|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$49.21M
28.6%
YoY
|
-$38.27M
-49.47%
YoY
|
-$75.72M
-208.05%
YoY
|
$70.08M
-137.67%
YoY
|
-$186.0M
-21.58%
YoY
|
| Depreciation, Depletion And Amortization |
$34.08M
-6.1%
YoY
|
$36.30M
-4.16%
YoY
|
$37.87M
0.74%
YoY
|
$37.60M
-9.45%
YoY
|
$41.52M
-9.56%
YoY
|
| Cash From Operating Activities |
-$11.35M
-149.84%
YoY
|
$22.77M
-307.24%
YoY
|
-$10.99M
-81.04%
YoY
|
-$57.94M
63.41%
YoY
|
-$35.45M
-167.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.289M
-1.86%
YoY
|
$9.465M
-9.25%
YoY
|
$10.43M
-57.76%
YoY
|
$24.69M
40.24%
YoY
|
$17.61M
-11.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$228.0K
36.53%
YoY
|
$167.0K
-59.66%
YoY
|
$414.0K
-99.85%
YoY
|
$268.0M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$9.061M
-2.55%
YoY
|
-$9.298M
-7.17%
YoY
|
-$10.02M
-104.12%
YoY
|
$243.4M
-1828.75%
YoY
|
-$14.08M
-23.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$9.639M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.807M
-122.02%
YoY
|
-$12.75M
571.25%
YoY
|
-$1.899M
-99.01%
YoY
|
-$192.0M
-309.0%
YoY
|
$91.85M
-491.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.35M
-149.84%
YoY
|
$22.77M
-307.24%
YoY
|
-$10.99M
-81.04%
YoY
|
-$57.94M
63.41%
YoY
|
-$35.45M
-167.19%
YoY
|
| Cash From Investing Activities |
-$9.061M
-2.55%
YoY
|
-$9.298M
-7.17%
YoY
|
-$10.02M
-104.12%
YoY
|
$243.4M
-1828.75%
YoY
|
-$14.08M
-23.08%
YoY
|
| Cash From Financing Activities |
$2.807M
-122.02%
YoY
|
-$12.75M
571.25%
YoY
|
-$1.899M
-99.01%
YoY
|
-$192.0M
-309.0%
YoY
|
$91.85M
-491.5%
YoY
|
| Net Change In Cash |
-$17.40M
-14845.76%
YoY
|
$118.0K
-100.52%
YoY
|
-$22.65M
212.82%
YoY
|
-$7.240M
-117.78%
YoY
|
$40.73M
228.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.35M
-149.84%
YoY
|
$22.77M
-307.24%
YoY
|
-$10.99M
-81.04%
YoY
|
-$57.94M
63.41%
YoY
|
-$35.45M
-167.19%
YoY
|
| Capital Expenditures |
$9.289M
-1.86%
YoY
|
$9.465M
-9.25%
YoY
|
$10.43M
-57.76%
YoY
|
$24.69M
40.24%
YoY
|
$17.61M
-11.79%
YoY
|
| Free Cash Flow |
-$20.64M
-255.14%
YoY
|
$13.30M
-162.11%
YoY
|
-$21.42M
-74.08%
YoY
|
-$82.63M
55.73%
YoY
|
-$53.06M
-261.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.33M
-61.86%
YoY
|
-$6.620M
-7.83%
YoY
|
-$11.45M
2.89%
YoY
|
-$4.266M
54.4%
YoY
|
-$29.72M
72.83%
YoY
|
-$7.182M
-68.94%
YoY
|
-$11.13M
-8.31%
YoY
|
-$2.763M
-82.46%
YoY
|
-$17.20M
-30.42%
YoY
|
-$23.12M
-115.73%
YoY
|
-$12.13M
-46.95%
YoY
|
-$15.75M
-26.91%
YoY
|
-$24.71M
-23.88%
YoY
|
$147.0M
-441.36%
YoY
|
-$22.87M
-74.92%
YoY
|
-$21.55M
23.2%
YoY
|
-$32.46M
-5.33%
YoY
|
-$43.05M
189.43%
YoY
|
-$91.18M
904.98%
YoY
|
| Depreciation, Depletion And Amortization |
$8.453M
0.61%
YoY
|
$8.406M
0.54%
YoY
|
$8.747M
-3.18%
YoY
|
$8.527M
63.98%
YoY
|
$8.402M
-12.84%
YoY
|
$8.361M
-10.98%
YoY
|
$9.034M
67.3%
YoY
|
$5.200M
-5.45%
YoY
|
$9.640M
0.98%
YoY
|
$9.392M
4.31%
YoY
|
$5.400M
-1.82%
YoY
|
