|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.26M
-35.47%
YoY
|
-$26.75M
-27.28%
YoY
|
-$36.78M
-22.52%
YoY
|
-$47.47M
384.22%
YoY
|
-$9.803M
-374.59%
YoY
|
| Depreciation, Depletion And Amortization |
$6.342M
-3.59%
YoY
|
$6.578M
16.22%
YoY
|
$5.660M
78.83%
YoY
|
$3.165M
9.78%
YoY
|
$2.883M
41.05%
YoY
|
| Cash From Operating Activities |
-$8.646M
-30.22%
YoY
|
-$12.39M
-33.75%
YoY
|
-$18.70M
-31.74%
YoY
|
-$27.40M
202.13%
YoY
|
-$9.069M
-462.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.148M
2.04%
YoY
|
$1.125M
-85.82%
YoY
|
$7.934M
-71.81%
YoY
|
$28.15M
41.62%
YoY
|
$19.88M
263.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.85M
-145.3%
YoY
|
-$26.15M
-13374.11%
YoY
|
$197.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.356M
-36.85%
YoY
|
| Cash From Investing Activities |
$10.70M
-139.23%
YoY
|
-$27.28M
252.53%
YoY
|
-$7.737M
-72.51%
YoY
|
-$28.15M
60.66%
YoY
|
-$17.52M
909.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$15.10M
4504.88%
YoY
|
$328.0K
-25.28%
YoY
|
$439.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$151.0K
-98.99%
YoY
|
$14.89M
16.34%
YoY
|
$12.80M
24.66%
YoY
|
$10.27M
-90.73%
YoY
|
$110.8M
-7028.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.646M
-30.22%
YoY
|
-$12.39M
-33.75%
YoY
|
-$18.70M
-31.74%
YoY
|
-$27.40M
202.13%
YoY
|
-$9.069M
-462.04%
YoY
|
| Cash From Investing Activities |
$10.70M
-139.23%
YoY
|
-$27.28M
252.53%
YoY
|
-$7.737M
-72.51%
YoY
|
-$28.15M
60.66%
YoY
|
-$17.52M
909.86%
YoY
|
| Cash From Financing Activities |
$151.0K
-98.99%
YoY
|
$14.89M
16.34%
YoY
|
$12.80M
24.66%
YoY
|
$10.27M
-90.73%
YoY
|
$110.8M
-7028.89%
YoY
|
| Net Change In Cash |
$2.204M
-108.9%
YoY
|
-$24.78M
81.62%
YoY
|
-$13.64M
-69.87%
YoY
|
-$45.28M
-153.78%
YoY
|
$84.20M
-10257.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.646M
-30.22%
YoY
|
-$12.39M
-33.75%
YoY
|
-$18.70M
-31.74%
YoY
|
-$27.40M
202.13%
YoY
|
-$9.069M
-462.04%
YoY
|
| Capital Expenditures |
$1.148M
2.04%
YoY
|
$1.125M
-85.82%
YoY
|
$7.934M
-71.81%
YoY
|
$28.15M
41.62%
YoY
|
$19.88M
263.65%
YoY
|
| Free Cash Flow |
-$9.794M
-27.54%
YoY
|
-$13.52M
-49.26%
YoY
|
-$26.64M
-52.05%
YoY
|
-$55.55M
91.91%
YoY
|
-$28.95M
877.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.555M
-1.94%
YoY
|
-$4.758M
-16.8%
YoY
|
-$4.286M
-43.34%
YoY
|
-$3.570M
-33.45%
YoY
|
-$4.645M
-42.63%
YoY
|
-$5.719M
-46.33%
YoY
|
-$7.565M
-25.49%
YoY
|
-$5.364M
-25.02%
YoY
|
-$8.097M
-8.17%
YoY
|
-$10.66M
-19.84%
YoY
|
-$10.15M
-54.82%
YoY
|
-$7.154M
15.33%
YoY
|
-$8.817M
60.4%
YoY
|
-$13.29M
264.52%
YoY
|
-$22.47M
591.29%
YoY
|
-$6.203M
175.69%
YoY
|
-$5.497M
739.24%
YoY
|
-$3.647M
-732.06%
YoY
|
-$3.251M
-312.07%
YoY
|
| Depreciation, Depletion And Amortization |
$1.576M
-0.25%
YoY
|
$1.581M
-3.89%
YoY
|
$1.300M
-7.14%
YoY
|
$1.300M
0.0%
YoY
|
$1.580M
-3.42%
YoY
|
$1.645M
