|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.285M
211.35%
YoY
|
-$412.8K
-86.89%
YoY
|
-$3.150M
62.86%
YoY
|
-$1.934M
-35.89%
YoY
|
-$3.017M
-180.52%
YoY
|
| Depreciation, Depletion And Amortization |
$43.83K
0.83%
YoY
|
$43.47K
-26.13%
YoY
|
$58.85K
-10.94%
YoY
|
$66.08K
-1.53%
YoY
|
$67.11K
31.0%
YoY
|
| Cash From Operating Activities |
-$3.598M
111.71%
YoY
|
-$1.700M
101.19%
YoY
|
-$844.8K
-54.96%
YoY
|
-$1.876M
-52.46%
YoY
|
-$3.946M
28.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$87.55K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.320K
-48.0%
YoY
|
-$10.23K
-95.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.300K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$86.25K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.320K
-48.0%
YoY
|
-$10.23K
-100.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.567M
335.44%
YoY
|
$1.049M
88.64%
YoY
|
$556.0K
10.57%
YoY
|
$502.9K
-189.68%
YoY
|
-$560.7K
47.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.598M
111.71%
YoY
|
-$1.700M
101.19%
YoY
|
-$844.8K
-54.96%
YoY
|
-$1.876M
-52.46%
YoY
|
-$3.946M
28.21%
YoY
|
| Cash From Investing Activities |
-$86.25K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.320K
-48.0%
YoY
|
-$10.23K
-100.09%
YoY
|
| Cash From Financing Activities |
$4.567M
335.44%
YoY
|
$1.049M
88.64%
YoY
|
$556.0K
10.57%
YoY
|
$502.9K
-189.68%
YoY
|
-$560.7K
47.59%
YoY
|
| Net Change In Cash |
$882.5K
-235.62%
YoY
|
-$650.8K
125.35%
YoY
|
-$288.8K
-79.05%
YoY
|
-$1.378M
-69.48%
YoY
|
-$4.517M
-159.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.598M
111.71%
YoY
|
-$1.700M
101.19%
YoY
|
-$844.8K
-54.96%
YoY
|
-$1.876M
-52.46%
YoY
|
-$3.946M
28.21%
YoY
|
| Capital Expenditures |
$87.55K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.320K
-48.0%
YoY
|
-$10.23K
-95.16%
YoY
|
| Free Cash Flow |
-$3.686M
116.86%
YoY
|
-$1.700M
101.19%
YoY
|
-$844.8K
-54.84%
YoY
|
-$1.871M
-52.47%
YoY
|
-$3.936M
37.31%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$78.58K
-78.0%
YoY
|
-$697.6K
-4146.24%
YoY
|
$8.747K
-105.62%
YoY
|
-$517.8K
-725.86%
YoY
|
-$357.2K
-58.97%
YoY
|
$17.24K
-102.55%
YoY
|
-$155.6K
-83.62%
YoY
|
$82.74K
-112.68%
YoY
|
-$870.5K
-573.3%
YoY
|
-$676.8K
-10.23%
YoY
|
-$950.1K
83.21%
YoY
|
-$652.5K
-22.84%
YoY
|
$183.9K
-153.31%
YoY
|
-$753.9K
-41.15%
YoY
|
-$518.6K
146.94%
YoY
|
-$845.6K
-28.34%
YoY
|
-$345.0K
-17.86%
YoY
|
-$1.281M
100.16%
YoY
|
-$210.0K
-75.29%
YoY
|
| Depreciation, Depletion And Amortization |
$12.70K
33.26%
YoY
|
$8.702K
-15.92%
YoY
|
$12.97K
25.36%
YoY
|
$9.450K
-28.63%
YoY
|
$9.530K
-34.95%
YoY
|
$10.35K
-29.4%
YoY
|
$10.35K
-29.79%
YoY
|
$13.24K
-10.54%
YoY
|
$14.65K
-4.44%
YoY
|
$14.66K
-12.58%
YoY
|
$14.74K
-13.55%
YoY
|
$14.80K
-12.58%
YoY
|
$15.33K
-8.59%
YoY
|
$16.77K
-17.55%
YoY
|
$17.05K
70.5%
YoY
|
$16.93K
-15.35%
YoY
|
$16.77K
-16.15%
YoY
|
$20.34K
103.4%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$476.5K
22.55%
YoY
|
-$612.1K
9.7%
YoY
|
-$994.5K
906.26%
YoY
|
-$1.515M
131.7%
YoY
|
-$388.8K
692.88%
YoY
|
-$558.0K
81.38%
YoY
|
-$98.83K
-73.87%
YoY
|
-$654.0K
495.1%
YoY
|
-$49.04K
-148.29%
YoY
|
-$307.6K
-626.51%
YoY
|
-$378.2K
18.39%
YoY
|
-$109.9K
-93.6%
YoY
|
$101.6K
-137.42%
YoY
|
$58.43K
-103.91%
YoY
|
-$319.5K
-73.15%
YoY
|
-$1.716M
73.37%
YoY
|
-$271.4K
-76.19%
YoY
|
-$1.494M
116.57%
YoY
|
-$1.190M
72.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$920.00
N/A
|
