|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$34.93M
-34.55%
YoY
|
$53.37M
282.53%
YoY
|
$13.95M
-268.61%
YoY
|
-$8.274M
-121.7%
YoY
|
$38.13M
-230.78%
YoY
|
| Depreciation, Depletion And Amortization |
$1.448M
-93.31%
YoY
|
$21.65M
-7.73%
YoY
|
$23.47M
2.15%
YoY
|
$22.97M
-5.99%
YoY
|
$24.44M
39.02%
YoY
|
| Cash From Operating Activities |
$168.2M
-30.13%
YoY
|
$240.8M
236.95%
YoY
|
$71.45M
-84.57%
YoY
|
$463.1M
126.65%
YoY
|
$204.3M
45.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$4.031M
-71.27%
YoY
|
$14.03M
30.79%
YoY
|
$10.73M
288.1%
YoY
|
$2.764M
-58.71%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$19.73M
31.86%
YoY
|
$14.96M
-11348.12%
YoY
|
-$133.0K
-102.5%
YoY
|
| Other Investing Activities |
-$202.0M
-36.66%
YoY
|
-$319.0M
38.29%
YoY
|
-$230.6M
-1239.46%
YoY
|
$20.24M
-107.47%
YoY
|
-$271.0M
132.02%
YoY
|
| Cash From Investing Activities |
-$202.0M
-37.45%
YoY
|
-$323.0M
32.01%
YoY
|
-$244.7M
-2671.67%
YoY
|
$9.514M
-103.48%
YoY
|
-$273.8M
121.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$2.016M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.727M
-78.8%
YoY
|
$8.145M
-41.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.48M
82.61%
YoY
|
$6.287M
-94.46%
YoY
|
$113.4M
-198.45%
YoY
|
-$115.2M
-256.22%
YoY
|
$73.74M
132.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$168.2M
-30.13%
YoY
|
$240.8M
236.95%
YoY
|
$71.45M
-84.57%
YoY
|
$463.1M
126.65%
YoY
|
$204.3M
45.76%
YoY
|
| Cash From Investing Activities |
-$202.0M
-37.45%
YoY
|
-$323.0M
32.01%
YoY
|
-$244.7M
-2671.67%
YoY
|
$9.514M
-103.48%
YoY
|
-$273.8M
121.68%
YoY
|
| Cash From Financing Activities |
$11.48M
82.61%
YoY
|
$6.287M
-94.46%
YoY
|
$113.4M
-198.45%
YoY
|
-$115.2M
-256.22%
YoY
|
$73.74M
132.24%
YoY
|
| Net Change In Cash |
-$18.89M
-75.24%
YoY
|
-$76.30M
30.9%
YoY
|
-$58.29M
-116.39%
YoY
|
$355.6M
8184.55%
YoY
|
$4.292M
-91.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$168.2M
-30.13%
YoY
|
$240.8M
236.95%
YoY
|
$71.45M
-84.57%
YoY
|
$463.1M
126.65%
YoY
|
$204.3M
45.76%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$4.031M
-71.27%
YoY
|
$14.03M
30.79%
YoY
|
$10.73M
288.1%
YoY
|
$2.764M
-58.71%
YoY
|
| Free Cash Flow |
$168.2M
