|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.582B
0.19%
YoY
|
$4.573B
-4.11%
YoY
|
$4.769B
6.06%
YoY
|
$4.497B
8.8%
YoY
|
$4.133B
17.64%
YoY
|
| Cost Of Revenue |
$3.189B
1.79%
YoY
|
$3.132B
-3.91%
YoY
|
$3.260B
1.6%
YoY
|
$3.209B
5.88%
YoY
|
$3.030B
21.06%
YoY
|
| Gross Profit |
$1.393B
-3.29%
YoY
|
$1.441B
-4.53%
YoY
|
$1.509B
17.16%
YoY
|
$1.288B
16.83%
YoY
|
$1.103B
9.17%
YoY
|
| Selling, General & Admin |
$748.3M
-0.49%
YoY
|
$752.0M
1.51%
YoY
|
$740.8M
16.28%
YoY
|
$637.1M
9.75%
YoY
|
$580.5M
8.75%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$230.1M
3.74%
YoY
|
$221.8M
10.18%
YoY
|
$201.3M
22.74%
YoY
|
$164.0M
-2.26%
YoY
|
$167.8M
0.42%
YoY
|
| Operating Expenses |
$748.3M
-0.49%
YoY
|
$752.0M
-6.76%
YoY
|
$806.5M
26.59%
YoY
|
$637.1M
9.75%
YoY
|
$580.5M
8.75%
YoY
|
| Operating Profit |
$540.6M
-11.54%
YoY
|
$611.1M
-13.02%
YoY
|
$702.6M
15.77%
YoY
|
$606.9M
18.28%
YoY
|
$513.1M
12.79%
YoY
|
| Interest Expense |
-$100.0M
-9.26%
YoY
|
-$110.2M
8.68%
YoY
|
-$101.4M
-235.92%
YoY
|
$74.60M
26.87%
YoY
|
$58.80M
-13.02%
YoY
|
| Other Income/Expense, Net |
-$8.800M
114.63%
YoY
|
-$4.100M
-83.73%
YoY
|
-$25.20M
-558.18%
YoY
|
$5.500M
587.5%
YoY
|
$800.0K
-172.73%
YoY
|
| Pretax Income |
$416.0M
-15.82%
YoY
|
$494.2M
-6.84%
YoY
|
$530.5M
-3.7%
YoY
|
$550.9M
15.59%
YoY
|
$476.6M
20.26%
YoY
|
| Income Tax |
$98.70M
-16.99%
YoY
|
$118.9M
-2.94%
YoY
|
$122.5M
-8.51%
YoY
|
$133.9M
40.8%
YoY
|
$95.10M
-8.47%
YoY
|
| Net Earnings |
$288.4M
-18.23%
YoY
|
$352.7M
-10.5%
YoY
|
$394.1M
-3.26%
YoY
|
$407.4M
10.38%
YoY
|
$369.1M
29.74%
YoY
|
| Basic Earnings Per Share |
$4.13
-17.73%
YoY
|
$5.02
-9.06%
YoY
|
$5.52
-0.36%
YoY
|
$5.54
13.99%
YoY
|
$4.86
28.57%
YoY
|
| Diluted Earnings Per Share |
$4.11
-17.64%
YoY
|
$4.99
-8.73%
YoY
|
$5.47
-0.23%
YoY
|
$5.48
14.41%
YoY
|
$4.79
28.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
69.77M shares
-0.61%
YoY
|
70.20M shares
-1.65%
YoY
|
71.38M shares
-3.02%
YoY
|
73.60M shares
-3.01%
YoY
|
75.89M shares
0.7%
YoY
|
| Diluted Shares Outstanding |
70.23M shares
-0.73%
YoY
|
70.75M shares
-1.85%
YoY
|
72.08M shares
-3.02%
YoY
|
74.32M shares
-3.48%
YoY
|
77.01M shares
0.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.231B
7.98%
YoY
|
$1.111B
3.48%
YoY
|
$1.157B
2.69%
YoY
|
$1.173B
-0.75%
YoY
|
$1.140B
-4.2%
YoY
|
$1.074B
-1.61%
YoY
|
$1.127B
-1.39%
YoY
|
$1.182B
-7.07%
YoY
|
$1.190B
-5.74%
YoY
|
$1.091B
0.85%
YoY
|
$1.143B
0.55%
YoY
|
$1.272B
10.28%
YoY
|
$1.263B
12.29%
YoY
|
$1.082B
7.42%
YoY
|
$1.136B
9.55%
YoY
|
$1.154B
8.54%
YoY
|
$1.125B
9.67%
YoY
|
$1.007B
12.96%
YoY
|