2.11%
YoY
|
$1.400M
7.69%
YoY
|
$1.300M
30.0%
YoY
|
$1.636M
44.78%
YoY
|
$1.611M
80.4%
YoY
|
$1.300M
225.0%
YoY
|
$1.000M
100.0%
YoY
|
$1.130M
50.47%
YoY
|
$893.0K
14.05%
YoY
|
$400.0K
-20.0%
YoY
|
$500.0K
25.0%
YoY
|
$751.0K
15.18%
YoY
|
$783.0K
-50.79%
YoY
|
$500.0K
66.67%
YoY
|
| Cash From Operating Activities |
-$3.359M
-18.13%
YoY
|
-$462.0K
-50.64%
YoY
|
-$1.980M
-3.84%
YoY
|
-$2.101M
-25.97%
YoY
|
-$4.103M
-37.44%
YoY
|
-$936.0K
-66.36%
YoY
|
-$2.059M
-52.99%
YoY
|
-$2.838M
-26.4%
YoY
|
-$6.558M
-14.65%
YoY
|
-$2.782M
-65.35%
YoY
|
-$4.380M
-47.43%
YoY
|
-$3.856M
-33.95%
YoY
|
-$7.684M
47.74%
YoY
|
-$8.029M
160.51%
YoY
|
-$8.332M
72.26%
YoY
|
-$5.838M
64.4%
YoY
|
-$5.201M
-316.62%
YoY
|
-$3.082M
-219.13%
YoY
|
-$4.837M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$221.0K
7.28%
YoY
|
$348.0K
-38.62%
YoY
|
$387.0K
16.92%
YoY
|
$207.0K
80.0%
YoY
|
$206.0K
83.93%
YoY
|
$567.0K
81.73%
YoY
|
$331.0K
-65.88%
YoY
|
$115.0K
-95.08%
YoY
|
$112.0K
-97.4%
YoY
|
$312.0K
-93.4%
YoY
|
$970.0K
-114.74%
YoY
|
$2.338M
-121.41%
YoY
|
$4.312M
-27.13%
YoY
|
$4.730M
-163.82%
YoY
|
-$6.582M
68.47%
YoY
|
-$10.92M
133.63%
YoY
|
$5.917M
52.34%
YoY
|
-$7.412M
45.13%
YoY
|
-$3.907M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.062M
-48.83%
YoY
|
$3.555M
-519.72%
YoY
|
$2.027M
-107.97%
YoY
|
$2.235M
N/A
|
$4.030M
3124.0%
YoY
|
-$847.0K
-529.95%
YoY
|
-$25.43M
N/A
|
$0.00
N/A
|
$125.0K
N/A
|
$197.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$1.841M
-51.86%
YoY
|
$3.207M
-326.8%
YoY
|
$1.640M
-106.37%
YoY
|
$2.028M
-1863.48%
YoY
|
$3.824M
29315.38%
YoY
|
-$1.414M
1129.57%
YoY
|
-$25.76M
2555.57%
YoY
|
-$115.0K
-95.08%
YoY
|
$13.00K
-100.3%
YoY
|
-$115.0K
-97.57%
YoY
|
-$970.0K
-85.26%
YoY
|
-$2.338M
-78.59%
YoY
|
-$4.312M
-27.13%
YoY
|
-$4.730M
-36.18%
YoY
|
-$6.582M
68.47%
YoY
|
-$10.92M
133.63%
YoY
|
-$5.917M
287.24%
YoY
|
-$7.412M
137.64%
YoY
|
-$3.907M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$37.00K
N/A
|
N/A
N/A
|
$22.92M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$88.00K
69.23%
YoY
|
-$37.00K
-57.47%
YoY
|
$268.0K
-98.26%
YoY
|
-$28.00K
-40.43%
YoY
|
-$52.00K
-84.84%
YoY
|
-$87.00K
-85.99%
YoY
|
$15.37M
12.74%
YoY
|
-$47.00K
-73.89%
YoY
|
-$343.0K
1272.0%
YoY
|
-$621.0K
-112.08%
YoY
|
$13.63M
38842.86%
YoY
|
-$180.0K
-103.57%
YoY
|
-$25.00K
-145.45%
YoY
|
$5.140M
-514100.0%
YoY
|
$35.00K
-102.77%
YoY
|
$5.037M
-95.05%
YoY
|
$55.00K
-99.46%
YoY
|
-$1.000K
-99.94%
YoY
|
-$1.265M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.359M
-18.13%
YoY
|
-$462.0K
-50.64%
YoY
|
-$1.980M
-3.84%
YoY
|
-$2.101M
-25.97%
YoY
|
-$4.103M
-37.44%
YoY
|
-$936.0K
-66.36%
YoY
|
-$2.059M
-52.99%
YoY
|
-$2.838M
-26.4%
YoY
|
-$6.558M
-14.65%
YoY
|
-$2.782M
-65.35%
YoY
|
-$4.380M
-47.43%
YoY
|
-$3.856M
-33.95%
YoY
|
-$7.684M
47.74%
YoY
|
-$8.029M
160.51%
YoY
|
-$8.332M