$5.500M
-42.58%
YoY
|
$9.546M
-4.84%
YoY
|
$9.004M
-10.87%
YoY
|
$5.500M
-45.6%
YoY
|
$9.578M
-7.43%
YoY
|
$10.03M
-8.47%
YoY
|
$10.10M
-9.8%
YoY
|
$10.11M
-12.26%
YoY
|
| Cash From Operating Activities |
-$9.095M
-68.27%
YoY
|
$16.77M
-22.43%
YoY
|
$3.883M
-30.77%
YoY
|
-$3.344M
-47.36%
YoY
|
-$28.66M
-1619.67%
YoY
|
$21.62M
95.09%
YoY
|
$5.609M
261.87%
YoY
|
-$6.352M
8.51%
YoY
|
$1.886M
-110.62%
YoY
|
$11.08M
-195.8%
YoY
|
$1.550M
-77.94%
YoY
|
-$5.854M
72.94%
YoY
|
-$17.76M
-64.48%
YoY
|
-$11.57M
-2935.78%
YoY
|
$7.026M
-761.58%
YoY
|
-$3.385M
-80.79%
YoY
|
-$50.01M
191.02%
YoY
|
$408.0K
-98.75%
YoY
|
-$1.062M
-85.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.424M
72.4%
YoY
|
$2.134M
6.12%
YoY
|
$2.839M
67.49%
YoY
|
$2.910M
6.09%
YoY
|
$1.406M
-53.38%
YoY
|
$2.011M
-32.97%
YoY
|
$1.695M
-28.18%
YoY
|
$2.743M
15.2%
YoY
|
$3.016M
12.04%
YoY
|
$3.000M
-18.66%
YoY
|
$2.360M
-133.71%
YoY
|
$2.381M
-134.34%
YoY
|
$2.692M
-61.91%
YoY
|
$3.688M
-170.53%
YoY
|
-$7.001M
121.83%
YoY
|
-$6.933M
19.33%
YoY
|
$7.068M
107.09%
YoY
|
-$5.229M
59.42%
YoY
|
-$3.156M
-24.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.00K
N/A
|
$146.0K
711.11%
YoY
|
$82.00K
720.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$18.00K
350.0%
YoY
|
$10.00K
-87.5%
YoY
|
$139.0K
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-100.0%
YoY
|
$80.00K
-96.09%
YoY
|
$0.00
-100.0%
YoY
|
$332.0K
-89.03%
YoY
|
$260.9M
7632.1%
YoY
|
$2.046M
1848.57%
YoY
|
$2.093M
10915.79%
YoY
|
$3.026M
N/A
|
$3.374M
33.36%
YoY
|
$105.0K
-216.67%
YoY
|
| Cash From Investing Activities |
-$2.410M
71.41%
YoY
|
-$1.988M
-0.25%
YoY
|
-$2.757M
63.62%
YoY
|
-$2.910M
11.75%
YoY
|
-$1.406M
-53.38%
YoY
|
-$1.993M
-33.48%
YoY
|
-$1.685M
-26.1%
YoY
|
-$2.604M
9.37%
YoY
|
-$3.016M
27.8%
YoY
|
-$2.996M
-101.16%
YoY
|
-$2.280M
-53.99%
YoY
|
-$2.381M
-50.81%
YoY
|
-$2.360M
-41.61%
YoY
|
$257.2M
-13964.85%
YoY
|
-$4.955M
62.41%
YoY
|
-$4.840M
-16.42%
YoY
|
-$4.042M
19.44%
YoY
|
-$1.855M
147.33%
YoY
|
-$3.051M
-28.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.767M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.237M
-44.25%
YoY
|
-$11.37M
303.16%
YoY
|
-$6.985M
-5.95%
YoY
|
$9.973M
35.98%
YoY
|
$11.19M
-213.77%
YoY
|
-$2.820M
-151.26%
YoY
|
-$7.427M
-5.75%
YoY
|
$7.334M
9.15%
YoY
|
-$9.834M
57.7%
YoY
|
$5.501M
-102.16%
YoY
|
-$7.880M
426.03%
YoY
|
$6.719M
-70.56%
YoY
|
-$6.236M
-114.86%
YoY
|
-$255.3M
-609.43%
YoY
|
-$1.498M
-136.74%
YoY
|
$22.82M
9.42%
YoY
|
$41.97M
149.68%
YoY
|
$50.11M
-278.19%
YoY
|
$4.077M
-72.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.095M
-68.27%
YoY
|
$16.77M
-22.43%
YoY
|
$3.883M
-30.77%
YoY
|
-$3.344M
-47.36%
YoY
|
-$28.66M
-1619.67%
YoY
|
$21.62M
95.09%
YoY
|
$5.609M
261.87%
YoY
|
-$6.352M
8.51%
YoY
|
$1.886M
-110.62%
YoY
|
$11.08M
-195.8%
YoY
|
$1.550M
-77.94%
YoY
|
-$5.854M
72.94%
YoY
|
-$17.76M
-64.48%
YoY
|
-$11.57M
-2935.78%