-28.94%
YoY
|
$236.7M
312.25%
YoY
|
$57.42M
-87.31%
YoY
|
$452.3M
124.43%
YoY
|
$201.6M
51.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.25M
152.81%
YoY
|
$5.877M
-69.7%
YoY
|
$6.421M
-46.11%
YoY
|
$18.96M
47.54%
YoY
|
$5.635M
-37.73%
YoY
|
$19.40M
184.11%
YoY
|
$11.92M
453.41%
YoY
|
$12.85M
114.58%
YoY
|
$9.050M
-952.17%
YoY
|
$6.828M
683.93%
YoY
|
$2.153M
-84.86%
YoY
|
$5.989M
-126.73%
YoY
|
-$1.062M
10.63%
YoY
|
$871.0K
-304.46%
YoY
|
$14.22M
608.32%
YoY
|
-$22.41M
-381.19%
YoY
|
-$960.0K
-103.36%
YoY
|
-$426.0K
-102.99%
YoY
|
$2.008M
-84.27%
YoY
|
| Depreciation, Depletion And Amortization |
$356.0K
-92.71%
YoY
|
-$13.62M
-352.19%
YoY
|
$5.259M
-2.52%
YoY
|
$4.924M
-6.94%
YoY
|
$4.881M
-12.34%
YoY
|
$5.399M
-9.88%
YoY
|
$5.395M
-15.7%
YoY
|
$5.291M
-9.94%
YoY
|
$5.568M
6.0%
YoY
|
$5.991M
13.92%
YoY
|
$6.400M
15.34%
YoY
|
$5.875M
-2.23%
YoY
|
$5.253M
-14.67%
YoY
|
$5.259M
-14.85%
YoY
|
$5.549M
-9.32%
YoY
|
$6.009M
-3.73%
YoY
|
$6.156M
3.74%
YoY
|
$6.176M
14.37%
YoY
|
$6.119M
52.98%
YoY
|
| Cash From Operating Activities |
-$18.16M
-45.49%
YoY
|
$44.85M
-35.89%
YoY
|
$135.4M
121.24%
YoY
|
$21.25M
-54.66%
YoY
|
-$33.32M
-153.14%
YoY
|
$69.96M
-416.35%
YoY
|
$61.22M
7.02%
YoY
|
$46.88M
-801.98%
YoY
|
$62.70M
45.67%
YoY
|
-$22.11M
-135.54%
YoY
|
$57.20M
-50.84%
YoY
|
-$6.678M
-104.93%
YoY
|
$43.05M
-71.12%
YoY
|
$62.22M
240.41%
YoY
|
$116.3M
187.72%
YoY
|
$135.4M
14.49%
YoY
|
$149.1M
445.43%
YoY
|
$18.28M
-74.62%
YoY
|
$40.44M
411.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$4.358M
-341.84%
YoY
|
$2.052M
282.84%
YoY
|
$1.185M
30.79%
YoY
|
$1.121M
42.44%
YoY
|
$1.802M
18.01%
YoY
|
$536.0K
-40.44%
YoY
|
$906.0K
-86.34%
YoY
|
$787.0K
-84.09%
YoY
|
$1.527M
-71.79%
YoY
|
$900.0K
-140.34%
YoY
|
$6.634M
-360.36%
YoY
|
$4.947M
824.67%
YoY
|
$5.413M
-918.91%
YoY
|
-$2.231M
144.63%
YoY
|
-$2.548M
222.12%
YoY
|
$535.0K
34.76%
YoY
|
-$661.0K
-66.95%
YoY
|
-$912.0K
-43.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$22.53M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.77M
4.83%
YoY
|
-$83.49M
-52.29%
YoY
|
-$130.9M
-20.29%
YoY
|
$29.33M
-239.65%
YoY
|
-$16.95M
-141.09%
YoY
|
-$175.0M
77.79%
YoY
|
-$164.2M
-227.5%
YoY
|
-$21.00M
13.9%
YoY
|
