2023 Q3 Form 10-Q Financial Statement
#000147793223009324 Filed on December 22, 2023
Income Statement
Concept | 2023 Q3 | 2020 Q3 |
---|---|---|
Revenue | $2.704K | $361.0K |
YoY Change | -41.56% | -18.47% |
Cost Of Revenue | $10.23K | $309.3K |
YoY Change | -10.24% | -15.12% |
Gross Profit | -$7.521K | $51.74K |
YoY Change | 11.18% | -34.03% |
Gross Profit Margin | -278.14% | 14.33% |
Selling, General & Admin | $460.5K | $934.6K |
YoY Change | -50.84% | 69.73% |
% of Gross Profit | 1806.3% | |
Research & Development | $129.4K | $29.73K |
YoY Change | 126.81% | -75.23% |
% of Gross Profit | 57.46% | |
Depreciation & Amortization | -$30.00 | -$80.00 |
YoY Change | -100.94% | -138.1% |
% of Gross Profit | -0.15% | |
Operating Expenses | $589.8K | $964.3K |
YoY Change | -40.64% | 43.79% |
Operating Profit | -$597.3K | -$912.6K |
YoY Change | -40.29% | 54.1% |
Interest Expense | $135.1K | -$302.4K |
YoY Change | 127.99% | 56.33% |
% of Operating Profit | ||
Other Income/Expense, Net | -$135.1K | |
YoY Change | -327.99% | |
Pretax Income | -$732.5K | -$1.225M |
YoY Change | -22.17% | 55.9% |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$732.5K | -$1.225M |
YoY Change | -22.17% | 55.9% |
Net Earnings / Revenue | -27089.13% | -339.27% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$0.03 | -$175.7K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q3 | 2020 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $79.20K | $26.69K |
YoY Change | 7442.86% | 282.93% |
Cash & Equivalents | $79.20K | $26.69K |
Short-Term Investments | ||
Other Short-Term Assets | $1.137M | |
YoY Change | 462.28% | |
Inventory | $107.8K | $37.60K |
Prepaid Expenses | ||
Receivables | $7.369K | $439.3K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $194.3K | $1.641M |
YoY Change | 56.91% | 117.14% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $214.5K | $38.05K |
YoY Change | 78.35% | -30.45% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $13.72K | $775.0K |
YoY Change | -19.28% | |
Total Long-Term Assets | $228.3K | $813.1K |
YoY Change | 66.26% | 1088.67% |
TOTAL ASSETS | ||
Total Short-Term Assets | $194.3K | $1.641M |
Total Long-Term Assets | $228.3K | $813.1K |
Total Assets | $422.6K | $2.454M |
YoY Change | 61.83% | 197.79% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $4.332M | $1.035M |
YoY Change | 46.43% | -18.18% |
Accrued Expenses | $338.1K | $218.1K |
YoY Change | 170.27% | 600.61% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | $2.243M | $1.463M |
YoY Change | 2.97% | 2.6% |
Total Short-Term Liabilities | $6.913M | $2.995M |
YoY Change | 31.38% | -6.68% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $125.5K | $833.5K |
YoY Change | 13.57% | |
Other Long-Term Liabilities | $131.3K | $24.56K |
YoY Change | 71.86% | -40.16% |
Total Long-Term Liabilities | $256.7K | $858.0K |
YoY Change | 37.39% | 1990.69% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $6.913M | $2.995M |
Total Long-Term Liabilities | $256.7K | $858.0K |
Total Liabilities | $7.170M | $3.853M |
YoY Change | 31.59% | 18.54% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$66.59M | |
YoY Change | 4.42% | |
Common Stock | $38.77K | |
YoY Change | 90.54% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$6.747M | -$1.399M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $422.6K | $2.454M |
YoY Change | 61.83% | 197.79% |
Cashflow Statement
Concept | 2023 Q3 | 2020 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$732.5K | -$1.225M |
YoY Change | -22.17% | 55.9% |
Depreciation, Depletion And Amortization | -$30.00 | -$80.00 |
YoY Change | -100.94% | -138.1% |
Cash From Operating Activities | -$481.8K | -$270.3K |
YoY Change | 37.8% | -54.09% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | $0.00 |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | $0.00 | $0.00 |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $242.5K | |
YoY Change | -15.65% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 482.1K | 262.5K |
YoY Change | 38.26% | -42.19% |
NET CHANGE | ||
Cash From Operating Activities | -481.8K | -270.3K |
Cash From Investing Activities | 0.000 | 0.000 |
Cash From Financing Activities | 482.1K | 262.5K |
Net Change In Cash | 290.0 | -7.850K |
YoY Change | -130.85% | -94.18% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$481.8K | -$270.3K |
Capital Expenditures | $0.00 | $0.00 |
Free Cash Flow | -$481.8K | -$270.3K |
YoY Change | 37.8% | -54.09% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
256745 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1869410 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
7169699 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
5875338 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1958827 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3787349 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1464195 | usd | |
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | usd | |
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
37160 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1238900 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1501355 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-4839 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-37841 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
84034 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
