|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.494B
12.95%
YoY
|
$4.864B
8.72%
YoY
|
$4.474B
27.9%
YoY
|
$3.498B
6.55%
YoY
|
$3.283B
3528.62%
YoY
|
| Depreciation, Depletion And Amortization |
$1.247B
12.95%
YoY
|
$1.104B
14.52%
YoY
|
$964.0M
8.68%
YoY
|
$887.0M
2.19%
YoY
|
$868.0M
-0.32%
YoY
|
| Cash From Operating Activities |
$6.874B
12.39%
YoY
|
$6.116B
0.97%
YoY
|
$6.057B
48.31%
YoY
|
$4.084B
33.57%
YoY
|
$3.057B
-32.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.957B
2.03%
YoY
|
$1.918B
11.38%
YoY
|
$1.722B
18.19%
YoY
|
$1.457B
39.45%
YoY
|
$1.045B
83.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.00M
-95.71%
YoY
|
-$559.0M
-11280.0%
YoY
|
$5.000M
-138.46%
YoY
|
-$13.00M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.981B
-20.02%
YoY
|
-$2.477B
44.26%
YoY
|
-$1.717B
16.8%
YoY
|
-$1.470B
40.48%
YoY
|
-$1.046B
80.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.211B
-202.98%
YoY
|
$2.147B
-197.64%
YoY
|
-$2.199B
13.7%
YoY
|
-$1.934B
-199.34%
YoY
|
$1.947B
-20193.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.118B
7.3%
YoY
|
-$3.838B
-8.94%
YoY
|
-$4.215B
27.5%
YoY
|
-$3.306B
-46.68%
YoY
|
-$6.200B
-292.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.874B
12.39%
YoY
|
$6.116B
0.97%
YoY
|
$6.057B
48.31%
YoY
|
$4.084B
33.57%
YoY
|
$3.057B
-32.98%
YoY
|
| Cash From Investing Activities |
-$1.981B
-20.02%
YoY
|
-$2.477B
44.26%
YoY
|
-$1.717B
16.8%
YoY
|
-$1.470B
40.48%
YoY
|
-$1.046B
80.85%
YoY
|
| Cash From Financing Activities |
-$4.118B
7.3%
YoY
|
-$3.838B
-8.94%
YoY
|
-$4.215B
27.5%
YoY
|
-$3.306B
-46.68%
YoY
|
-$6.200B
-292.05%
YoY
|
| Net Change In Cash |
$4.893B
-1946.42%
YoY
|
-$265.0M
-312.0%
YoY
|
$125.0M
-118.06%
YoY
|
-$692.0M
-83.69%
YoY
|
-$4.243B
-158.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.874B
12.39%
YoY
|
$6.116B
0.97%
YoY
|
$6.057B
48.31%
YoY
|
$4.084B
33.57%
YoY
|
$3.057B
-32.98%
YoY
|
| Capital Expenditures |
$1.957B
2.03%
YoY
|
$1.918B
11.38%
YoY
|
$1.722B
18.19%
YoY
|
$1.457B
39.45%
YoY
|
$1.045B
83.94%
YoY
|
| Free Cash Flow |
$4.917B
17.13%
YoY
|
$4.198B
-3.16%
YoY
|
$4.335B
65.02%
YoY
|
$2.627B
30.52%
YoY
|
$2.013B
-49.61%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.332B
28.57%
YoY
|
$1.773B
26.82%
YoY
|
$1.442B
11.18%
YoY
|
$1.243B
13.1%
