2011 Q4 Form 10-Q Financial Statement
#000119312512005309 Filed on January 06, 2012
Income Statement
Concept | 2011 Q4 |
---|---|
Revenue | $158.3M |
YoY Change | 18.91% |
Cost Of Revenue | $107.8M |
YoY Change | 20.61% |
Gross Profit | $50.45M |
YoY Change | 15.44% |
Gross Profit Margin | 31.87% |
Selling, General & Admin | $33.77M |
YoY Change | 11.83% |
% of Gross Profit | 66.95% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $4.200M |
YoY Change | 26.13% |
% of Gross Profit | 8.33% |
Operating Expenses | $33.77M |
YoY Change | 11.83% |
Operating Profit | $17.08M |
YoY Change | 26.52% |
Interest Expense | -$100.0K |
YoY Change | 0.0% |
% of Operating Profit | -0.59% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $16.62M |
YoY Change | 24.03% |
Income Tax | $6.232M |
% Of Pretax Income | 37.5% |
Net Earnings | $10.34M |
YoY Change | 27.68% |
Net Earnings / Revenue | 6.53% |
Basic Earnings Per Share | $0.53 |
Diluted Earnings Per Share | $0.50 |
COMMON SHARES | |
Basic Shares Outstanding | 19.59M shares |
Diluted Shares Outstanding | 20.55M shares |
Balance Sheet
Concept | 2011 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $18.70M |
YoY Change | 30.77% |
Cash & Equivalents | $18.75M |
Short-Term Investments | |
Other Short-Term Assets | $9.800M |
YoY Change | 19.51% |
Inventory | $22.50M |
Prepaid Expenses | |
Receivables | $145.4M |
Other Receivables | $0.00 |
Total Short-Term Assets | $196.5M |
YoY Change | 25.64% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $61.10M |
YoY Change | 8.33% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $3.800M |
YoY Change | 26.67% |
Total Long-Term Assets | $167.4M |
YoY Change | 2.95% |
TOTAL ASSETS | |
Total Short-Term Assets | $196.5M |
Total Long-Term Assets | $167.4M |
Total Assets | $363.9M |
YoY Change | 14.08% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $17.90M |
YoY Change | -2.19% |
Accrued Expenses | $33.60M |
YoY Change | 30.23% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $100.0K |
YoY Change | -66.67% |
Total Short-Term Liabilities | $53.50M |
YoY Change | 18.1% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $73.60M |
YoY Change | -4.91% |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $73.60M |
YoY Change | -4.91% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $53.50M |
Total Long-Term Liabilities | $73.60M |
Total Liabilities | $143.5M |
YoY Change | 6.38% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | $1.344M |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $220.4M |
YoY Change | |
Total Liabilities & Shareholders Equity | $363.9M |
YoY Change | 14.08% |
Cashflow Statement
Concept | 2011 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $10.34M |
YoY Change | 27.68% |
Depreciation, Depletion And Amortization | $4.200M |
YoY Change | 26.13% |
Cash From Operating Activities | $3.590M |
YoY Change | 84.1% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$5.470M |
YoY Change | 97.47% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$1.500M |
YoY Change | -96.38% |
Cash From Investing Activities | -$6.970M |
YoY Change | -84.24% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 1.410M |
YoY Change | -96.43% |
NET CHANGE | |
Cash From Operating Activities | 3.590M |
Cash From Investing Activities | -6.970M |
Cash From Financing Activities | 1.410M |
Net Change In Cash | -1.970M |
YoY Change | -29.64% |
FREE CASH FLOW | |
Cash From Operating Activities | $3.590M |
Capital Expenditures | -$5.470M |
Free Cash Flow | $9.060M |
YoY Change | 91.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1344000 |