|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$98.11M
-26.66%
YoY
|
$133.8M
-11.2%
YoY
|
$150.6M
92.13%
YoY
|
$78.41M
904.45%
YoY
|
$7.806M
-109.42%
YoY
|
| Depreciation, Depletion And Amortization |
$86.63M
-7.43%
YoY
|
$93.58M
-4.07%
YoY
|
$97.55M
-1.5%
YoY
|
$99.03M
-6.65%
YoY
|
$106.1M
-59.37%
YoY
|
| Cash From Operating Activities |
$301.8M
-35.41%
YoY
|
$467.2M
-26.25%
YoY
|
$633.5M
218.07%
YoY
|
$199.2M
154.95%
YoY
|
$78.12M
-92.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$190.3M
169.86%
YoY
|
$70.50M
591.35%
YoY
|
$10.20M
-33.91%
YoY
|
$15.43M
-171.94%
YoY
|
-$21.45M
-19.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$273.7M
17.54%
YoY
|
$232.8M
259.01%
YoY
|
$64.86M
-80.01%
YoY
|
$324.4M
1033.63%
YoY
|
$28.62M
-68.06%
YoY
|
| Cash From Investing Activities |
$80.43M
-48.93%
YoY
|
$157.5M
188.14%
YoY
|
$54.66M
-82.31%
YoY
|
$309.0M
4209.34%
YoY
|
$7.170M
-88.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$85.27M
0.3%
YoY
|
$85.02M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.240M
-86.39%
YoY
|
$60.54M
-209.13%
YoY
|
-$55.48M
-416.29%
YoY
|
$17.54M
-469.34%
YoY
|
-$4.749M
-69.56%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$21.18M
-62.78%
YoY
|
$56.91M
406.85%
YoY
|
$11.23M
-77.49%
YoY
|
| Cash From Financing Activities |
-$129.8M
-68.84%
YoY
|
-$416.4M
-20.53%
YoY
|
-$524.0M
14.68%
YoY
|
-$456.9M
102.5%
YoY
|
-$225.7M
-79.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$301.8M
-35.41%
YoY
|
$467.2M
-26.25%
YoY
|
$633.5M
218.07%
YoY
|
$199.2M
154.95%
YoY
|
$78.12M
-92.06%
YoY
|
| Cash From Investing Activities |
$80.43M
-48.93%
YoY
|
$157.5M
188.14%
YoY
|
$54.66M
-82.31%
YoY
|
$309.0M
4209.34%
YoY
|
$7.170M
-88.64%
YoY
|
| Cash From Financing Activities |
-$129.8M
-68.84%
YoY
|
-$416.4M
-20.53%
YoY
|
-$524.0M
14.68%
YoY
|
-$456.9M
102.5%
YoY
|
-$225.7M
-79.44%
YoY
|
| Net Change In Cash |
$172.0M
-17.4%
YoY
|
$208.2M
26.92%
YoY
|
$164.1M
220.53%
YoY
|
$51.19M
-136.47%
YoY
|
-$140.4M
178.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$301.8M
-35.41%
YoY
|
$467.2M
-26.25%
YoY
|
$633.5M
218.07%
YoY
|
$199.2M
154.95%
YoY
|
$78.12M
-92.06%
YoY
|
| Capital Expenditures |
$190.3M
169.86%
YoY
|
$70.50M
591.35%
YoY
|
$10.20M
-33.91%
YoY
|
$15.43M
-171.94%
YoY
|
-$21.45M
-19.07%
YoY
|
| Free Cash Flow |
$111.5M
-71.89%
YoY
|
$396.7M
-36.35%
YoY
|
$623.3M
239.24%
YoY
|
$183.7M