YoY
|
$1.036B
-3.18%
YoY
|
$1.398B
-0.36%
YoY
|
$1.297B
8.9%
YoY
|
$1.099B
11.12%
YoY
|
$1.070B
20.09%
YoY
|
$1.403B
35.16%
YoY
|
$1.191B
12.06%
YoY
|
$989.0M
22.2%
YoY
|
$891.0M
51.67%
YoY
|
$1.038B
10.4%
YoY
|
$1.063B
3.89%
YoY
|
$809.3M
3.01%
YoY
|
$587.5M
10.03%
YoY
|
$940.2M
188.83%
YoY
|
$1.023B
18.04%
YoY
|
$785.7M
-466.76%
YoY
|
| Depreciation, Depletion And Amortization |
$336.0M
13.51%
YoY
|
$327.0M
5.83%
YoY
|
$316.0M
18.8%
YoY
|
$308.0M
16.67%
YoY
|
$296.0M
12.12%
YoY
|
$309.0M
22.62%
YoY
|
$266.0M
9.47%
YoY
|
$264.0M
12.82%
YoY
|
$264.0M
13.79%
YoY
|
$252.0M
9.13%
YoY
|
$243.0M
11.28%
YoY
|
$234.0M
8.33%
YoY
|
$232.0M
5.64%
YoY
|
$230.9M
4.78%
YoY
|
$218.4M
1.57%
YoY
|
$216.0M
1.41%
YoY
|
$219.6M
1.96%
YoY
|
$220.4M
3.81%
YoY
|
$215.0M
-0.46%
YoY
|
$213.0M
-1.84%
YoY
|
| Cash From Operating Activities |
$2.389B
506.35%
YoY
|
$3.157B
16.75%
YoY
|
$1.532B
46.46%
YoY
|
$1.791B
9.94%
YoY
|
$394.0M
-46.54%
YoY
|
$2.704B
-3.43%
YoY
|
$1.046B
-10.67%
YoY
|
$1.629B
21.48%
YoY
|
$737.0M
-1.07%
YoY
|
$2.800B
-7.43%
YoY
|
$1.171B
11.2%
YoY
|
$1.341B
109.31%
YoY
|
$745.0M
-217.42%
YoY
|
$3.025B
172.36%
YoY
|
$1.053B
5.3%
YoY
|
$640.7M
-53.56%
YoY
|
-$634.5M
46.62%
YoY
|
$1.111B
289.53%
YoY
|
$1.000B
-75.49%
YoY
|
$1.380B
-58.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$662.0M
33.2%
YoY
|
$468.0M
-8.95%
YoY
|
$531.0M
25.83%
YoY
|
$461.0M
-18.12%
YoY
|
$497.0M
18.62%
YoY
|
$514.0M
16.29%
YoY
|
$422.0M
-8.26%
YoY
|
$563.0M
22.66%
YoY
|
$419.0M
16.07%
YoY
|
$442.0M
23.72%
YoY
|
$460.0M
-213.24%
YoY
|
$459.0M
-221.06%
YoY
|
$361.0M
14.84%
YoY
|
$357.3M
-208.5%
YoY
|
-$406.2M
50.11%
YoY
|
-$379.1M
72.62%
YoY
|
$314.4M
39.53%
YoY
|
-$329.3M
144.98%
YoY
|
-$270.6M
118.75%
YoY
|
-$219.6M
120.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.00M
83.33%
YoY
|
-$3.000M
-99.16%
YoY
|
-$10.00M
-94.87%
YoY
|
-$5.000M
N/A
|
-$6.000M
-25.0%
YoY
|
-$356.0M
-6033.33%
YoY
|
-$195.0M
9650.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000M
700.0%
YoY
|
$6.000M
-339.23%
YoY
|
-$2.000M
226.8%
YoY
|
$2.000M
804.98%
YoY
|
-$1.000M
-90.12%
YoY
|
-$2.508M
66.2%
YoY
|
-$612.0K
-72.99%
YoY
|
$221.0K
-87.61%
YoY
|
-$10.12M
-2630.25%
YoY
|
-$1.509M
N/A
|
-$2.266M
33.29%
YoY
|
$1.783M
4.88%
YoY
|
| Cash From Investing Activities |
-$673.0M
33.8%