-$86.63K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.020K
N/A
|
-$2.300K
-77.0%
YoY
|
-$2.740K
-96.09%
YoY
|
$2.510K
-101.93%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$1.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$920.00
N/A
|
-$85.33K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.020K
N/A
|
-$2.300K
-77.0%
YoY
|
-$2.740K
-99.67%
YoY
|
$2.510K
-97.49%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$546.0K
552.37%
YoY
|
$80.09K
-88.14%
YoY
|
$5.033M
1470.23%
YoY
|
$136.8K
-32.28%
YoY
|
-$83.70K
-228.16%
YoY
|
$675.2K
71.12%
YoY
|
$320.5K
-402.73%
YoY
|
$202.0K
-170.85%
YoY
|
$65.31K
44.17%
YoY
|
$394.6K
-1015.12%
YoY
|
-$105.9K
-113.47%
YoY
|
-$285.1K
112.33%
YoY
|
$45.30K
-82.13%
YoY
|
-$43.12K
-93.05%
YoY
|
$785.8K
-1409.62%
YoY
|
-$134.3K
-122.38%
YoY
|
$253.5K
216.9%
YoY
|
-$620.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$476.5K
22.55%
YoY
|
-$612.1K
9.7%
YoY
|
-$994.5K
906.26%
YoY
|
-$1.515M
131.7%
YoY
|
-$388.8K
692.88%
YoY
|
-$558.0K
81.38%
YoY
|
-$98.83K
-73.87%
YoY
|
-$654.0K
495.1%
YoY
|
-$49.04K
-148.29%
YoY
|
-$307.6K
-626.51%
YoY
|
-$378.2K
18.39%
YoY
|
-$109.9K
-93.6%
YoY
|
$101.6K
-137.42%
YoY
|
$58.43K
-103.91%
YoY
|
-$319.5K
-73.15%
YoY
|
-$1.716M
73.37%
YoY
|
-$271.4K
-76.19%
YoY
|
-$1.494M
116.57%
YoY
|
-$1.190M
72.46%
YoY
|
| Cash From Investing Activities |
-$920.00
N/A
|
-$85.33K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.020K
N/A
|
-$2.300K
-77.0%
YoY
|
-$2.740K
-99.67%
YoY
|
$2.510K
-97.49%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$546.0K
552.37%
YoY
|
$80.09K
-88.14%
YoY
|
$5.033M
1470.23%
YoY
|
$136.8K
-32.28%
YoY
|
-$83.70K
-228.16%
YoY
|
$675.2K
71.12%
YoY
|
$320.5K
-402.73%
YoY
|
$202.0K
-170.85%
YoY
|
$65.31K
44.17%
YoY
|
$394.6K
-1015.12%
YoY
|
-$105.9K
-113.47%
YoY
|
-$285.1K
112.33%
YoY
|
$45.30K
-82.13%
YoY
|
-$43.12K
-93.05%
YoY
|
$785.8K
-1409.62%
YoY
|
-$134.3K
-122.38%
YoY
|
$253.5K
216.9%
YoY
|
-$620.0K
N/A
|
| Net Change In Cash |
-$477.4K
89.43%
YoY
|
-$1.243M
93.77%
YoY
|
-$914.4K
-258.64%
YoY
|
$3.518M
-1155.08%
YoY
|
-$252.0K
-264.8%
YoY
|
-$641.7K
164.81%
YoY
|
$576.4K
3418.99%
YoY
|
-$333.4K
54.53%
YoY
|
$152.9K
-183.34%
YoY
|
-$242.3K
-333.62%
YoY
|
$16.38K
-104.48%
YoY
|
-$215.8K
-76.87%
YoY
|
-$183.5K
-55.07%
YoY
|
$103.7K
-108.38%
YoY
|
-$365.6K
-79.8%
YoY
|
-$932.9K
-11.99%
YoY
|
-$408.4K
-70.4%
YoY
|
-$1.238M
142.8%
YoY
|
-$1.810M
36.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$476.5K
22.55%
YoY
|
-$612.1K
9.7%
YoY
|
-$994.5K
906.26%
YoY
|
-$1.515M
131.7%
YoY
|
-$388.8K
692.88%
YoY
|
-$558.0K
81.38%
YoY
|
-$98.83K
-73.87%
YoY
|
-$654.0K
495.1%
YoY
|
-$49.04K
-148.29%
YoY
|
-$307.6K
-626.51%
YoY
|
-$378.2K
18.39%
YoY
|
-$109.9K
-93.6%
YoY
|
$101.6K
-137.42%
YoY
|
$58.43K
-103.91%
YoY
|
-$319.5K
-73.15%
YoY
|
-$1.716M
73.37%
YoY
|
-$271.4K
-76.19%
YoY
|
-$1.494M
116.57%
YoY
|
-$1.190M
72.46%
YoY
|
| Capital Expenditures |
$920.00
N/A
|
-$86.63K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.020K
N/A
|
-$2.300K
-77.0%
YoY
|
-$2.740K
-96.09%
YoY
|
$2.510K
-101.93%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$477.4K
N/A
|
-$525.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$49.04K
-148.29%
YoY
|
-$307.6K
-626.51%
YoY
|
-$378.2K
19.52%
YoY
|
-$109.9K
-93.59%
YoY
|
$101.6K
-137.8%
YoY
|
$58.43K
-103.9%
YoY
|
-$316.5K
-73.41%
YoY
|
-$1.714M
74.9%
YoY
|
-$268.7K
-74.89%
YoY
|
-$1.497M
167.29%
YoY
|
-$1.190M
75.0%
YoY
|
Loading...