2011 Q4 Form 10-Q Financial Statement

#000119312512005309 Filed on January 06, 2012

View on sec.gov

Income Statement

Concept 2011 Q4
Revenue $158.3M
YoY Change 18.91%
Cost Of Revenue $107.8M
YoY Change 20.61%
Gross Profit $50.45M
YoY Change 15.44%
Gross Profit Margin 31.87%
Selling, General & Admin $33.77M
YoY Change 11.83%
% of Gross Profit 66.95%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.200M
YoY Change 26.13%
% of Gross Profit 8.33%
Operating Expenses $33.77M
YoY Change 11.83%
Operating Profit $17.08M
YoY Change 26.52%
Interest Expense -$100.0K
YoY Change 0.0%
% of Operating Profit -0.59%
Other Income/Expense, Net
YoY Change
Pretax Income $16.62M
YoY Change 24.03%
Income Tax $6.232M
% Of Pretax Income 37.5%
Net Earnings $10.34M
YoY Change 27.68%
Net Earnings / Revenue 6.53%
Basic Earnings Per Share $0.53
Diluted Earnings Per Share $0.50
COMMON SHARES
Basic Shares Outstanding 19.59M shares
Diluted Shares Outstanding 20.55M shares

Balance Sheet

Concept 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $18.70M
YoY Change 30.77%
Cash & Equivalents $18.75M
Short-Term Investments
Other Short-Term Assets $9.800M
YoY Change 19.51%
Inventory $22.50M
Prepaid Expenses
Receivables $145.4M
Other Receivables $0.00
Total Short-Term Assets $196.5M
YoY Change 25.64%
LONG-TERM ASSETS
Property, Plant & Equipment $61.10M
YoY Change 8.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.800M
YoY Change 26.67%
Total Long-Term Assets $167.4M
YoY Change 2.95%
TOTAL ASSETS
Total Short-Term Assets $196.5M
Total Long-Term Assets $167.4M
Total Assets $363.9M
YoY Change 14.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $17.90M
YoY Change -2.19%
Accrued Expenses $33.60M
YoY Change 30.23%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $100.0K
YoY Change -66.67%
Total Short-Term Liabilities $53.50M
YoY Change 18.1%
LONG-TERM LIABILITIES
Long-Term Debt $73.60M
YoY Change -4.91%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $73.60M
YoY Change -4.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $53.50M
Total Long-Term Liabilities $73.60M
Total Liabilities $143.5M
YoY Change 6.38%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.344M
YoY Change
Treasury Stock Shares
Shareholders Equity $220.4M
YoY Change
Total Liabilities & Shareholders Equity $363.9M
YoY Change 14.08%

Cashflow Statement

Concept 2011 Q4
OPERATING ACTIVITIES
Net Income $10.34M
YoY Change 27.68%
Depreciation, Depletion And Amortization $4.200M
YoY Change 26.13%
Cash From Operating Activities $3.590M
YoY Change 84.1%
INVESTING ACTIVITIES
Capital Expenditures -$5.470M
YoY Change 97.47%
Acquisitions
YoY Change
Other Investing Activities -$1.500M
YoY Change -96.38%
Cash From Investing Activities -$6.970M
YoY Change -84.24%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.410M
YoY Change -96.43%
NET CHANGE
Cash From Operating Activities 3.590M
Cash From Investing Activities -6.970M
Cash From Financing Activities 1.410M
Net Change In Cash -1.970M
YoY Change -29.64%
FREE CASH FLOW
Cash From Operating Activities $3.590M
Capital Expenditures -$5.470M
Free Cash Flow $9.060M
YoY Change 91.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1344000

Files In Submission

Name View Source Status
0001193125-12-005309-index-headers.html Edgar Link pending
0001193125-12-005309-index.html Edgar Link pending
0001193125-12-005309.txt Edgar Link pending
0001193125-12-005309-xbrl.zip Edgar Link pending
d270148d10q.htm Edgar Link pending
d270148dex311.htm Edgar Link pending
d270148dex312.htm Edgar Link pending
d270148dex321.htm Edgar Link pending
d270148dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tisi-20111130.xml Edgar Link completed
tisi-20111130.xsd Edgar Link pending
tisi-20111130_cal.xml Edgar Link unprocessable
tisi-20111130_lab.xml Edgar Link unprocessable
tisi-20111130_pre.xml Edgar Link unprocessable