YoY
|
-$471.0M
-45.86%
YoY
|
-$541.0M
-12.32%
YoY
|
-$466.0M
-17.23%
YoY
|
-$503.0M
17.8%
YoY
|
-$870.0M
99.54%
YoY
|
-$617.0M
33.55%
YoY
|
-$563.0M
23.19%
YoY
|
-$427.0M
17.96%
YoY
|
-$436.0M
21.19%
YoY
|
-$462.0M
13.56%
YoY
|
-$457.0M
20.6%
YoY
|
-$362.0M
11.57%
YoY
|
-$359.8M
8.77%
YoY
|
-$406.8M
49.09%
YoY
|
-$378.9M
73.93%
YoY
|
-$324.5M
44.27%
YoY
|
-$330.8M
146.1%
YoY
|
-$272.9M
117.59%
YoY
|
-$217.9M
122.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$534.0M
-5.15%
YoY
|
N/A
N/A
|
-$502.0M
-5.28%
YoY
|
N/A
N/A
|
-$563.0M
34.37%
YoY
|
N/A
N/A
|
-$530.0M
N/A
|
N/A
N/A
|
-$419.0M
-9.7%
YoY
|
-$715.0M
187.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$464.0M
-178.76%
YoY
|
-$248.7M
N/A
|
-$428.1M
N/A
|
N/A
N/A
|
$589.1M
-1712.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.081B
3.15%
YoY
|
-$1.141B
-1.89%
YoY
|
-$975.0M
2.31%
YoY
|
-$954.0M
8.16%
YoY
|
-$1.048B
24.76%
YoY
|
-$1.163B
6.02%
YoY
|
-$953.0M
5.42%
YoY
|
-$882.0M
-35.95%
YoY
|
-$840.0M
0.36%
YoY
|
-$1.097B
85.77%
YoY
|
-$904.0M
17.31%
YoY
|
-$1.377B
35.82%
YoY
|
-$837.0M
-10.11%
YoY
|
-$590.5M
-54.97%
YoY
|
-$770.6M
-24.82%
YoY
|
-$1.014B
-63.93%
YoY
|
-$931.1M
-11.59%
YoY
|
-$1.311B
319.73%
YoY
|
-$1.025B
-3735.07%
YoY
|
-$2.810B
187.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.389B
506.35%
YoY
|
$3.157B
16.75%
YoY
|
$1.532B
46.46%
YoY
|
$1.791B
9.94%
YoY
|
$394.0M
-46.54%
YoY
|
$2.704B
-3.43%
YoY
|
$1.046B
-10.67%
YoY
|
$1.629B
21.48%
YoY
|
$737.0M
-1.07%
YoY
|
$2.800B
-7.43%
YoY
|
$1.171B
11.2%
YoY
|
$1.341B
109.31%
YoY
|
$745.0M
-217.42%
YoY
|
$3.025B
172.36%
YoY
|
$1.053B
5.3%
YoY
|
$640.7M
-53.56%
YoY
|
-$634.5M
46.62%
YoY
|
$1.111B
289.53%
YoY
|
$1.000B
-75.49%
YoY
|
$1.380B
-58.91%
YoY
|
| Cash From Investing Activities |
-$673.0M
33.8%
YoY
|
-$471.0M
-45.86%
YoY
|
-$541.0M
-12.32%
YoY
|
-$466.0M
-17.23%
YoY
|
-$503.0M
17.8%
YoY
|
-$870.0M
99.54%
YoY
|
-$617.0M
33.55%
YoY
|
-$563.0M
23.19%
YoY
|
-$427.0M
17.96%
YoY
|
-$436.0M
21.19%
YoY
|
-$462.0M
13.56%
YoY
|
-$457.0M
20.6%
YoY
|
-$362.0M
11.57%
YoY
|
-$359.8M
8.77%
YoY
|
-$406.8M
49.09%
YoY
|
-$378.9M
73.93%
YoY
|
-$324.5M
44.27%
YoY
|
-$330.8M
146.1%
YoY
|
-$272.9M
117.59%
YoY
|
-$217.9M
122.99%
YoY
|
| Cash From Financing Activities |
-$1.081B
3.15%
YoY
|
-$1.141B
-1.89%
YoY
