|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.987M
62.47%
YoY
|
-$2.454M
-47.61%
YoY
|
-$4.684M
140.89%
YoY
|
-$1.945M
-406.66%
YoY
|
$634.1K
252.28%
YoY
|
| Depreciation, Depletion And Amortization |
$121.3K
7337.4%
YoY
|
$1.631K
-92.86%
YoY
|
$22.85K
-16.74%
YoY
|
$27.45K
-1.37%
YoY
|
$27.83K
-7.24%
YoY
|
| Cash From Operating Activities |
$897.9K
-9.7%
YoY
|
$994.3K
-600.25%
YoY
|
-$198.8K
-85.43%
YoY
|
-$1.364M
2731.57%
YoY
|
-$48.17K
-120.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.346K
-31.22%
YoY
|
$3.411K
-1.33%
YoY
|
$3.457K
-98.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.821M
83.45%
YoY
|
-$992.7K
-96.56%
YoY
|
-$28.90M
285.33%
YoY
|
-$7.500M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.821M
83.44%
YoY
|
-$992.7K
-96.56%
YoY
|
-$28.90M
285.12%
YoY
|
-$7.503M
216949.78%
YoY
|
-$3.457K
-108.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.189M
-420178.8%
YoY
|
-$283.00
N/A
|
$0.00
-100.0%
YoY
|
$32.64M
-6925.47%
YoY
|
-$478.2K
-45.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$897.9K
-9.7%
YoY
|
$994.3K
-600.25%
YoY
|
-$198.8K
-85.43%
YoY
|
-$1.364M
2731.57%
YoY
|
-$48.17K
-120.94%
YoY
|
| Cash From Investing Activities |
-$1.821M
83.44%
YoY
|
-$992.7K
-96.56%
YoY
|
-$28.90M
285.12%
YoY
|
-$7.503M
216949.78%
YoY
|
-$3.457K
-108.64%
YoY
|
| Cash From Financing Activities |
$1.189M
-420178.8%
YoY
|
-$283.00
N/A
|
$0.00
-100.0%
YoY
|
$32.64M
-6925.47%
YoY
|
-$478.2K
-45.03%
YoY
|
| Net Change In Cash |
$301.2K
-180436.53%
YoY
|
-$167.00
-100.0%
YoY
|
-$30.15M
-226.04%
YoY
|
$23.92M
-55610.77%
YoY
|
-$43.09K
-92.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$897.9K
-9.7%
YoY
|
$994.3K
-600.25%
YoY
|
-$198.8K
-85.43%
YoY
|
-$1.364M
2731.57%
YoY
|
-$48.17K
-120.94%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.346K
-31.22%
YoY
|
$3.411K
-1.33%
YoY
|
$3.457K
-98.27%
YoY
|
| Free Cash Flow |
$897.9K
-9.7%
YoY
|
$994.3K
-594.42%
YoY
|
-$201.1K
-85.29%
YoY
|
-$1.367M
2548.57%
YoY
|
-$51.63K
-272.09%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.890M
10.94%
YoY
|
-$1.382M
42.77%
YoY
|
-$2.605M
75.3%
YoY
|
-$967.7K
-18.02%
YoY
|
-$1.486M
-57.58%
YoY
|
-$1.180M
-39.29%
YoY
|
-$3.504M
767.38%
YoY
|
-$1.945M
N/A
|
-$403.9K
N/A
|
| Depreciation, Depletion And Amortization |
$20.40K
-33.98%
YoY
|
$101.0K
16457.38%
YoY
|
$30.90K
2929.41%
YoY
|
$610.00
-93.9%
YoY
|
$1.020K
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$10.00K
N/A
|
| Cash From Operating Activities |
-$2.719M
-1152.86%
YoY
|
$639.7K
174.88%
YoY
|
$258.2K
-66.1%
YoY
|
$232.7K
-293.93%
YoY
|
$761.6K
-165.09%
YoY
|
-$120.0K
N/A
|
-$1.170M
-207.34%
YoY
|
N/A
|
$1.090M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.69M
-139.0%
YoY
|
-$29.24M
-19.03%
YoY
|
$27.41M
-21.93%
YoY
|
-$36.11M
24.94%
YoY
|
$35.12M
N/A
|
-$28.90M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.69M
-139.0%
YoY
|
-$29.24M
-19.03%
YoY
|
$27.41M
-21.93%
YoY
|
-$36.11M
24.94%
YoY
|
$35.12M
N/A
|
-$28.90M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.31M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.32M
22875.51%
YoY
|
$1.131M
-403957.14%
YoY
|
$57.99K
N/A
|
-$280.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.71M
-200.0%
YoY
|
N/A
|
$10.71M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.719M
-1152.86%
YoY
|
$639.7K
174.88%
YoY
|
$258.2K
-66.1%
YoY
|
$232.7K
-293.93%
YoY
|
$761.6K
-165.09%
YoY
|
-$120.0K
N/A
|
-$1.170M
-207.34%
YoY
|
N/A
|
$1.090M
N/A
|
| Cash From Investing Activities |
-$10.69M
-139.0%
YoY
|
-$29.24M
-19.03%
YoY
|
$27.41M
-21.93%
YoY
|
-$36.11M
24.94%
YoY
|
$35.12M
N/A
|
-$28.90M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$13.32M
22875.51%
YoY
|
$1.131M
-403957.14%
YoY
|
$57.99K
N/A
|
-$280.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.71M
-200.0%
YoY
|
N/A
|
$10.71M
N/A
|
| Net Change In Cash |
-$88.20K
-100.32%
YoY
|
-$27.47M
-23.44%
YoY
|
$27.73M
-22.7%
YoY
|
-$35.88M
23.62%
YoY
|
$35.88M
-401.99%
YoY
|
-$29.02M
N/A
|
-$11.88M
-200.68%
YoY
|
N/A
|
$11.80M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.719M
-1152.86%
YoY
|
$639.7K
174.88%
YoY
|
$258.2K
-66.1%
YoY
|
$232.7K
-293.93%
YoY
|
$761.6K
-165.09%
YoY
|
-$120.0K
N/A
|
-$1.170M
-207.34%
YoY
|
N/A
|
$1.090M
N/A
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
$639.7K
174.88%
YoY
|
N/A
|
$232.7K
-293.93%
YoY
|
$761.6K
-165.09%
YoY
|
-$120.0K
N/A
|
-$1.170M
-207.34%
YoY
|
N/A
|
$1.090M
N/A
|
Loading...