|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$71.37M
-3.73%
YoY
|
-$74.14M
-52.5%
YoY
|
-$156.1M
-30.06%
YoY
|
-$223.2M
42.34%
YoY
|
-$156.8M
315.48%
YoY
|
| Depreciation, Depletion And Amortization |
$534.0K
-85.21%
YoY
|
$3.610M
-24.1%
YoY
|
$4.756M
-20.56%
YoY
|
$5.987M
117.55%
YoY
|
$2.752M
975.0%
YoY
|
| Cash From Operating Activities |
-$36.62M
-34.25%
YoY
|
-$55.70M
-32.1%
YoY
|
-$82.03M
-54.47%
YoY
|
-$180.2M
47.51%
YoY
|
-$122.1M
312.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.00M
N/A
|
$0.00
-100.0%
YoY
|
$20.66M
-75.57%
YoY
|
$84.59M
46.27%
YoY
|
$57.83M
13.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$35.48M
-44.55%
YoY
|
$63.97M
3.53%
YoY
|
$61.79M
-68.97%
YoY
|
$199.1M
-147.8%
YoY
|
-$416.6M
134275.81%
YoY
|
| Cash From Investing Activities |
$25.48M
-52.8%
YoY
|
$53.97M
31.23%
YoY
|
$41.13M
-64.09%
YoY
|
$114.5M
-124.14%
YoY
|
-$474.4M
827.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.611M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.292M
315.5%
YoY
|
$1.755M
-78.29%
YoY
|
$8.082M
-88.76%
YoY
|
$71.89M
-81.72%
YoY
|
$393.2M
25.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$36.62M
-34.25%
YoY
|
-$55.70M
-32.1%
YoY
|
-$82.03M
-54.47%
YoY
|
-$180.2M
47.51%
YoY
|
-$122.1M
312.41%
YoY
|
| Cash From Investing Activities |
$25.48M
-52.8%
YoY
|
$53.97M
31.23%
YoY
|
$41.13M
-64.09%
YoY
|
$114.5M
-124.14%
YoY
|
-$474.4M
827.97%
YoY
|
| Cash From Financing Activities |
$7.292M
315.5%
YoY
|
$1.755M
-78.29%
YoY
|
$8.082M
-88.76%
YoY
|
$71.89M
-81.72%
YoY
|
$393.2M
25.59%
YoY
|
| Net Change In Cash |
-$3.851M
-11769.7%
YoY
|
$33.00K
-100.1%
YoY
|
-$32.82M
-624.01%
YoY
|
$6.263M
-103.08%
YoY
|
-$203.4M
-187.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.62M
-34.25%
YoY
|
-$55.70M
-32.1%
YoY
|
-$82.03M
-54.47%
YoY
|
-$180.2M
47.51%
YoY
|
-$122.1M
312.41%
YoY
|
| Capital Expenditures |
$10.00M
N/A
|
$0.00
-100.0%
YoY
|
$20.66M
-75.57%
YoY
|
$84.59M
46.27%
YoY
|
$57.83M
13.8%
YoY
|
| Free Cash Flow |
-$46.62M
-16.3%
YoY
|
-$55.70M
-45.76%
YoY
|
-$102.7M
-61.21%
YoY
|
-$264.8M
47.11%
YoY
|
-$180.0M
123.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.204M
-85.09%
YoY
|
-$8.191M
-31.14%
YoY
|
-$13.59M
-40.98%
YoY
|
-$21.39M
43.42%
YoY
|
-$28.20M
16.04%
YoY
|
-$11.90M
-7.97%
YoY
|
-$23.02M
-65.86%
YoY
|
-$14.92M
-20.07%
YoY
|
-$24.30M
-57.42%
YoY
|
-$12.93M
-76.0%
YoY
|
-$67.43M
19.93%
YoY
|
-$18.66M
-68.37%
YoY
|
-$57.07M
5.45%
YoY
|
-$53.84M
-2.72%
YoY
|
-$56.22M
30.74%
YoY
|
-$58.99M
67.06%
YoY
|
-$54.12M
133.99%
YoY
|
-$55.35M
222.08%
YoY
|
-$43.01M
492.19%
YoY
|
| Depreciation, Depletion And Amortization |
$12.00K
-97.59%
YoY
|
$12.00K
-98.38%
YoY
|
$10.00K
-98.89%
YoY
|
$0.00
-100.0%
YoY
|
$498.0K
-49.85%
YoY
|
$741.0K