84.53%
YoY
|
$99.56M
-90.15%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$64.52M
155.61%
YoY
|
$33.59M
-0.68%
YoY
|
$25.24M
-28.66%
YoY
|
$20.07M
-23.27%
YoY
|
$33.82M
-16.16%
YoY
|
$54.64M
12.04%
YoY
|
$35.38M
-9.52%
YoY
|
$26.16M
-21.05%
YoY
|
$40.34M
663.69%
YoY
|
$48.76M
5391.33%
YoY
|
$39.10M
400.95%
YoY
|
$33.13M
-1237.42%
YoY
|
$5.282M
-386.44%
YoY
|
$888.0K
-97.04%
YoY
|
$7.806M
-140.24%
YoY
|
-$2.913M
-91.77%
YoY
|
-$1.844M
-108.5%
YoY
|
$29.95M
-160.14%
YoY
|
-$19.40M
-271.68%
YoY
|
-$35.40M
-82.14%
YoY
|
| Depreciation, Depletion And Amortization |
$42.45M
73.63%
YoY
|
$44.18M
97.49%
YoY
|
$24.45M
-0.73%
YoY
|
$23.45M
-4.56%
YoY
|
$22.37M
-8.25%
YoY
|
$23.32M
-2.74%
YoY
|
$24.63M
0.69%
YoY
|
$24.57M
1.29%
YoY
|
$24.38M
-3.4%
YoY
|
$23.98M
-4.41%
YoY
|
$24.46M
-134.65%
YoY
|
$24.25M
-58.78%
YoY
|
$25.24M
-57.39%
YoY
|
$25.08M
-57.19%
YoY
|
-$70.59M
-215.9%
YoY
|
$58.84M
-8.49%
YoY
|
$59.24M
-5.96%
YoY
|
$58.59M
-19.64%
YoY
|
$60.90M
-14.35%
YoY
|
$64.30M
-12.64%
YoY
|
| Cash From Operating Activities |
$171.1M
182.46%
YoY
|
$130.7M
-18.62%
YoY
|
$60.58M
-55.98%
YoY
|
$115.7M
-15.04%
YoY
|
$160.5M
-21.41%
YoY
|
$130.4M
-16.1%
YoY
|
$137.6M
-4.36%
YoY
|
$136.1M
99.11%
YoY
|
$204.3M
9279.8%
YoY
|
$155.4M
-1118.16%
YoY
|
$143.9M
325.71%
YoY
|
$68.37M
168.57%
YoY
|
$2.178M
-94.47%
YoY
|
-$15.27M
-25.59%
YoY
|
$33.80M
-62.41%
YoY
|
$25.46M
-78.5%
YoY
|
$39.38M
-88.3%
YoY
|
-$20.52M
-104.67%
YoY
|
$89.90M
-29.32%
YoY
|
$118.4M
53.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$129.3M
43713.9%
YoY
|
$125.0M
1109.51%
YoY
|
$295.0K
-93.01%
YoY
|
$64.14M
1858.63%
YoY
|
$10.34M
357.71%
YoY
|
$570.0K
28.96%
YoY
|
$4.223M
7.76%
YoY
|
$3.275M
-179.94%
YoY
|
$2.258M
-167.54%
YoY
|
$442.0K
-110.86%
YoY
|
$3.919M
-79.44%
YoY
|
-$4.097M
-79.93%
YoY
|
-$3.343M
-72.11%
YoY
|
-$4.071M
-49.77%
YoY
|
$19.06M
-338.24%
YoY
|
-$20.42M
258.18%
YoY
|
-$11.99M
192.34%
YoY
|
-$8.104M
-6.85%
YoY
|
-$8.000M
-25.93%
YoY
|
-$5.700M
-40.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$141.9M
63.88%
YoY
|
$192.8M
335.29%
YoY
|
$86.59M
-260.85%
YoY
|
$16.33M
-62.12%
YoY
|
$44.29M
-40.02%
YoY
|
$85.64M
4799.08%
YoY
|
-$53.83M
-253.81%
YoY
|
$43.10M
229.0%
YoY
|
$73.84M
189.36%
YoY
|
$1.748M
-99.3%
YoY
|
$35.00M
-225.5%
YoY
|
$13.10M
9.28%
YoY
|
$25.52M
115.71%
YoY
|
$250.8M
667.25%
YoY
|
-$27.89M
-607.05%
YoY
|
$11.99M
-13.76%
YoY
|
$11.83M
