Financial Snapshot

Revenue
$1.829M
TTM
Gross Margin
Net Earnings
-$6.240M
TTM
Current Assets
$28.26M
Q2 2024
Current Liabilities
$5.584M
Q2 2024
Current Ratio
505.97%
Q2 2024
Total Assets
$37.97M
Q2 2024
Total Liabilities
$5.625M
Q2 2024
Book Value
$32.34M
Q2 2024
Cash
P/E
-0.6152
Nov 15, 2024 EST
Free Cash Flow
$874.3K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017
Revenue $1.244M $1.352M $2.791M $3.249M $2.000M $3.090M $1.530M
YoY Change -7.96% -51.56% -14.12% 62.47% -35.28% 101.96%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017
Revenue $1.244M $1.352M $2.791M $3.249M $2.000M $3.090M $1.530M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017
Selling, General & Admin $4.261M $6.270M $5.020M $2.660M $1.860M $1.600M $400.0K
YoY Change -32.05% 24.9% 88.72% 43.01% 16.25% 300.0%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.631K $22.85K $27.45K $27.83K $30.00K $30.00K $10.00K
YoY Change -92.86% -16.74% -1.37% -7.24% 0.0% 200.0%
% of Gross Profit
Operating Expenses $4.261M $6.421M $5.044M $2.689M $1.900M $1.630M $410.0K
YoY Change -33.64% 27.29% 87.58% 41.54% 16.56% 297.56%
Operating Profit -$3.016M -$5.069M -$2.254M $560.1K
YoY Change -40.49% 124.9% -502.36%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017
Interest Expense $732.0K $430.0K $310.0K $190.0K $260.0K -$10.00K $10.00K
YoY Change 70.22% 38.71% 63.16% -26.92% -2700.0% -200.0%
% of Operating Profit 33.92%
Other Income/Expense, Net $723.7K $408.4K $333.8K $200.0K $50.00K $40.00K $10.00K
YoY Change 77.22% 22.35% 66.87% 300.03% 25.0% 300.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017
Pretax Income -$2.293M -$4.661M -$1.920M $760.2K $410.0K $1.490M $1.130M
YoY Change -50.81% 142.73% -352.59% 85.4% -72.48% 31.86%
Income Tax $161.3K $23.64K $24.53K $126.1K $240.0K $370.0K $170.0K
% Of Pretax Income 16.58% 58.54% 24.83% 15.04%
Net Earnings -$2.454M -$4.684M -$1.945M $634.1K $180.0K $1.120M $960.0K
YoY Change -47.61% 140.89% -406.66% 252.28% -83.93% 16.67%
Net Earnings / Revenue -197.23% -346.48% -69.68% 19.51% 9.0% 36.25% 62.75%
Basic Earnings Per Share -$3.87 -$1.81 -$1.13 $0.63
Diluted Earnings Per Share -$3.87 -$1.81 -$1.13 $0.63 $0.11 $0.70 $0.60

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017
Cash & Short-Term Investments $26.80M $26.18M $30.02M $6.140M $6.240M $6.710M
YoY Change 2.37% -12.79% 388.93% -1.6% -7.0%
Cash & Equivalents $0.00 $60.00K $0.00 $6.040M
Short-Term Investments $26.80M $26.18M
Other Short-Term Assets $761.6K $860.0K $1.210M $2.180M $1.670M $1.040M
YoY Change -11.45% -28.93% -44.5% 30.54% 60.58%
Inventory
Prepaid Expenses
Receivables $18.96K $7.550M $320.0K $1.250M $170.0K $260.0K
Other Receivables $38.64K $260.0K $70.00K $0.00 $0.00 $450.0K
Total Short-Term Assets $27.62M $34.86M $31.63M $9.560M $8.090M $8.450M
YoY Change -20.77% 10.21% 230.86% 18.17% -4.26%
Property, Plant & Equipment $61.15K $150.0K $770.0K $330.0K $140.0K $20.00K
YoY Change -59.23% -80.52% 133.33% 135.71% 600.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $20.00K $190.0K $10.00K $10.00K $10.00K
YoY Change -100.0% -89.47% 1800.0% 0.0% 0.0%
Total Long-Term Assets $7.861M $170.0K $8.720M $500.0K $320.0K $290.0K
YoY Change 4524.21% -98.05% 1644.0% 56.25% 10.34%
Total Assets $35.48M $35.03M $40.35M $10.06M $8.410M $8.740M
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $1.149M $830.0K $610.0K $470.0K $250.0K $120.0K
YoY Change 38.38% 36.07% 29.79% 88.0% 108.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $370.0K
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.063M $1.490M $1.120M $1.290M $790.0K $1.270M
YoY Change 105.56% 33.04% -13.18% 63.29% -37.8%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $50.00K $240.0K $130.0K $40.00K $0.00
YoY Change -100.0% -79.17% 84.62% 225.0%
Total Long-Term Liabilities $0.00 $50.00K $240.0K $130.0K $40.00K $0.00
YoY Change -100.0% -79.17% 84.62% 225.0%
Total Liabilities $3.063M $1.550M $1.360M $1.420M $830.0K $1.270M
YoY Change 97.63% 13.97% -4.23% 71.08% -34.65%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017
Basic Shares Outstanding 633.3K 2.593M 1.722M 1.000M
Diluted Shares Outstanding 633.3K 2.593M 1.722M 1.000M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.8388 Million

About Tian Ruixiang Holdings Ltd

Tian Ruixiang Holdings Ltd is a CN-based company operating in Insurance industry. The company is headquartered in Beijing, Beijing and currently employs 22 full-time employees. The company went IPO on 2021-01-27. Tian Ruixiang Holdings Ltd is a China-based holding company principally involved in the provision of insurance brokerage services. The firm distributes two major groups of insurance products including property and casualty insurance, such as automobile insurance, commercial property insurance and liability insurance, and life insurance, such as individual life insurance and group life insurance. The firm mainly conducts its businesses in the domestic market.

Industry: Insurance Agents, Brokers & Service Peers: FANHUA INC. Huize Holding Ltd Waterdrop Inc