YoY
|
$7.026M
-761.58%
YoY
|
-$3.385M
-80.79%
YoY
|
-$50.01M
191.02%
YoY
|
$408.0K
-98.75%
YoY
|
-$1.062M
-85.0%
YoY
|
| Cash From Investing Activities |
-$2.410M
71.41%
YoY
|
-$1.988M
-0.25%
YoY
|
-$2.757M
63.62%
YoY
|
-$2.910M
11.75%
YoY
|
-$1.406M
-53.38%
YoY
|
-$1.993M
-33.48%
YoY
|
-$1.685M
-26.1%
YoY
|
-$2.604M
9.37%
YoY
|
-$3.016M
27.8%
YoY
|
-$2.996M
-101.16%
YoY
|
-$2.280M
-53.99%
YoY
|
-$2.381M
-50.81%
YoY
|
-$2.360M
-41.61%
YoY
|
$257.2M
-13964.85%
YoY
|
-$4.955M
62.41%
YoY
|
-$4.840M
-16.42%
YoY
|
-$4.042M
19.44%
YoY
|
-$1.855M
147.33%
YoY
|
-$3.051M
-28.88%
YoY
|
| Cash From Financing Activities |
$6.237M
-44.25%
YoY
|
-$11.37M
303.16%
YoY
|
-$6.985M
-5.95%
YoY
|
$9.973M
35.98%
YoY
|
$11.19M
-213.77%
YoY
|
-$2.820M
-151.26%
YoY
|
-$7.427M
-5.75%
YoY
|
$7.334M
9.15%
YoY
|
-$9.834M
57.7%
YoY
|
$5.501M
-102.16%
YoY
|
-$7.880M
426.03%
YoY
|
$6.719M
-70.56%
YoY
|
-$6.236M
-114.86%
YoY
|
-$255.3M
-609.43%
YoY
|
-$1.498M
-136.74%
YoY
|
$22.82M
9.42%
YoY
|
$41.97M
149.68%
YoY
|
$50.11M
-278.19%
YoY
|
$4.077M
-72.23%
YoY
|
| Net Change In Cash |
-$5.306M
-71.69%
YoY
|
$3.417M
-79.67%
YoY
|
-$5.859M
67.26%
YoY
|
$3.719M
-329.28%
YoY
|
-$18.74M
66.79%
YoY
|
$16.81M
23.71%
YoY
|
-$3.503M
-59.31%
YoY
|
-$1.622M
6.99%
YoY
|
-$11.24M
-57.12%
YoY
|
$13.59M
-241.02%
YoY
|
-$8.610M
-1602.62%
YoY
|
-$1.516M
-110.39%
YoY
|
-$26.21M
125.58%
YoY
|
-$9.636M
-119.8%
YoY
|
$573.0K
-1691.67%
YoY
|
$14.60M
-671.46%
YoY
|
-$11.62M
418.15%
YoY
|
$48.66M
1208.06%
YoY
|
-$36.00K
-101.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.095M
-68.27%
YoY
|
$16.77M
-22.43%
YoY
|
$3.883M
-30.77%
YoY
|
-$3.344M
-47.36%
YoY
|
-$28.66M
-1619.67%
YoY
|
$21.62M
95.09%
YoY
|
$5.609M
261.87%
YoY
|
-$6.352M
8.51%
YoY
|
$1.886M
-110.62%
YoY
|
$11.08M
-195.8%
YoY
|
$1.550M
-77.94%
YoY
|
-$5.854M
72.94%
YoY
|
-$17.76M
-64.48%
YoY
|
-$11.57M
-2935.78%
YoY
|
$7.026M
-761.58%
YoY
|
-$3.385M
-80.79%
YoY
|
-$50.01M
191.02%
YoY
|
$408.0K
-98.75%
YoY
|
-$1.062M
-85.0%
YoY
|
| Capital Expenditures |
$2.424M
72.4%
YoY
|
$2.134M
6.12%
YoY
|
$2.839M
67.49%
YoY
|
$2.910M
6.09%
YoY
|
$1.406M
-53.38%
YoY
|
$2.011M
-32.97%
YoY
|
$1.695M
-28.18%
YoY
|
$2.743M
15.2%
YoY
|
$3.016M
12.04%
YoY
|
$3.000M
-18.66%
YoY
|
$2.360M
-133.71%
YoY
|
$2.381M
-134.34%
YoY
|
$2.692M
-61.91%
YoY
|
$3.688M
-170.53%
YoY
|
-$7.001M
121.83%
YoY
|
-$6.933M
19.33%
YoY
|
$7.068M
107.09%
YoY
|
-$5.229M
59.42%
YoY
|
-$3.156M
-24.68%
YoY
|
| Free Cash Flow |
-$11.52M
-61.69%
YoY
|
$14.64M
-25.36%
YoY
|
$1.044M
-73.33%
YoY
|
-$6.254M
-31.24%
YoY
|
-$30.07M
2560.8%
YoY
|
$19.61M
142.62%
YoY
|
$3.914M
-583.21%
YoY
|
-$9.095M
10.44%
YoY
|
-$1.130M
-94.48%
YoY
|
$8.084M
-152.98%
YoY
|
-$810.0K
-105.77%
YoY
|
-$8.235M
-332.1%
YoY
|
-$20.46M
-64.16%
YoY
|
-$15.26M
-370.68%
YoY
|
$14.03M
569.87%
YoY
|
$3.548M
-130.04%
YoY
|
-$57.07M
177.11%
YoY
|
$5.637M
-84.28%
YoY
|
$2.094M
-172.46%
YoY
|
Loading...