38895 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
79195 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1054 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
32189 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
168052 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1958827 | usd | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-3760860 | usd | |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7369 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7219 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
107755 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5552156 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
79195 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
84034 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
117980 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
194319 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
209233 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
113949 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
422579 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
323182 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1333344 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1062385 | usd |
CY2023Q3 | tkls |
Accounts Payable And Accrued Liabilities Related Party
AccountsPayableAndAccruedLiabilitiesRelatedParty
|
23500 | usd |
CY2022Q4 | tkls |
Accounts Payable And Accrued Liabilities Related Party
AccountsPayableAndAccruedLiabilitiesRelatedParty
|
164300 | usd |
CY2023Q3 | tkls |
Notes Payable Related Party
NotesPayableRelatedParty
|
280050 | usd |
CY2022Q4 | tkls |
Notes Payable Related Party
NotesPayableRelatedParty
|
121450 | usd |
CY2023Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
875000 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
684380 | usd |
CY2023Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1087750 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1329121 | usd |
CY2023Q3 | tkls |
Convertible Notes Payable Related Party Current
ConvertibleNotesPayableRelatedPartyCurrent
|
2975231 | usd |
CY2022Q4 | tkls |
Convertible Notes Payable Related Party Current
ConvertibleNotesPayableRelatedPartyCurrent
|
500000 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6912954 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4005928 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
131245 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
44520 | usd |
CY2023Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
70460 | usd |
CY2023Q3 | tkls |
Convertible Notes Payable Related Party Non Current
ConvertibleNotesPayableRelatedPartyNonCurrent
|
0 | usd |
CY2022Q4 | tkls |
Convertible Notes Payable Related Party Non Current
ConvertibleNotesPayableRelatedPartyNonCurrent
|
1628930 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13824 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
20367 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
57511828 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
54261311 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-66586282 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-64627455 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6747120 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5552156 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
422579 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
323182 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
2704 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
4627 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001429393 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22857850 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20367477 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
9990000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
76000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
76000 | shares |
us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
-158050 | usd | |
CY2020Q3 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
11250 | shares |
CY2023Q3 | tkls |
Notes Payable Current Non Current
NotesPayableCurrentNonCurrent
|
10000 | usd |
CY2022Q4 | tkls |
Notes Payable Current Non Current
NotesPayableCurrentNonCurrent
|
10000 | usd |
CY2022 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
96865 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
1385950 | usd |
CY2023Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
1474950 | usd |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
35381 | usd | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0 | ||
tkls |
Share Based Compensation Arrangement By Share Based Payment Award Options Cancelled In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsCancelledInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | ||
CY2022Q4 | us-gaap |
Preferred Units Authorized
PreferredUnitsAuthorized
|
100000000 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-54219 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TRUTANKLESS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
26-2137574 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
15900 North 78th Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 200 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Scottsdale | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
AZ | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
85260 | ||