-13.65%
YoY
|
$32.69M
-42.15%
YoY
|
$5.500M
323.08%
YoY
|
$13.90M
-152.26%
YoY
|
| Cash From Investing Activities |
$12.65M
-85.34%
YoY
|
$67.77M
99.62%
YoY
|
$86.29M
-248.64%
YoY
|
-$47.82M
-220.06%
YoY
|
$33.95M
-52.57%
YoY
|
$85.07M
6413.48%
YoY
|
-$58.06M
-286.79%
YoY
|
$39.83M
342.33%
YoY
|
$71.58M
222.8%
YoY
|
$1.306M
-99.47%
YoY
|
$31.08M
-452.03%
YoY
|
$9.004M
-206.83%
YoY
|
$22.17M
-14314.74%
YoY
|
$246.7M
903.62%
YoY
|
-$8.829M
253.16%
YoY
|
-$8.428M
-202.78%
YoY
|
-$156.0K
-101.62%
YoY
|
$24.58M
-48.57%
YoY
|
-$2.500M
-73.68%
YoY
|
$8.200M
-122.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.991M
30.44%
YoY
|
N/A
N/A
|
-$56.51M
1526.1%
YoY
|
$2.293M
-106.93%
YoY
|
$2.700M
N/A
|
-$4.055M
-114.42%
YoY
|
-$3.475M
-34.5%
YoY
|
-$33.10M
N/A
|
$0.00
-100.0%
YoY
|
$28.11M
-692.0%
YoY
|
-$5.305M
N/A
|
$0.00
N/A
|
-$5.269M
N/A
|
-$4.749M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$93.86M
-37.51%
YoY
|
-$35.91M
-35.89%
YoY
|
-$150.2M
869.35%
YoY
|
-$65.38M
-12.63%
YoY
|
-$56.01M
-74.5%
YoY
|
-$144.9M
-32.33%
YoY
|
-$15.49M
-66.98%
YoY
|
-$74.83M
97.19%
YoY
|
-$219.6M
-2859.25%
YoY
|
-$214.1M
-43.67%
YoY
|
-$46.92M
-0.31%
YoY
|
-$37.95M
-4.3%
YoY
|
$7.960M
-112.49%
YoY
|
-$380.0M
405.45%
YoY
|
-$47.07M
-62.01%
YoY
|
-$39.66M
-82.26%
YoY
|
-$63.74M
-87.19%
YoY
|
-$75.19M
-70.22%
YoY
|
-$123.9M
129.02%
YoY
|
-$223.6M
-873.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$171.1M
182.46%
YoY
|
$130.7M
-18.62%
YoY
|
$60.58M
-55.98%
YoY
|
$115.7M
-15.04%
YoY
|
$160.5M
-21.41%
YoY
|
$130.4M
-16.1%
YoY
|
$137.6M
-4.36%
YoY
|
$136.1M
99.11%
YoY
|
$204.3M
9279.8%
YoY
|
$155.4M
-1118.16%
YoY
|
$143.9M
325.71%
YoY
|
$68.37M
168.57%
YoY
|
$2.178M
-94.47%
YoY
|
-$15.27M
-25.59%
YoY
|
$33.80M
-62.41%
YoY
|
$25.46M
-78.5%
YoY
|
$39.38M
-88.3%
YoY
|
-$20.52M
-104.67%
YoY
|
$89.90M
-29.32%
YoY
|
$118.4M
53.37%
YoY
|
| Cash From Investing Activities |
$12.65M
-85.34%
YoY
|
$67.77M
99.62%
YoY
|
$86.29M
-248.64%
YoY
|
-$47.82M
-220.06%
YoY
|
$33.95M
-52.57%
YoY
|
$85.07M
6413.48%
YoY
|
-$58.06M
-286.79%
YoY
|
$39.83M
342.33%
YoY
|
$71.58M
222.8%
YoY
|
$1.306M
-99.47%
YoY
|
$31.08M
-452.03%
YoY
|
$9.004M
-206.83%
YoY
|
$22.17M
-14314.74%
YoY
|
$246.7M
903.62%
YoY
|
-$8.829M
253.16%
YoY
|
-$8.428M
-202.78%
YoY
|
-$156.0K
-101.62%
YoY
|
$24.58M
-48.57%
YoY
|
-$2.500M
-73.68%
YoY
|
$8.200M
-122.65%
YoY
|
| Cash From Financing Activities |
