|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$27.96M
1.85%
YoY
|
$28.39M
5.93%
YoY
|
$27.46M
-23.57%
YoY
|
$26.80M
2.37%
YoY
|
$35.92M
23.79%
YoY
|
$26.18M
-12.8%
YoY
|
$29.02M
59.8%
YoY
|
$30.02M
389.18%
YoY
|
$18.16M
N/A
|
| Cash & Equivalents |
N/A
|
$297.3K
12375.37%
YoY
|
N/A
|
$2.383K
-4.98%
YoY
|
N/A
|
$2.508K
-99.99%
YoY
|
$29.02M
59.8%
YoY
|
$30.02M
389.18%
YoY
|
$18.16M
N/A
|
| Short-Term Investments |
$27.77M
N/A
|
$28.09M
4.83%
YoY
|
N/A
|
$26.80M
2.36%
YoY
|
$0.00
N/A
|
$26.18M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$892.4K
12.84%
YoY
|
$86.15K
-19.87%
YoY
|
$790.9K
-7.39%
YoY
|
$107.5K
-36.37%
YoY
|
$854.0K
-17.89%
YoY
|
$169.0K
-63.72%
YoY
|
$1.040M
-11.86%
YoY
|
$465.7K
N/A
|
$1.180M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$53.70K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$307.7K
3824.74%
YoY
|
$1.412M
7346.13%
YoY
|
$7.840K
-93.15%
YoY
|
$18.96K
-62.97%
YoY
|
$114.5K
-98.49%
YoY
|
$51.20K
-84.04%
YoY
|
$7.600M
2011.11%
YoY
|
$320.8K
N/A
|
$360.0K
N/A
|
| Other Receivables |
$8.658M
N/A
|
$10.10K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$260.0K
N/A
|
$190.0K
N/A
|
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$37.82M
33.86%
YoY
|
$39.92M
44.55%
YoY
|
$28.26M
-23.41%
YoY
|
$27.62M
-20.77%
YoY
|
$36.89M
-2.51%
YoY
|
$34.86M
10.21%
YoY
|
$37.84M
92.08%
YoY
|
$31.63M
N/A
|
$19.70M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$126.5K
88.47%
YoY
|
$4.948K
-21.21%
YoY
|
$67.12K
-25.02%
YoY
|
$6.280K
-27.72%
YoY
|
$89.52K
-82.1%
YoY
|
$8.688K
-22.88%
YoY
|
$500.0K
78.57%
YoY
|
$11.27K
N/A
|
$280.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$147.5K
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$269.7K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$21.21K
-76.43%
YoY
|
$20.08K
-89.34%
YoY
|
$90.00K
800.0%
YoY
|
$188.3K
N/A
|
$10.00K
N/A
|
| Total Long-Term Assets |
$11.87M
22.23%
YoY
|
$57.80K
-99.26%
YoY
|
$9.712M
8670.96%
YoY
|
$7.861M
4465.02%
YoY
|
$110.7K
-84.62%
YoY
|
$172.2K
-98.03%
YoY
|
$720.0K
63.64%
YoY
|
$8.720M
N/A
|
$440.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$37.82M
33.86%
YoY
|
$39.92M
44.55%
YoY
|
$28.26M
-23.41%
YoY
|
$27.62M
-20.77%
YoY
|
$36.89M
-2.51%
YoY
|
$34.86M
10.21%
YoY
|
$37.84M
92.08%
YoY
|
$31.63M
N/A
|
$19.70M
N/A
|
| Total Long-Term Assets |
$11.87M
|
$9.712M
|
$110.7K
|
$720.0K
|
$440.0K
|
||||
| Total Assets |
$49.69M
30.88%
YoY
|
$39.98M
12.68%
YoY
|
$37.97M
2.61%
YoY
|
$35.48M
1.28%
YoY
|
$37.00M
-4.04%
YoY
|
$35.03M
-13.18%
YoY
|
$38.56M
91.46%
YoY
|
$40.35M
N/A
|
$20.14M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$1.220M
-28.38%
YoY
|
$1.984M
72.71%
YoY
|
$1.704M
64.24%
YoY
|
$1.149M
27.62%
YoY
|
$1.037M
24.97%
YoY
|
$900.0K
N/A
|
$830.0K
38.33%
YoY
|
N/A
|
$600.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.311M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$80.00K
N/A
|
| Long-Term Debt Due |
$1.092M
N/A
|
$983.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.290M
-41.09%
YoY
|
$5.919M
93.24%
YoY
|
$5.584M
129.19%
YoY
|
$3.063M
105.0%
YoY
|
$2.437M
83.2%
YoY
|
$1.494M
33.67%
YoY
|
$1.330M
-17.39%
YoY
|
$1.118M
N/A
|
$1.610M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.083M
N/A
|
$140.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$89.90K
125.48%
YoY
|
$29.90K
N/A
|
$39.87K
141.05%
YoY
|
$0.00
-100.0%
YoY
|
$16.54K
-84.96%
YoY
|
$50.00K
N/A
|
$110.0K
22.22%
YoY
|
N/A
|
$90.00K
N/A
|
| Total Long-Term Liabilities |
$1.172M
2840.56%
YoY
|
$170.4K
N/A
|
$39.87K
141.05%
YoY
|
$0.00
-100.0%
YoY
|
$16.54K
-84.96%
YoY
|
$54.72K
-76.99%
YoY
|
$110.0K
22.22%
YoY
|
$237.8K
N/A
|
$90.00K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.290M
-41.09%
YoY
|
$5.919M
93.24%
YoY
|
$5.584M
129.19%
YoY
|
$3.063M
105.0%
YoY
|
$2.437M
83.2%
YoY
|
$1.494M
33.67%
YoY
|
$1.330M
-17.39%
YoY
|
$1.118M
N/A
|
$1.610M
N/A
|
| Total Long-Term Liabilities |
$1.172M
2840.56%
YoY
|
$170.4K
N/A
|
$39.87K
141.05%
YoY
|
$0.00
-100.0%
YoY
|
$16.54K
-84.96%
YoY
|
$54.72K
-76.99%
YoY
|
$110.0K
22.22%
YoY
|
$237.8K
N/A
|
$90.00K
N/A
|
| Total Liabilities |
$4.462M
-20.66%
YoY
|
$6.089M
98.8%
YoY
|
$5.625M
129.25%
YoY
|
$3.063M
97.76%
YoY
|
$2.453M
71.57%
YoY
|
$1.549M
14.26%
YoY
|
$1.430M
-15.88%
YoY
|
$1.356M
N/A
|
$1.700M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
-$12.33M
48.51%
YoY
|
N/A
|
-$8.304M
43.15%
YoY
|
N/A
|
-$5.801M
432.16%
YoY
|
N/A
|
-$1.090M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$45.23M
39.85%
YoY
|
$33.89M
4.54%
YoY
|
$32.34M
-6.39%
YoY
|
$32.42M
-3.18%
YoY
|
$34.55M
-6.95%
YoY
|
$33.48M
-14.14%
YoY
|
$37.13M
101.25%
YoY
|
$38.99M
N/A
|
$18.45M
N/A
|
| Total Liabilities & Shareholders Equity |
$49.69M
30.88%
YoY
|
$39.98M
12.68%
YoY
|
$37.97M
2.61%
YoY
|
$35.48M
1.28%
YoY
|
$37.00M
-4.04%
YoY
|
$35.03M
-13.18%
YoY
|
$38.56M
91.46%
YoY
|
$40.35M
N/A
|
$20.14M
N/A
|
Loading...