dei |
City Area Code
CityAreaCode
|
480 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
275-7572 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
38773230 | shares |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
214538 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
100125 | usd |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13722 | usd |
CY2023Q3 | us-gaap |
Other Assets
OtherAssets
|
228260 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
84281 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
51223 | usd |
CY2023Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
253798 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
93069 | usd |
CY2023Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
125500 | usd |
CY2022Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
125500 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
9990000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
76000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
76000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22857850 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20367477 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
38773 | usd |
CY2023Q3 | tkls |
Subscriptions Payable
SubscriptionsPayable
|
2288551 | usd |
CY2022Q4 | tkls |
Subscriptions Payable
SubscriptionsPayable
|
4793611 | usd |
us-gaap |
Revenues
Revenues
|
3469 | usd | |
us-gaap |
Revenues
Revenues
|
24639 | usd | |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10225 | usd |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11392 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10225 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
21796 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
-7521 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
-6765 | usd |
us-gaap |
Gross Profit
GrossProfit
|
-6756 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
2843 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
375746 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
865296 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1109872 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3018979 | usd | |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
129374 | usd |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
57041 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
227553 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
176071 | usd | |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
84700 | usd |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
71326 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
128199 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
131905 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
589820 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
993663 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1465624 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3326955 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-597341 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1000428 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1472380 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3324112 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
135149 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
59279 | usd |
us-gaap |
Interest Expense
InterestExpense
|
486447 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
436748 | usd | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-135149 | usd |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
59279 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-486447 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-436748 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-732490 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-941149 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1958827 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3760860 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-732490 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-941149 | usd |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1958827 | usd | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-3760860 | usd | |
CY2023Q3 | tkls |
Net Loss From Discontinued Operations Before Tax Provision
NetLossFromDiscontinuedOperationsBeforeTaxProvision
|
0 | usd |
CY2022Q3 | tkls |
Net Loss From Discontinued Operations Before Tax Provision
NetLossFromDiscontinuedOperationsBeforeTaxProvision
|
0 | usd |
tkls |
Net Loss From Discontinued Operations Before Tax Provision
NetLossFromDiscontinuedOperationsBeforeTaxProvision
|
0 | usd | |
tkls |
Net Loss From Discontinued Operations Before Tax Provision
NetLossFromDiscontinuedOperationsBeforeTaxProvision
|
-26489 | usd | |
CY2023Q3 | us-gaap |
Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
|
0 | usd |
CY2022Q3 | us-gaap |
Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
|
0 | usd |
us-gaap |
Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
|
0 | usd | |
us-gaap |
Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
|
0 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
0 | usd |
CY2022Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
0 | usd |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
0 | usd | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-26489 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-732490 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-941149 | usd |