$1.037B
15.95%
YoY
|
| Cost Of Revenue |
$837.3M
7.13%
YoY
|
$765.7M
2.3%
YoY
|
$808.1M
3.28%
YoY
|
$813.1M
0.54%
YoY
|
$781.6M
-1.4%
YoY
|
$748.5M
-1.5%
YoY
|
$782.4M
-0.6%
YoY
|
$808.7M
-6.71%
YoY
|
$792.7M
-6.3%
YoY
|
$759.9M
-3.31%
YoY
|
$787.1M
-3.26%
YoY
|
$866.9M
6.77%
YoY
|
$846.0M
6.12%
YoY
|
$785.9M
1.51%
YoY
|
$813.6M
5.74%
YoY
|
$811.9M
6.74%
YoY
|
$797.2M
9.78%
YoY
|
$774.2M
18.25%
YoY
|
$769.4M
21.95%
YoY
|
| Gross Profit |
$394.0M
9.84%
YoY
|
$345.3M
6.21%
YoY
|
$349.0M
1.34%
YoY
|
$360.3M
-3.56%
YoY
|
$358.7M
-9.78%
YoY
|
$325.1M
-1.87%
YoY
|
$344.4M
-3.15%
YoY
|
$373.6M
-7.84%
YoY
|
$397.6M
-4.61%
YoY
|
$331.3M
11.89%
YoY
|
$355.6M
10.16%
YoY
|
$405.4M
18.61%
YoY
|
$416.8M
27.31%
YoY
|
$296.1M
27.03%
YoY
|
$322.8M
20.49%
YoY
|
$341.8M
13.07%
YoY
|
$327.4M
9.43%
YoY
|
$233.1M
-1.65%
YoY
|
$267.9M
1.59%
YoY
|
| Selling, General & Admin |
$201.2M
8.87%
YoY
|
$187.4M
-0.05%
YoY
|
$186.4M
-1.74%
YoY
|
$189.7M
3.04%
YoY
|
$184.8M
-3.09%
YoY
|
$187.5M
-1.06%
YoY
|
$189.7M
5.62%
YoY
|
$184.1M
-0.43%
YoY
|
$190.7M
2.09%
YoY
|
$189.5M
13.27%
YoY
|
$179.6M
12.39%
YoY
|
$184.9M
18.6%
YoY
|
$186.8M
21.22%
YoY
|
$167.3M
14.35%
YoY
|
$159.8M
13.57%
YoY
|
$155.9M
4.63%
YoY
|
$154.1M
6.64%
YoY
|
$146.3M
7.81%
YoY
|
$140.7M
6.03%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$58.90M
6.9%
YoY
|
$59.20M
5.34%
YoY
|
$58.60M
4.46%
YoY
|
$57.20M
5.54%
YoY
|
$55.10M
-0.36%
YoY
|
$56.20M
7.46%
YoY
|
$56.10M
7.47%
YoY
|
$54.20M
5.86%
YoY
|
$55.30M
21.27%
YoY
|
$52.30M
24.52%
YoY
|
$52.20M
30.83%
YoY
|
$51.20M
25.8%
YoY
|
$45.60M
10.14%
YoY
|
$42.00M
1.69%
YoY
|
$39.90M
-3.39%
YoY
|
$40.70M
-3.55%
YoY
|
$41.40M
-3.72%
YoY
|
$41.30M
-1.43%
YoY
|
$41.30M
0.24%
YoY
|
| Operating Expenses |
$201.2M
8.87%
YoY
|
$207.4M
10.61%
YoY
|
$186.4M
-1.74%
YoY
|
$189.7M
3.04%
YoY
|
$184.8M
-3.09%
YoY
|
$187.5M
-9.38%
YoY
|
$189.7M
5.62%
YoY
|
$184.1M
-8.95%
YoY
|
$190.7M
2.09%
YoY
|
$206.9M
23.67%
YoY
|
$179.6M
12.39%
YoY
|
$202.2M
29.7%
YoY
|
$186.8M
21.22%
YoY
|
$167.3M
14.35%
YoY
|
$159.8M
13.57%
YoY
|
$155.9M
4.63%
YoY
|
$154.1M
6.64%
YoY
|
$146.3M
7.81%
YoY
|
$140.7M
6.03%
YoY
|
| Operating Profit |
$168.6M
17.08%
YoY
|
$137.9M
22.04%
YoY
|
$139.4M
-4.72%
YoY
|
$147.8M
-11.6%
YoY
|
$144.0M
-21.99%
YoY
|
$113.0M
-9.16%
YoY
|
$146.3M
-2.21%
YoY
|
$167.2M
-17.72%
YoY
|
$184.6M
-1.6%
YoY
|
$124.4M
-3.42%
YoY
|
$149.6M
13.59%
YoY
|
$203.2M
15.52%
YoY
|
$187.6M
8.88%
YoY
|
$128.8M
48.39%
YoY
|
$131.7M
5.95%
YoY
|
$175.9M
15.72%
YoY
|
$172.3M
14.33%
YoY
|
$86.80M
-14.31%
YoY
|
$124.3M
4.45%
YoY
|
| Interest Expense |
-$22.60M
-6.61%
YoY
|
-$24.10M
-1.23%