-$93.86M
-37.51%
YoY
|
-$35.91M
-35.89%
YoY
|
-$150.2M
869.35%
YoY
|
-$65.38M
-12.63%
YoY
|
-$56.01M
-74.5%
YoY
|
-$144.9M
-32.33%
YoY
|
-$15.49M
-66.98%
YoY
|
-$74.83M
97.19%
YoY
|
-$219.6M
-2859.25%
YoY
|
-$214.1M
-43.67%
YoY
|
-$46.92M
-0.31%
YoY
|
-$37.95M
-4.3%
YoY
|
$7.960M
-112.49%
YoY
|
-$380.0M
405.45%
YoY
|
-$47.07M
-62.01%
YoY
|
-$39.66M
-82.26%
YoY
|
-$63.74M
-87.19%
YoY
|
-$75.19M
-70.22%
YoY
|
-$123.9M
129.02%
YoY
|
-$223.6M
-873.7%
YoY
|
| Net Change In Cash |
$89.91M
-2810.43%
YoY
|
$162.5M
17.35%
YoY
|
-$3.317M
-105.18%
YoY
|
$2.465M
-97.56%
YoY
|
$138.5M
146.25%
YoY
|
$70.60M
-223.11%
YoY
|
$64.06M
-49.97%
YoY
|
$101.1M
156.51%
YoY
|
$56.24M
74.04%
YoY
|
-$57.35M
-61.4%
YoY
|
$128.0M
-679.22%
YoY
|
$39.42M
-274.22%
YoY
|
$32.31M
-231.8%
YoY
|
-$148.6M
108.91%
YoY
|
-$22.10M
-39.44%
YoY
|
-$22.63M
-76.67%
YoY
|
-$24.52M
-83.79%
YoY
|
-$71.12M
-130.36%
YoY
|
-$36.50M
-157.39%
YoY
|
-$97.00M
-238.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$171.1M
182.46%
YoY
|
$130.7M
-18.62%
YoY
|
$60.58M
-55.98%
YoY
|
$115.7M
-15.04%
YoY
|
$160.5M
-21.41%
YoY
|
$130.4M
-16.1%
YoY
|
$137.6M
-4.36%
YoY
|
$136.1M
99.11%
YoY
|
$204.3M
9279.8%
YoY
|
$155.4M
-1118.16%
YoY
|
$143.9M
325.71%
YoY
|
$68.37M
168.57%
YoY
|
$2.178M
-94.47%
YoY
|
-$15.27M
-25.59%
YoY
|
$33.80M
-62.41%
YoY
|
$25.46M
-78.5%
YoY
|
$39.38M
-88.3%
YoY
|
-$20.52M
-104.67%
YoY
|
$89.90M
-29.32%
YoY
|
$118.4M
53.37%
YoY
|
| Capital Expenditures |
$129.3M
43713.9%
YoY
|
$125.0M
1109.51%
YoY
|
$295.0K
-93.01%
YoY
|
$64.14M
1858.63%
YoY
|
$10.34M
357.71%
YoY
|
$570.0K
28.96%
YoY
|
$4.223M
7.76%
YoY
|
$3.275M
-179.94%
YoY
|
$2.258M
-167.54%
YoY
|
$442.0K
-110.86%
YoY
|
$3.919M
-79.44%
YoY
|
-$4.097M
-79.93%
YoY
|
-$3.343M
-72.11%
YoY
|
-$4.071M
-49.77%
YoY
|
$19.06M
-338.24%
YoY
|
-$20.42M
258.18%
YoY
|
-$11.99M
192.34%
YoY
|
-$8.104M
-6.85%
YoY
|
-$8.000M
-25.93%
YoY
|
-$5.700M
-40.63%
YoY
|
| Free Cash Flow |
$41.86M
-30.56%
YoY
|
$5.650M
-96.24%
YoY
|
$60.29M
-54.8%
YoY
|
$51.51M
-61.22%
YoY
|
$150.2M
-25.65%
YoY
|
$129.8M
-16.23%
YoY
|
$133.4M
-4.7%
YoY
|
$132.9M
83.33%
YoY
|
$202.0M
3559.37%
YoY
|
$155.0M
-1484.47%
YoY
|
$140.0M
849.68%
YoY
|
$72.47M
57.97%
YoY
|
$5.521M
-89.25%
YoY
|
-$11.20M
-9.81%
YoY
|
$14.74M
-84.95%
YoY
|
$45.87M
-63.04%
YoY
|
$51.37M
-84.93%
YoY
|
-$12.41M
-102.77%
YoY
|
$97.90M
-29.06%
YoY
|
$124.1M
42.97%
YoY
|
Loading...