGO ONEtv for pay TV, high-speed data, voice, and business-to-business solutions such as cloud and security. The segments include Latin America, which focuses on mobile and cable services; and Africa, which covers mobile services with a focus on business-to-business customers.

Industry: Radiotelephone Communications Peers: