|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$76.00K
-101.16%
YoY
|
$6.547M
-164.12%
YoY
|
-$10.21M
986.17%
YoY
|
-$940.0K
-308.89%
YoY
|
$450.0K
-103.29%
YoY
|
| Depreciation, Depletion And Amortization |
$5.213M
-40.73%
YoY
|
$8.795M
-32.17%
YoY
|
$12.97M
5.07%
YoY
|
$12.34M
4.05%
YoY
|
$11.86M
17.89%
YoY
|
| Cash From Operating Activities |
$12.58M
-12.0%
YoY
|
$14.29M
3310.5%
YoY
|
$419.0K
-97.33%
YoY
|
$15.67M
115.84%
YoY
|
$7.260M
-618.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.67M
596.37%
YoY
|
$1.820M
-31.24%
YoY
|
$2.647M
-38.58%
YoY
|
$4.310M
-6.1%
YoY
|
$4.590M
734.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$45.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.67M
614.03%
YoY
|
-$1.775M
-32.94%
YoY
|
-$2.647M
-38.58%
YoY
|
-$4.310M
-6.1%
YoY
|
-$4.590M
734.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.25M
N/A
|
$0.00
-100.0%
YoY
|
$130.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.531M
-203.28%
YoY
|
-$7.292M
-1386.07%
YoY
|
$567.0K
-105.22%
YoY
|
-$10.87M
167.73%
YoY
|
-$4.060M
-148.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.58M
-12.0%
YoY
|
$14.29M
3310.5%
YoY
|
$419.0K
-97.33%
YoY
|
$15.67M
115.84%
YoY
|
$7.260M
-618.57%
YoY
|
| Cash From Investing Activities |
-$12.67M
614.03%
YoY
|
-$1.775M
-32.94%
YoY
|
-$2.647M
-38.58%
YoY
|
-$4.310M
-6.1%
YoY
|
-$4.590M
734.55%
YoY
|
| Cash From Financing Activities |
$7.531M
-203.28%
YoY
|
-$7.292M
-1386.07%
YoY
|
$567.0K
-105.22%
YoY
|
-$10.87M
167.73%
YoY
|
-$4.060M
-148.16%
YoY
|
| Net Change In Cash |
$7.432M
42.29%
YoY
|
$5.223M
-414.45%
YoY
|
-$1.661M
-438.98%
YoY
|
$490.0K
-135.25%
YoY
|
-$1.390M
-121.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.58M
-12.0%
YoY
|
$14.29M
3310.5%
YoY
|
$419.0K
-97.33%
YoY
|
$15.67M
115.84%
YoY
|
$7.260M
-618.57%
YoY
|
| Capital Expenditures |
$12.67M
596.37%
YoY
|
$1.820M
-31.24%
YoY
|
$2.647M
-38.58%
YoY
|
$4.310M
-6.1%
YoY
|
$4.590M
734.55%
YoY
|
| Free Cash Flow |
-$99.00K
-100.79%
YoY
|
$12.47M
-659.69%
YoY
|
-$2.228M
-119.61%
YoY
|
$11.36M
325.47%
YoY
|
$2.670M
-236.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.37M
-3876.84%
YoY
|
-$1.049M
-109.18%
YoY
|
$80.00K
-101.64%
YoY
|
$539.0K
-79.4%
YoY
|
$354.0K
-113.45%
YoY
|
$11.43M
-263.85%
YoY
|
-$4.864M
-1072.8%
YoY
|
$2.617M
-154.07%
YoY
|
-$2.632M
-339.27%
YoY
|
-$6.973M
70.49%
YoY
|
$500.0K
-412.5%
YoY
|
-$4.840M
-181.76%
YoY
|
$1.100M
-141.98%
YoY
|
-$4.090M
-475.23%
YoY
|
-$160.0K
-89.04%
YoY
|
$5.920M
202.04%
YoY
|
-$2.620M
129.82%
YoY
|
$1.090M
-222.47%
YoY
|
-$1.460M
0.0%
YoY
|
$1.960M
-166.44%
YoY
|
| Depreciation, Depletion And Amortization |
$1.071M
-29.59%
YoY
|
$1.070M
-11.64%
YoY
|
$1.062M
-44.66%
YoY
|
$1.560M
-41.99%
YoY
|
$1.521M
-48.89%
YoY
|
$1.211M
-68.59%
YoY
|
$1.919M
-36.03%
YoY
|
$2.689M
-11.25%
YoY
|
$2.976M
-3.38%
YoY
|
$3.856M
20.5%
YoY
|
$3.000M
-14.77%
YoY
|
$3.030M
7.83%
YoY
|
$3.080M
9.61%
YoY
|
$3.200M
0.31%
YoY
|
$3.520M
12.82%
YoY
|
$2.810M
1.81%
YoY
|
$2.810M
0.72%
YoY
|
$3.190M
21.29%
YoY
|
$3.120M
20.0%
YoY
|
$2.760M
10.84%
YoY
|
| Cash From Operating Activities |
-$2.045M
-1107.39%
YoY
|
$5.530M
-46.58%
YoY
|
$5.023M
300.56%
YoY
|
$1.819M
-34.26%
YoY
|
$203.0K
-347.56%
YoY
|
$10.35M
184.45%
YoY
|
$1.254M
-43.26%
YoY
|
$2.767M
-133.26%
YoY
|
-$82.00K
-102.84%
YoY
|
$3.639M
674.26%
YoY
|
$2.210M
-51.54%
YoY
|
-$8.320M
-191.03%
YoY
|
$2.890M
92.67%
YoY
|
$470.0K
-92.19%
YoY
|
$4.560M
-618.18%
YoY
|
$9.140M
319.27%
YoY
|
$1.500M
-2600.0%
YoY
|
$6.020M
306.76%
YoY
|
-$880.0K
-166.17%
YoY
|
$2.180M
-179.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.608M
122.1%
YoY
|
$3.647M
552.42%
YoY
|
$5.469M
566.14%
YoY
|
$2.834M
283300.0%
YoY
|
$724.0K
64.92%
YoY
|
$559.0K
170.05%
YoY
|
$821.0K
32.42%
YoY
|
$1.000K
-99.85%
YoY
|
$439.0K
-61.83%
YoY
|
$207.0K
-66.61%
YoY
|
$620.0K
5.08%
YoY
|
$670.0K
148.15%
YoY
|
$1.150M
-59.36%
YoY
|
$620.0K
-43.64%
YoY
|
$590.0K
-70.65%
YoY
|
$270.0K
-80.71%
YoY
|
$2.830M
3437.5%
YoY
|
$1.100M
478.95%
YoY
|
$2.010M
458.33%
YoY
|
$1.400M
-385.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$195.0K
N/A
|
-$150.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.608M
122.1%
YoY
|
-$3.647M
552.42%
YoY
|
-$5.469M
773.64%
YoY
|
-$2.834M
1776.82%
YoY
|
-$724.0K
64.92%
YoY
|
-$559.0K
170.05%
YoY
|
-$626.0K
0.97%
YoY
|
-$151.0K
-77.46%
YoY
|
-$439.0K
-61.83%
YoY
|
-$207.0K
-66.61%
YoY
|
-$620.0K
5.08%
YoY
|
-$670.0K
148.15%
YoY
|
-$1.150M
-59.36%
YoY
|
-$620.0K
-43.64%
YoY
|
-$590.0K
-70.65%
YoY
|
-$270.0K
-80.71%
YoY
|
-$2.830M
3437.5%
YoY
|
-$1.100M
478.95%
YoY
|
-$2.010M
458.33%
YoY
|
-$1.400M
-385.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.000K
N/A
|
$15.01M
N/A
|
$243.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$130.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.00K
-100.59%
YoY
|
$11.43M
-311.89%
YoY
|
-$3.411M
936.78%
YoY
|
-$3.019M
141.71%
YoY
|
$2.534M
-889.41%
YoY
|
-$5.393M
200.78%
YoY
|
-$329.0K
82.78%
YoY
|
-$1.249M
-134.69%
YoY
|
-$321.0K
-69.72%
YoY
|
-$1.793M
-73.08%
YoY
|
-$180.0K
-89.47%
YoY
|
$3.600M
-410.34%
YoY
|
-$1.060M
-20.9%
YoY
|
-$6.660M
97.63%
YoY
|
-$1.710M
584.0%
YoY
|
-$1.160M
1188.89%
YoY
|
-$1.340M
282.86%
YoY
|
-$3.370M
1431.82%
YoY
|
-$250.0K
-104.35%
YoY
|
-$90.00K
-104.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.045M
-1107.39%
YoY
|
$5.530M
-46.58%
YoY
|
$5.023M
300.56%
YoY
|
$1.819M
-34.26%
YoY
|
$203.0K
-347.56%
YoY
|
$10.35M
184.45%
YoY
|
$1.254M
-43.26%
YoY
|
$2.767M
-133.26%
YoY
|
-$82.00K
-102.84%
YoY
|
$3.639M
674.26%
YoY
|
$2.210M
-51.54%
YoY
|
-$8.320M
-191.03%
YoY
|
$2.890M
92.67%
YoY
|
$470.0K
-92.19%
YoY
|
$4.560M
-618.18%
YoY
|
$9.140M
319.27%
YoY
|
$1.500M
-2600.0%
YoY
|
$6.020M
306.76%
YoY
|
-$880.0K
-166.17%
YoY
|
$2.180M
-179.27%
YoY
|
| Cash From Investing Activities |
-$1.608M
122.1%
YoY
|
-$3.647M
552.42%
YoY
|
-$5.469M
773.64%
YoY
|
-$2.834M
1776.82%
YoY
|
-$724.0K
64.92%
YoY
|
-$559.0K
170.05%
YoY
|
-$626.0K
0.97%
YoY
|
-$151.0K
-77.46%
YoY
|
-$439.0K
-61.83%
YoY
|
-$207.0K
-66.61%
YoY
|
-$620.0K
5.08%
YoY
|
-$670.0K
148.15%
YoY
|
-$1.150M
-59.36%
YoY
|
-$620.0K
-43.64%
YoY
|
-$590.0K
-70.65%
YoY
|
-$270.0K
-80.71%
YoY
|
-$2.830M
3437.5%
YoY
|
-$1.100M
478.95%
YoY
|
-$2.010M
458.33%
YoY
|
-$1.400M
-385.71%
YoY
|
| Cash From Financing Activities |
-$15.00K
-100.59%
YoY
|
$11.43M
-311.89%
YoY
|
-$3.411M
936.78%
YoY
|
-$3.019M
141.71%
YoY
|
$2.534M
-889.41%
YoY
|
-$5.393M
200.78%
YoY
|
-$329.0K
82.78%
YoY
|
-$1.249M
-134.69%
YoY
|
-$321.0K
-69.72%
YoY
|
-$1.793M
-73.08%
YoY
|
-$180.0K
-89.47%
YoY
|
$3.600M
-410.34%
YoY
|
-$1.060M
-20.9%
YoY
|
-$6.660M
97.63%
YoY
|
-$1.710M
584.0%
YoY
|
-$1.160M
1188.89%
YoY
|
-$1.340M
282.86%
YoY
|
-$3.370M
1431.82%
YoY
|
-$250.0K
-104.35%
YoY
|
-$90.00K
-104.04%
YoY
|
| Net Change In Cash |
-$3.668M
-282.22%
YoY
|
$13.31M
202.57%
YoY
|
-$3.857M
-1389.97%
YoY
|
-$4.034M
-395.1%
YoY
|
$2.013M
-339.07%
YoY
|
$4.399M
168.4%
YoY
|
$299.0K
-78.79%
YoY
|
$1.367M
-125.36%
YoY
|
-$842.0K
-223.82%
YoY
|
$1.639M
-124.07%
YoY
|
$1.410M
-37.61%
YoY
|
-$5.390M
-169.91%
YoY
|
$680.0K
-125.47%
YoY
|
-$6.810M
-539.35%
YoY
|
$2.260M
-171.97%
YoY
|
$7.710M
1017.39%
YoY
|
-$2.670M
444.9%
YoY
|
$1.550M
44.86%
YoY
|
-$3.140M
-146.73%
YoY
|
$690.0K
-2400.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.045M
-1107.39%
YoY
|
$5.530M
-46.58%
YoY
|
$5.023M
300.56%
YoY
|
$1.819M
-34.26%
YoY
|
$203.0K
-347.56%
YoY
|
$10.35M
184.45%
YoY
|
$1.254M
-43.26%
YoY
|
$2.767M
-133.26%
YoY
|
-$82.00K
-102.84%
YoY
|
$3.639M
674.26%
YoY
|
$2.210M
-51.54%
YoY
|
-$8.320M
-191.03%
YoY
|
$2.890M
92.67%
YoY
|
$470.0K
-92.19%
YoY
|
$4.560M
-618.18%
YoY
|
$9.140M
319.27%
YoY
|
$1.500M
-2600.0%
YoY
|
$6.020M
306.76%
YoY
|
-$880.0K
-166.17%
YoY
|
$2.180M
-179.27%
YoY
|
| Capital Expenditures |
$1.608M
122.1%
YoY
|
$3.647M
552.42%
YoY
|
$5.469M
566.14%
YoY
|
$2.834M
283300.0%
YoY
|
$724.0K
64.92%
YoY
|
$559.0K
170.05%
YoY
|
$821.0K
32.42%
YoY
|
$1.000K
-99.85%
YoY
|
$439.0K
-61.83%
YoY
|
$207.0K
-66.61%
YoY
|
$620.0K
5.08%
YoY
|
$670.0K
148.15%
YoY
|
$1.150M
-59.36%
YoY
|
$620.0K
-43.64%
YoY
|
$590.0K
-70.65%
YoY
|
$270.0K
-80.71%
YoY
|
$2.830M
3437.5%
YoY
|
$1.100M
478.95%
YoY
|
$2.010M
458.33%
YoY
|
$1.400M
-385.71%
YoY
|
| Free Cash Flow |
-$3.653M
601.15%
YoY
|
$1.883M
-80.77%
YoY
|
-$446.0K
-203.0%
YoY
|
-$1.015M
-136.7%
YoY
|
-$521.0K
0.0%
YoY
|
$9.792M
185.31%
YoY
|
$433.0K
-72.77%
YoY
|
$2.766M
-130.77%
YoY
|
-$521.0K
-129.94%
YoY
|
$3.432M
-2388.0%
YoY
|
$1.590M
-59.95%
YoY
|
-$8.990M
-201.35%
YoY
|
$1.740M
-230.83%
YoY
|
-$150.0K
-103.05%
YoY
|
$3.970M
-237.37%
YoY
|
$8.870M
1037.18%
YoY
|
-$1.330M
850.0%
YoY
|
$4.920M
281.4%
YoY
|
-$2.890M
-397.94%
YoY
|
$780.0K
-134.51%
YoY
|
Loading...