-28.47%
YoY
|
$900.0K
-10.0%
YoY
|
$1.000M
0.0%
YoY
|
$993.0K
-44.09%
YoY
|
$1.036M
-50.64%
YoY
|
$1.000M
-47.37%
YoY
|
$1.000M
0.0%
YoY
|
$1.776M
97.55%
YoY
|
$2.099M
135.05%
YoY
|
$1.900M
137.5%
YoY
|
$1.000M
42.86%
YoY
|
$899.0K
104.78%
YoY
|
$893.0K
503.38%
YoY
|
$800.0K
N/A
|
| Cash From Operating Activities |
-$1.337M
-68.13%
YoY
|
-$7.076M
-32.99%
YoY
|
-$10.56M
-47.56%
YoY
|
-$14.79M
39.38%
YoY
|
-$4.195M
-70.85%
YoY
|
-$10.56M
-21.08%
YoY
|
-$20.13M
39.52%
YoY
|
-$10.61M
-45.75%
YoY
|
-$14.39M
-58.48%
YoY
|
-$13.38M
-63.82%
YoY
|
-$14.43M
-64.7%
YoY
|
-$19.56M
-58.61%
YoY
|
-$34.66M
-37.04%
YoY
|
-$36.98M
-13.59%
YoY
|
-$40.88M
39.06%
YoY
|
-$47.26M
46.67%
YoY
|
-$55.05M
210.51%
YoY
|
-$42.79M
154.35%
YoY
|
-$29.39M
306.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$10.00M
0.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
93.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$53.00K
-99.59%
YoY
|
$5.160M
-120.48%
YoY
|
$6.980M
-126.7%
YoY
|
$8.467M
-58.16%
YoY
|
$13.01M
-170.47%
YoY
|
-$25.20M
15.88%
YoY
|
-$26.14M
207.85%
YoY
|
$20.24M
121.66%
YoY
|
-$18.46M
-149.11%
YoY
|
-$21.74M
405.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$7.818M
-39.86%
YoY
|
$18.45M
-38.13%
YoY
|
-$400.0K
-103.36%
YoY
|
$9.611M
3.98%
YoY
|
$13.00M
-7.22%
YoY
|
$29.81M
299.12%
YoY
|
$11.92M
-31.16%
YoY
|
$9.243M
-59.8%
YoY
|
$14.01M
-69.42%
YoY
|
$7.470M
-85.23%
YoY
|
$17.31M
272.92%
YoY
|
$23.00M
-76.56%
YoY
|
$45.81M
-41.58%
YoY
|
$50.57M
-110.22%
YoY
|
$4.642M
N/A
|
$98.10M
N/A
|
$78.42M
N/A
|
-$495.0M
N/A
|
| Cash From Investing Activities |
-$317.0K
-103.3%
YoY
|
$7.818M
-39.86%
YoY
|
$8.447M
-57.37%
YoY
|
-$400.0K
-103.36%
YoY
|
$9.611M
3.98%
YoY
|
$13.00M
-6.8%
YoY
|
$19.81M
754.05%
YoY
|
$11.92M
15.35%
YoY
|
$9.243M
-36.38%
YoY
|
$13.95M
-57.48%
YoY
|
$2.320M
-90.86%
YoY
|
$10.33M
-148.05%
YoY
|
$14.53M
-81.34%
YoY
|
$32.80M
-45.29%
YoY
|
$25.37M
-104.91%
YoY
|
-$21.50M
153.19%
YoY
|
$77.87M
-952.96%
YoY
|
$59.96M
-232.44%
YoY
|
-$516.7M
11911.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$378.0K
137.74%
YoY
|
$6.682M
N/A
|
$232.0K
N/A
|
$1.596M
79700.0%
YoY
|
$159.0K
-126.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.97%
YoY
|
-$590.0K
-104.01%
YoY
|
$4.202M
-91.7%
YoY
|
$4.467M
1221.6%
YoY
|
$6.202M
3032.32%
YoY
|
$14.72M
12066.94%
YoY
|
$50.62M
-2814.42%
YoY
|
$338.0K
-99.91%
YoY
|
$198.0K
-99.85%
YoY
|
$121.0K
6.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.337M
-68.13%
YoY
|
-$7.076M
-32.99%
YoY
|
-$10.56M
-47.56%
YoY
|
-$14.79M
39.38%
YoY
|
-$4.195M
-70.85%
YoY
|
-$10.56M
-21.08%
YoY
|
-$20.13M
39.52%
YoY
|
-$10.61M
-45.75%
YoY
|
-$14.39M
-58.48%
YoY
|
-$13.38M
-63.82%
YoY
|
-$14.43M
-64.7%
YoY
|
-$19.56M
-58.61%
YoY
|
-$34.66M
-37.04%