|
-$975.0M
2.31%
YoY
|
-$954.0M
8.16%
YoY
|
-$1.048B
24.76%
YoY
|
-$1.163B
6.02%
YoY
|
-$953.0M
5.42%
YoY
|
-$882.0M
-35.95%
YoY
|
-$840.0M
0.36%
YoY
|
-$1.097B
85.77%
YoY
|
-$904.0M
17.31%
YoY
|
-$1.377B
35.82%
YoY
|
-$837.0M
-10.11%
YoY
|
-$590.5M
-54.97%
YoY
|
-$770.6M
-24.82%
YoY
|
-$1.014B
-63.93%
YoY
|
-$931.1M
-11.59%
YoY
|
-$1.311B
319.73%
YoY
|
-$1.025B
-3735.07%
YoY
|
-$2.810B
187.36%
YoY
|
| Net Change In Cash |
$635.0M
-158.8%
YoY
|
$1.545B
130.25%
YoY
|
$16.00M
-103.05%
YoY
|
$371.0M
101.63%
YoY
|
-$1.080B
103.77%
YoY
|
$671.0M
-47.04%
YoY
|
-$524.0M
168.72%
YoY
|
$184.0M
-137.32%
YoY
|
-$530.0M
16.74%
YoY
|
$1.267B
-38.92%
YoY
|
-$195.0M
56.79%
YoY
|
-$493.0M
-34.45%
YoY
|
-$454.0M
-76.5%
YoY
|
$2.074B
-490.36%
YoY
|
-$124.4M
-58.25%
YoY
|
-$752.1M
-54.38%
YoY
|
-$1.932B
14.03%
YoY
|
-$531.4M
228.65%
YoY
|
-$297.9M
-107.48%
YoY
|
-$1.649B
-172.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.389B
506.35%
YoY
|
$3.157B
16.75%
YoY
|
$1.532B
46.46%
YoY
|
$1.791B
9.94%
YoY
|
$394.0M
-46.54%
YoY
|
$2.704B
-3.43%
YoY
|
$1.046B
-10.67%
YoY
|
$1.629B
21.48%
YoY
|
$737.0M
-1.07%
YoY
|
$2.800B
-7.43%
YoY
|
$1.171B
11.2%
YoY
|
$1.341B
109.31%
YoY
|
$745.0M
-217.42%
YoY
|
$3.025B
172.36%
YoY
|
$1.053B
5.3%
YoY
|
$640.7M
-53.56%
YoY
|
-$634.5M
46.62%
YoY
|
$1.111B
289.53%
YoY
|
$1.000B
-75.49%
YoY
|
$1.380B
-58.91%
YoY
|
| Capital Expenditures |
$662.0M
33.2%
YoY
|
$468.0M
-8.95%
YoY
|
$531.0M
25.83%
YoY
|
$461.0M
-18.12%
YoY
|
$497.0M
18.62%
YoY
|
$514.0M
16.29%
YoY
|
$422.0M
-8.26%
YoY
|
$563.0M
22.66%
YoY
|
$419.0M
16.07%
YoY
|
$442.0M
23.72%
YoY
|
$460.0M
-213.24%
YoY
|
$459.0M
-221.06%
YoY
|
$361.0M
14.84%
YoY
|
$357.3M
-208.5%
YoY
|
-$406.2M
50.11%
YoY
|
-$379.1M
72.62%
YoY
|
$314.4M
39.53%
YoY
|
-$329.3M
144.98%
YoY
|
-$270.6M
118.75%
YoY
|
-$219.6M
120.97%
YoY
|
| Free Cash Flow |
$1.727B
-1776.7%
YoY
|
$2.689B
22.79%
YoY
|
$1.001B
60.42%
YoY
|
$1.330B
24.77%
YoY
|
-$103.0M
-132.39%
YoY
|
$2.190B
-7.12%
YoY
|
$624.0M
-12.24%
YoY
|
$1.066B
20.86%
YoY
|
$318.0M
-17.19%
YoY
|
$2.358B
-11.6%
YoY
|
$711.0M
-51.28%
YoY
|
$882.0M
-13.51%
YoY
|
$384.0M
-140.47%
YoY
|
$2.667B
85.27%
YoY
|
$1.459B
14.84%
YoY
|
$1.020B
-36.23%
YoY
|
-$948.8M
44.19%
YoY
|
$1.440B
243.22%
YoY
|
$1.271B
-69.77%
YoY
|
$1.599B
-53.74%
YoY
|
Loading...