CY2023Q3 | tkls |
Income Loss From Continuing Operations Per Basic And Diluted Shares
IncomeLossFromContinuingOperationsPerBasicAndDilutedShares
|
-0.03 | |
CY2022Q3 | tkls |
Income Loss From Continuing Operations Per Basic And Diluted Shares
IncomeLossFromContinuingOperationsPerBasicAndDilutedShares
|
-0.05 | |
tkls |
Income Loss From Continuing Operations Per Basic And Diluted Shares
IncomeLossFromContinuingOperationsPerBasicAndDilutedShares
|
-0.09 | ||
tkls |
Income Loss From Continuing Operations Per Basic And Diluted Shares
IncomeLossFromContinuingOperationsPerBasicAndDilutedShares
|
-0.18 | ||
tkls |
Net Loss Per Common Share From Discontinued Operations Basic And Diluted
NetLossPerCommonShareFromDiscontinuedOperationsBasicAndDiluted
|
-0.00 | ||
CY2023Q3 | tkls |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.03 | |
CY2022Q3 | tkls |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.05 | |
tkls |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.09 | ||
tkls |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.19 | ||
CY2023Q3 | tkls |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
22047952 | shares |
CY2022Q3 | tkls |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
20387667 | shares |
tkls |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
22042993 | shares | |
tkls |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
20332673 | shares | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
35 | usd |
CY2023Q1 | tkls |
Shares Issued For Debt Restructuring Amount
SharesIssuedForDebtRestructuringAmount
|
0 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-722081 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6274202 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
5 | usd |
CY2023Q2 | tkls |
Shares Issued To Extend Notes Amount
SharesIssuedToExtendNotesAmount
|
43044 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-504256 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6735409 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
4290 | usd |
CY2023Q3 | tkls |
Shares Issued To Extend Notes Amount
SharesIssuedToExtendNotesAmount
|
473 | usd |
CY2023Q3 | tkls |
Net Loss Amount
NetLossAmount
|
716015 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-732490 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6747120 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3893797 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
613990 | usd |
CY2022Q1 | tkls |
Shares Issued For Debt Discount Amount
SharesIssuedForDebtDiscountAmount
|
123147 | usd |
CY2022Q1 | tkls |
Spin Off Of Notation Labs
SpinOffOfNotationLabs
|
391441 | usd |
CY2022Q1 | tkls |
Rounding Shares Cancellation Amount
RoundingSharesCancellationAmount
|
0 | usd |
CY2022Q1 | tkls |
Imputed Interest
ImputedInterest
|
19595 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1425873 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4171497 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
642990 | usd |
CY2022Q2 | tkls |
Shares Issued To Extend Notes
SharesIssuedToExtendNotes
|
217500 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1420327 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4731334 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
642990 | usd |
CY2022Q3 | tkls |
Shares Issued To Extend Notes Amount
SharesIssuedToExtendNotesAmount
|
0 | usd |
CY2022Q3 | tkls |
Cancellation Of Commitment Shares Amount
CancellationOfCommitmentSharesAmount
|
-158050 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-941149 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5187543 | usd |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
0 | usd | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-26489 | usd | |
tkls |
Imputed Interest
ImputedInterest
|
0 | usd | |
tkls |
Imputed Interest
ImputedInterest
|
19595 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
4330 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1899970 | usd | |
tkls |
Shares Issued To Extend Debt
SharesIssuedToExtendDebt
|
43517 | usd | |
tkls |
Shares Issued To Extend Debt
SharesIssuedToExtendDebt
|
217500 | usd | |
us-gaap |
Depreciation
Depreciation
|
102 | usd | |
us-gaap |
Depreciation
Depreciation
|
9435 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
5370 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
-5720 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
56829 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
118156 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-150 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
925 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
10225 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1132 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
557643 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
120101 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
30696 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
29250 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
6526 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
6526 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1243739 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1528529 | usd | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