YoY
|
-$36.98M
-13.59%
YoY
|
-$40.88M
39.06%
YoY
|
-$47.26M
46.67%
YoY
|
-$55.05M
210.51%
YoY
|
-$42.79M
154.35%
YoY
|
-$29.39M
306.29%
YoY
|
| Cash From Investing Activities |
-$317.0K
-103.3%
YoY
|
$7.818M
-39.86%
YoY
|
$8.447M
-57.37%
YoY
|
-$400.0K
-103.36%
YoY
|
$9.611M
3.98%
YoY
|
$13.00M
-6.8%
YoY
|
$19.81M
754.05%
YoY
|
$11.92M
15.35%
YoY
|
$9.243M
-36.38%
YoY
|
$13.95M
-57.48%
YoY
|
$2.320M
-90.86%
YoY
|
$10.33M
-148.05%
YoY
|
$14.53M
-81.34%
YoY
|
$32.80M
-45.29%
YoY
|
$25.37M
-104.91%
YoY
|
-$21.50M
153.19%
YoY
|
$77.87M
-952.96%
YoY
|
$59.96M
-232.44%
YoY
|
-$516.7M
11911.44%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$378.0K
137.74%
YoY
|
$6.682M
N/A
|
$232.0K
N/A
|
$1.596M
79700.0%
YoY
|
$159.0K
-126.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.97%
YoY
|
-$590.0K
-104.01%
YoY
|
$4.202M
-91.7%
YoY
|
$4.467M
1221.6%
YoY
|
$6.202M
3032.32%
YoY
|
$14.72M
12066.94%
YoY
|
$50.62M
-2814.42%
YoY
|
$338.0K
-99.91%
YoY
|
$198.0K
-99.85%
YoY
|
$121.0K
6.14%
YoY
|
| Net Change In Cash |
-$1.654M
-129.28%
YoY
|
$742.0K
-81.62%
YoY
|
-$1.732M
982.5%
YoY
|
-$8.509M
-752.03%
YoY
|
$5.648M
-209.69%
YoY
|
$4.037M
607.01%
YoY
|
-$160.0K
-98.74%
YoY
|
$1.305M
-125.96%
YoY
|
-$5.149M
-67.13%
YoY
|
$571.0K
-71.84%
YoY
|
-$12.70M
1524.04%
YoY
|
-$5.027M
-72.28%
YoY
|
-$15.67M
-167.66%
YoY
|
$2.028M
-88.32%
YoY
|
-$782.0K
-99.86%
YoY
|
-$18.14M
-57.4%
YoY
|
$23.15M
-93.71%
YoY
|
$17.37M
-75.53%
YoY
|
-$546.0M
4679.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.337M
-68.13%
YoY
|
-$7.076M
-32.99%
YoY
|
-$10.56M
-47.56%
YoY
|
-$14.79M
39.38%
YoY
|
-$4.195M
-70.85%
YoY
|
-$10.56M
-21.08%
YoY
|
-$20.13M
39.52%
YoY
|
-$10.61M
-45.75%
YoY
|
-$14.39M
-58.48%
YoY
|
-$13.38M
-63.82%
YoY
|
-$14.43M
-64.7%
YoY
|
-$19.56M
-58.61%
YoY
|
-$34.66M
-37.04%
YoY
|
-$36.98M
-13.59%
YoY
|
-$40.88M
39.06%
YoY
|
-$47.26M
46.67%
YoY
|
-$55.05M
210.51%
YoY
|
-$42.79M
154.35%
YoY
|
-$29.39M
306.29%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$10.00M
0.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
93.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$53.00K
-99.59%
YoY
|
$5.160M
-120.48%
YoY
|
$6.980M
-126.7%
YoY
|
$8.467M
-58.16%
YoY
|
$13.01M
-170.47%
YoY
|
-$25.20M
15.88%
YoY
|
-$26.14M
207.85%
YoY
|
$20.24M
121.66%
YoY
|
-$18.46M
-149.11%
YoY
|
-$21.74M
405.46%
YoY
|
| Free Cash Flow |
N/A
|
-$7.076M
-32.99%
YoY
|
-$20.56M
-31.78%
YoY
|
N/A
|
N/A
|
-$10.56M
-21.39%
YoY
|
-$30.13M
53.82%
YoY
|
-$10.61M
-60.02%
YoY
|
-$14.39M
-66.63%
YoY
|
-$13.43M
-73.13%
YoY
|
-$19.59M
24.95%
YoY
|
-$26.54M
25.68%
YoY
|
-$43.13M
-42.71%
YoY
|
-$49.99M
105.49%
YoY
|
-$15.68M
104.94%
YoY
|
-$21.12M
-11.02%
YoY
|
-$75.29M
180.31%
YoY
|
-$24.33M
-55.3%
YoY
|
-$7.650M
160.83%
YoY
|
Loading...