$41.26M
-117.01%
YoY
|
-$98.42M
606.49%
YoY
|
$128.8M
135.47%
YoY
|
-$18.44M
690.91%
YoY
|
-$242.6M
1233.05%
YoY
|
-$13.93M
-80.6%
YoY
|
$54.70M
-173.42%
YoY
|
-$2.331M
-97.18%
YoY
|
-$18.20M
-56.67%
YoY
|
-$71.81M
28.0%
YoY
|
-$74.50M
168.97%
YoY
|
| Cash From Investing Activities |
-$17.77M
-1.68%
YoY
|
-$79.14M
-55.24%
YoY
|
-$133.0M
-19.3%
YoY
|
$28.14M
-228.46%
YoY
|
-$18.07M
-144.66%
YoY
|
-$176.8M
76.88%
YoY
|
-$164.8M
-228.82%
YoY
|
-$21.91M
-12.62%
YoY
|
$40.47M
-116.35%
YoY
|
-$99.95M
416.69%
YoY
|
$127.9M
143.76%
YoY
|
-$25.07M
413.83%
YoY
|
-$247.5M
1221.39%
YoY
|
-$19.34M
-73.31%
YoY
|
$52.47M
-169.57%
YoY
|
-$4.879M
-94.16%
YoY
|
-$18.73M
-55.78%
YoY
|
-$72.47M
24.73%
YoY
|
-$75.42M
157.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.97M
-73.95%
YoY
|
-$46.57M
-291.91%
YoY
|
$3.563M
-216.36%
YoY
|
-$6.812M
-70.25%
YoY
|
$61.30M
668.46%
YoY
|
$24.27M
-67.12%
YoY
|
-$3.062M
-92.59%
YoY
|
-$22.90M
-989.82%
YoY
|
$7.977M
-89.81%
YoY
|
$73.80M
-779.44%
YoY
|
-$41.30M
1456.73%
YoY
|
$2.573M
-88.83%
YoY
|
$78.30M
-162.79%
YoY
|
-$10.86M
-114.63%
YoY
|
-$2.653M
-107.68%
YoY
|
$23.03M
-166.89%
YoY
|
-$124.7M
19694.13%
YoY
|
$74.23M
-4739.63%
YoY
|
$34.53M
-26.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.16M
-45.49%
YoY
|
$44.85M
-35.89%
YoY
|
$135.4M
121.24%
YoY
|
$21.25M
-54.66%
YoY
|
-$33.32M
-153.14%
YoY
|
$69.96M
-416.35%
YoY
|
$61.22M
7.02%
YoY
|
$46.88M
-801.98%
YoY
|
$62.70M
45.67%
YoY
|
-$22.11M
-135.54%
YoY
|
$57.20M
-50.84%
YoY
|
-$6.678M
-104.93%
YoY
|
$43.05M
-71.12%
YoY
|
$62.22M
240.41%
YoY
|
$116.3M
187.72%
YoY
|
$135.4M
14.49%
YoY
|
$149.1M
445.43%
YoY
|
$18.28M
-74.62%
YoY
|
$40.44M
411.85%
YoY
|
| Cash From Investing Activities |
-$17.77M
-1.68%
YoY
|
-$79.14M
-55.24%
YoY
|
-$133.0M
-19.3%
YoY
|
$28.14M
-228.46%
YoY
|
-$18.07M
-144.66%
YoY
|
-$176.8M
76.88%
YoY
|
-$164.8M
-228.82%
YoY
|
-$21.91M
-12.62%
YoY
|
$40.47M
-116.35%
YoY
|
-$99.95M
416.69%
YoY
|
$127.9M
143.76%
YoY
|
-$25.07M
413.83%
YoY
|
-$247.5M
1221.39%
YoY
|
-$19.34M
-73.31%
YoY
|
$52.47M
-169.57%
YoY
|
-$4.879M
-94.16%
YoY
|
-$18.73M
-55.78%
YoY
|
-$72.47M
24.73%
YoY
|
-$75.42M
157.4%
YoY
|
| Cash From Financing Activities |
$15.97M
-73.95%
YoY
|
-$46.57M