0 | usd | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-10667 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1243739 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1539196 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
474000 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
378200 | usd | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
65000 | usd | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
70381 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
894801 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1419180 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
98501 | usd | |
tkls |
Proceeds From Notes Payable Related Party
ProceedsFromNotesPayableRelatedParty
|
65000 | usd | |
tkls |
Proceeds From Notes Payable Related Party
ProceedsFromNotesPayableRelatedParty
|
-292904 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-31400 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
30100 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1238900 | usd | |
tkls |
Notes And Accrued Interest Settled With Stock
NotesAndAccruedInterestSettledWithStock
|
716015 | usd | |
tkls |
Notes And Accrued Interest Settled With Stock
NotesAndAccruedInterestSettledWithStock
|
0 | usd | |
CY2010Q2 | tkls |
Stock Acquired Percentage
StockAcquiredPercentage
|
1 | pure |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations.</p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ significantly from those estimates.</p> | ||
CY2023Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | usd |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
117980 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
117980 | usd |
us-gaap |
Advertising Expense
AdvertisingExpense
|
8491 | usd | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
3967 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
227553 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
176071 | usd | |
CY2023Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
107755 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
117980 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
107755 | usd |
CY2023Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
79195 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-66586282 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-1958827 | usd | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
1247739 | usd | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
117980 | usd |
CY2022Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
1628930 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
186749 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
186600 | usd |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
179381 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
179381 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
7369 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
7219 | usd |
CY2023Q3 | tkls |
Note Payable To Related Parties Gross
NotePayableToRelatedPartiesGross
|
405550 | usd |
CY2022Q4 | tkls |
Note Payable To Related Parties Gross
NotePayableToRelatedPartiesGross
|
246950 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
0 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
0 | usd |
CY2023Q3 | tkls |
Notes Payable Related Party Net
NotesPayableRelatedPartyNet
|
405550 | usd |
CY2022Q4 | tkls |
Notes Payable Related Party Net
NotesPayableRelatedPartyNet
|
246950 | usd |
CY2023Q3 | tkls |
Notes Payable Related Party Classified Current
NotesPayableRelatedPartyClassifiedCurrent
|
280050 | usd |
CY2022Q4 | tkls |
Notes Payable Related Party Classified Current
NotesPayableRelatedPartyClassifiedCurrent
|
121450 | usd |
CY2023Q3 | tkls |
Notes Payable Related Party Noncurrent
NotesPayableRelatedPartyNoncurrent
|
125500 | usd |
CY2022Q4 | tkls |
Notes Payable Related Party Noncurrent
NotesPayableRelatedPartyNoncurrent
|
125500 | usd |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
31400 | usd | |
CY2023Q3 | tkls |
Convertible Notes Payable Related Party Gross
ConvertibleNotesPayableRelatedPartyGross
|
2975231 | usd |
CY2022Q4 | tkls |
Convertible Notes Payable Related Party Gross
ConvertibleNotesPayableRelatedPartyGross
|
2128930 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
0 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
0 | usd |
CY2023Q3 | tkls |
Convertible Notes Payable Related Party
ConvertibleNotesPayableRelatedParty
|
2975231 | usd |
CY2022Q4 | tkls |
Convertible Notes Payable Related Party
ConvertibleNotesPayableRelatedParty
|
2128930 | usd |
CY2023Q3 | tkls |
Less Current Portion Of Covertible Note
LessCurrentPortionOfCovertibleNote
|
-2975231 | usd |
CY2022Q4 | tkls |
Less Current Portion Of Covertible Note
LessCurrentPortionOfCovertibleNote
|
-500000 | usd |
CY2023Q3 | tkls |
Notes Payable Gross
NotesPayableGross
|
875000 | usd |
CY2022Q4 | tkls |
Notes Payable Gross
NotesPayableGross
|
754840 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Notes Payable
NotesPayable
|
875000 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
754840 | usd |
CY2023Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
875000 | usd |
CY2022Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
684380 | usd |
CY2023Q3 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
0 | usd |
CY2022Q4 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
70460 | usd |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
160000 | usd |
CY2020Q3 | us-gaap |