72.26%
YoY
|
-$5.838M
64.4%
YoY
|
-$5.201M
-316.62%
YoY
|
-$3.082M
-219.13%
YoY
|
-$4.837M
N/A
|
| Cash From Investing Activities |
$1.841M
-51.86%
YoY
|
$3.207M
-326.8%
YoY
|
$1.640M
-106.37%
YoY
|
$2.028M
-1863.48%
YoY
|
$3.824M
29315.38%
YoY
|
-$1.414M
1129.57%
YoY
|
-$25.76M
2555.57%
YoY
|
-$115.0K
-95.08%
YoY
|
$13.00K
-100.3%
YoY
|
-$115.0K
-97.57%
YoY
|
-$970.0K
-85.26%
YoY
|
-$2.338M
-78.59%
YoY
|
-$4.312M
-27.13%
YoY
|
-$4.730M
-36.18%
YoY
|
-$6.582M
68.47%
YoY
|
-$10.92M
133.63%
YoY
|
-$5.917M
287.24%
YoY
|
-$7.412M
137.64%
YoY
|
-$3.907M
N/A
|
| Cash From Financing Activities |
-$88.00K
69.23%
YoY
|
-$37.00K
-57.47%
YoY
|
$268.0K
-98.26%
YoY
|
-$28.00K
-40.43%
YoY
|
-$52.00K
-84.84%
YoY
|
-$87.00K
-85.99%
YoY
|
$15.37M
12.74%
YoY
|
-$47.00K
-73.89%
YoY
|
-$343.0K
1272.0%
YoY
|
-$621.0K
-112.08%
YoY
|
$13.63M
38842.86%
YoY
|
-$180.0K
-103.57%
YoY
|
-$25.00K
-145.45%
YoY
|
$5.140M
-514100.0%
YoY
|
$35.00K
-102.77%
YoY
|
$5.037M
-95.05%
YoY
|
$55.00K
-99.46%
YoY
|
-$1.000K
-99.94%
YoY
|
-$1.265M
N/A
|
| Net Change In Cash |
-$1.606M
385.2%
YoY
|
$2.708M
-211.12%
YoY
|
-$72.00K
-99.42%
YoY
|
-$101.0K
-96.63%
YoY
|
-$331.0K
-95.19%
YoY
|
-$2.437M
-30.73%
YoY
|
-$12.45M
-250.37%
YoY
|
-$3.000M
-52.93%
YoY
|
-$6.888M
-42.7%
YoY
|
-$3.518M
-53.83%
YoY
|
$8.280M
-155.65%
YoY
|
-$6.374M
-45.62%
YoY
|
-$12.02M
8.66%
YoY
|
-$7.619M
-27.4%
YoY
|
-$14.88M
48.66%
YoY
|
-$11.72M
-112.53%
YoY
|
-$11.06M
-199.21%
YoY
|
-$10.49M
403.12%
YoY
|
-$10.01M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.359M
-18.13%
YoY
|
-$462.0K
-50.64%
YoY
|
-$1.980M
-3.84%
YoY
|
-$2.101M
-25.97%
YoY
|
-$4.103M
-37.44%
YoY
|
-$936.0K
-66.36%
YoY
|
-$2.059M
-52.99%
YoY
|
-$2.838M
-26.4%
YoY
|
-$6.558M
-14.65%
YoY
|
-$2.782M
-65.35%
YoY
|
-$4.380M
-47.43%
YoY
|
-$3.856M
-33.95%
YoY
|
-$7.684M
47.74%
YoY
|
-$8.029M
160.51%
YoY
|
-$8.332M
72.26%
YoY
|
-$5.838M
64.4%
YoY
|
-$5.201M
-316.62%
YoY
|
-$3.082M
-219.13%
YoY
|
-$4.837M
N/A
|
| Capital Expenditures |
$221.0K
7.28%
YoY
|
$348.0K
-38.62%
YoY
|
$387.0K
16.92%
YoY
|
$207.0K
80.0%
YoY
|
$206.0K
83.93%
YoY
|
$567.0K
81.73%
YoY
|
$331.0K
-65.88%
YoY
|
$115.0K
-95.08%
YoY
|
$112.0K
-97.4%
YoY
|
$312.0K
-93.4%
YoY
|
$970.0K
-114.74%
YoY
|
$2.338M
-121.41%
YoY
|
$4.312M
-27.13%
YoY
|
$4.730M
-163.82%
YoY
|
-$6.582M
68.47%
YoY
|
-$10.92M
133.63%
YoY
|
$5.917M
52.34%
YoY
|
-$7.412M
45.13%
YoY
|
-$3.907M
N/A
|
| Free Cash Flow |
-$3.580M
-16.92%
YoY
|
-$810.0K
-46.11%
YoY
|
-$2.367M
-0.96%
YoY
|
-$2.308M
-21.84%
YoY
|
-$4.309M
-35.4%
YoY
|
-$1.503M
-51.42%
YoY
|
-$2.390M
-55.33%
YoY
|
-$2.953M
-52.32%
YoY
|
-$6.670M
-44.4%
YoY
|
-$3.094M
-75.75%
YoY
|
-$5.350M
205.71%
YoY
|
-$6.194M
-221.88%
YoY
|
-$12.00M
7.9%
YoY
|
-$12.76M
-394.67%
YoY
|
-$1.750M
88.17%
YoY
|
$5.082M
352.54%
YoY
|
-$11.12M
649.7%
YoY
|
$4.330M
-43.72%
YoY
|
-$930.0K
N/A
|
Loading...