-291.91%
YoY
|
$3.563M
-216.36%
YoY
|
-$6.812M
-70.25%
YoY
|
$61.30M
668.46%
YoY
|
$24.27M
-67.12%
YoY
|
-$3.062M
-92.59%
YoY
|
-$22.90M
-989.82%
YoY
|
$7.977M
-89.81%
YoY
|
$73.80M
-779.44%
YoY
|
-$41.30M
1456.73%
YoY
|
$2.573M
-88.83%
YoY
|
$78.30M
-162.79%
YoY
|
-$10.86M
-114.63%
YoY
|
-$2.653M
-107.68%
YoY
|
$23.03M
-166.89%
YoY
|
-$124.7M
19694.13%
YoY
|
$74.23M
-4739.63%
YoY
|
$34.53M
-26.68%
YoY
|
| Net Change In Cash |
-$19.78M
-269.18%
YoY
|
-$80.85M
-2.07%
YoY
|
$6.038M
-105.66%
YoY
|
$42.58M
1949.13%
YoY
|
$11.69M
-89.41%
YoY
|
-$82.56M
71.08%
YoY
|
-$106.6M
-174.14%
YoY
|
$2.078M
-107.12%
YoY
|
$110.4M
-188.38%
YoY
|
-$48.26M
-250.77%
YoY
|
$143.8M
-13.46%
YoY
|
-$29.18M
-118.99%
YoY
|
-$124.9M
-2317.99%
YoY
|
$32.01M
59.71%
YoY
|
$166.2M
-37189.29%
YoY
|
$153.6M
38589.92%
YoY
|
$5.632M
-135.96%
YoY
|
$20.04M
62.95%
YoY
|
-$448.0K
-101.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.16M
-45.49%
YoY
|
$44.85M
-35.89%
YoY
|
$135.4M
121.24%
YoY
|
$21.25M
-54.66%
YoY
|
-$33.32M
-153.14%
YoY
|
$69.96M
-416.35%
YoY
|
$61.22M
7.02%
YoY
|
$46.88M
-801.98%
YoY
|
$62.70M
45.67%
YoY
|
-$22.11M
-135.54%
YoY
|
$57.20M
-50.84%
YoY
|
-$6.678M
-104.93%
YoY
|
$43.05M
-71.12%
YoY
|
$62.22M
240.41%
YoY
|
$116.3M
187.72%
YoY
|
$135.4M
14.49%
YoY
|
$149.1M
445.43%
YoY
|
$18.28M
-74.62%
YoY
|
$40.44M
411.85%
YoY
|
| Capital Expenditures |
N/A
|
-$4.358M
-341.84%
YoY
|
$2.052M
282.84%
YoY
|
$1.185M
30.79%
YoY
|
$1.121M
42.44%
YoY
|
$1.802M
18.01%
YoY
|
$536.0K
-40.44%
YoY
|
$906.0K
-86.34%
YoY
|
$787.0K
-84.09%
YoY
|
$1.527M
-71.79%
YoY
|
$900.0K
-140.34%
YoY
|
$6.634M
-360.36%
YoY
|
$4.947M
824.67%
YoY
|
$5.413M
-918.91%
YoY
|
-$2.231M
144.63%
YoY
|
-$2.548M
222.12%
YoY
|
$535.0K
34.76%
YoY
|
-$661.0K
-66.95%
YoY
|
-$912.0K
-43.0%
YoY
|
| Free Cash Flow |
N/A
|
$49.21M
-27.8%
YoY
|
$133.4M
119.81%
YoY
|
$20.07M
-56.35%
YoY
|
-$34.44M
-155.63%
YoY
|
$68.16M
-388.29%
YoY
|
$60.68M
7.78%
YoY
|
$45.97M
-445.34%
YoY
|
$61.92M
62.52%
YoY
|
-$23.64M
-141.62%
YoY
|
$56.30M
-52.52%
YoY
|
-$13.31M
-109.65%
YoY
|
$38.10M
-74.35%
YoY
|
$56.80M
199.94%
YoY
|
$118.6M
186.77%
YoY
|
$138.0M
15.87%
YoY
|
$148.5M
451.49%
YoY
|
$18.94M
-74.41%
YoY
|
$41.35M
335.24%
YoY
|
Loading...