Preferred Stock Convertible Conversion Price
PreferredStockConvertibleConversionPrice
|
1.00 | |
CY2020Q3 | tkls |
Note Issued With Warrant
NoteIssuedWithWarrant
|
160000 | shares |
CY2020Q3 | tkls |
Note Issued With Warrant Value Amount
NoteIssuedWithWarrantValueAmount
|
119616 | usd |
CY2020Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
45900 | usd |
CY2023Q3 | tkls |
Debt Instrument Amortized Discount
DebtInstrumentAmortizedDiscount
|
165516 | usd |
CY2016Q3 | us-gaap |
Notes Issued1
NotesIssued1
|
100000 | usd |
CY2016Q3 | us-gaap |
Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
|
0.12 | pure |
CY2016Q3 | tkls |
Promissory Note Share Geanted Under Agreement
PromissoryNoteShareGeantedUnderAgreement
|
25000 | shares |
CY2016Q3 | tkls |
Amortizations Of Debt Discount Premium
AmortizationsOfDebtDiscountPremium
|
25000 | usd |
CY2016Q3 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
50000 | shares |
CY2016Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
21000 | usd |
CY2019Q2 | tkls |
Description Of Agreement With Note Holder
DescriptionOfAgreementWithNoteHolder
|
On February 2, 2018, the Company entered into an agreement with the note holder to split a certain note payable dated July 1, 2015 into two notes in the amount of $150,000 and $50,000, respectively. In addition to splitting the notes the noteholder also agreed to extend the due date of the new $50,000 note to July 1, 2018 and on September 4, 2018, for consideration of 15,000 shares the noteholder further agreed to extend the due date of the new $50,000 note to April 1, 2019. On November 15, 2018, both notes were further extended to January 1, 2020 (see below) for the issuance of 80,000 shares valued $40,800 | |
CY2019Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
21000 | usd |
CY2021Q3 | us-gaap |
Notes Issued1
NotesIssued1
|
10000 | usd |
CY2021Q2 | us-gaap |
Notes Issued1
NotesIssued1
|
103000 | usd |
CY2021Q2 | us-gaap |
Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
|
0.24 | pure |
CY2021Q2 | tkls |
Due Date
DueDate
|
September 12, 2021 | |
CY2021Q3 | us-gaap |
Notes Issued1
NotesIssued1
|
98000 | usd |
CY2021Q3 | us-gaap |
Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
|
0.12 | pure |
CY2021Q3 | tkls |
Due Date
DueDate
|
November 12, 2021 | |
CY2021Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
125000 | usd |
CY2021Q4 | us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
15643 | usd |
CY2021Q4 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
100000 | shares |
CY2023Q3 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
56829 | usd |
CY2023Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1087750 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1329121 | usd |
CY2023Q3 | us-gaap |
Convertible Subordinated Debt Current
ConvertibleSubordinatedDebtCurrent
|
1087750 | usd |
CY2022Q4 | us-gaap |
Convertible Subordinated Debt Current
ConvertibleSubordinatedDebtCurrent
|
1329121 | usd |
CY2023Q3 | us-gaap |
Other Long Term Debt Current
OtherLongTermDebtCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Other Long Term Debt Current
OtherLongTermDebtCurrent
|
0 | usd |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
123147 | usd |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
295000 | usd | |
CY2022 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
355000 | usd |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
120059 | usd | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
160296 | usd | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2510485 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.85 | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2510485 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.85 | |
CY2023Q3 | us-gaap |
Preferred Units Authorized
PreferredUnitsAuthorized
|
10000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Capital Units Authorized
CapitalUnitsAuthorized
|
1010000000 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2020Q4 | us-gaap |
Preferred Units Authorized
PreferredUnitsAuthorized
|
10000000 | shares |
CY2021Q3 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-8 | |
CY2022Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
115973 | shares |
CY2022Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
27 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Issuance Date1
DebtInstrumentIssuanceDate1
|
2021-11-12 | |
CY2022Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
90000 | shares |
CY2022Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
23 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
18000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
84400 | shares |
CY2023Q2 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
2200000 | shares |
CY2023Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
242500 | shares |
CY2023Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
116152 | usd |
CY2023Q3 | tkls |
Stock Issued During Period Value New Issues Recorded Certain Note Payable
StockIssuedDuringPeriodValueNewIssuesRecordedCertainNotePayable
|
116000 | usd |
CY2023Q3 | tkls |
Wholly Owned Subsidiary Description
WhollyOwnedSubsidiaryDescription
|
the Company’s wholly owned subsidiary initiated an offering of 10% Convertible Notes with maturity dates starting on August 3, 2024. The Company has raised $165,000 subsequent to September 30, 2023 |