YoY
|
-$24.90M
-182.18%
YoY
|
-$26.80M
-177.46%
YoY
|
-$24.20M
-175.16%
YoY
|
-$24.40M
-11.27%
YoY
|
$30.30M
10.18%
YoY
|
$34.60M
-231.06%
YoY
|
$32.20M
33.61%
YoY
|
-$27.50M
27.31%
YoY
|
$27.50M
42.49%
YoY
|
-$26.40M
-244.26%
YoY
|
$24.10M
68.53%
YoY
|
-$21.60M
63.64%
YoY
|
$19.30M
30.41%
YoY
|
$18.30M
19.61%
YoY
|
$14.30M
-4.03%
YoY
|
-$13.20M
-9.59%
YoY
|
$14.80M
-9.2%
YoY
|
| Other Income/Expense, Net |
-$2.400M
700.0%
YoY
|
-$11.50M
-622.73%
YoY
|
-$5.700M
-9.52%
YoY
|
-$3.400M
-383.33%
YoY
|
-$300.0K
-66.67%
YoY
|
$2.200M
-107.28%
YoY
|
-$6.300M
-1675.0%
YoY
|
$1.200M
-47.83%
YoY
|
-$900.0K
-128.13%
YoY
|
-$30.20M
-261.5%
YoY
|
$400.0K
-82.61%
YoY
|
$2.300M
-309.09%
YoY
|
$3.200M
1500.0%
YoY
|
$18.70M
44.96%
YoY
|
$2.300M
53.33%
YoY
|
-$1.100M
-50.0%
YoY
|
$200.0K
-80.0%
YoY
|
$12.90M
-240.22%
YoY
|
$1.500M
-250.0%
YoY
|
| Pretax Income |
$142.9M
20.79%
YoY
|
$73.80M
-18.72%
YoY
|
$107.5M
-4.19%
YoY
|
$116.4M
-15.59%
YoY
|
$118.3M
-22.83%
YoY
|
$90.80M
47.64%
YoY
|
$112.2M
-9.66%
YoY
|
$137.9M
-21.91%
YoY
|
$153.3M
-8.86%
YoY
|
$61.50M
-50.44%
YoY
|
$124.2M
6.06%
YoY
|
$176.6M
18.05%
YoY
|
$168.2M
5.06%
YoY
|
$124.1M
43.14%
YoY
|
$117.1M
4.55%
YoY
|
$149.6M
9.52%
YoY
|
$160.1M
13.31%
YoY
|
$86.70M
15.6%
YoY
|
$112.0M
-5.0%
YoY
|
| Income Tax |
$37.00M
37.55%
YoY
|
$7.900M
-49.68%
YoY
|
$33.20M
34.96%
YoY
|
$30.70M
-14.48%
YoY
|
$26.90M
-37.0%
YoY
|
$15.70M
-4025.0%
YoY
|
$24.60M
-26.13%
YoY
|
$35.90M
-23.78%
YoY
|
$42.70M
0.47%
YoY
|
-$400.0K
-101.6%
YoY
|
$33.30M
24.72%
YoY
|
$47.10M
7.05%
YoY
|
$42.50M
11.26%
YoY
|
$25.00M
25.0%
YoY
|
$26.70M
30.88%
YoY
|
$44.00M
49.66%
YoY
|
$38.20M
50.99%
YoY
|
$20.00M
1.52%
YoY
|
$20.40M
-23.31%
YoY
|
| Net Earnings |
$98.20M
25.42%
YoY
|
$62.30M
-12.5%
YoY
|
$69.30M
-15.28%
YoY
|
$78.50M
-18.4%
YoY
|
$78.30M
-24.35%
YoY
|
$71.20M
21.29%
YoY
|
$81.80M
-6.94%
YoY
|
$96.20M
-23.16%
YoY
|
$103.5M
-15.37%
YoY
|
$58.70M
-39.61%
YoY
|
$87.90M
1.03%
YoY
|
$125.2M
19.24%
YoY
|
$122.3M
3.47%
YoY
|
$97.20M
54.53%
YoY
|
$87.00M
-1.25%
YoY
|
$105.0M
0.19%
YoY
|
$118.2M
4.32%
YoY
|
$62.90M
18.46%
YoY
|
$88.10M
-0.79%
YoY
|
| Basic Earnings Per Share |
$1.41
25.89%
YoY
|
N/A
|
$0.99
-15.38%
YoY
|
$1.13
-17.52%
YoY
|
$1.12
-23.81%
YoY
|
$1.02
21.43%
YoY
|
$1.17
-5.65%
YoY
|
$1.37
-21.26%
YoY
|
$1.47
-13.02%
YoY
|
$0.84
-37.31%
YoY
|
$1.24
4.2%
YoY
|
$1.74
21.68%
YoY
|
$1.69
6.96%
YoY
|
$1.34
61.45%
YoY
|
$1.19
2.59%
YoY
|
$1.43
3.62%
YoY
|
$1.58
6.04%
YoY
|
$0.83
18.57%
YoY
|
$1.16
-1.69%
YoY
|
| Diluted Earnings Per Share |
$1.40
26.13%
YoY
|
$0.89
-11.88%
YoY
|
$0.99
-14.66%
YoY
|
$1.12
-17.65%
YoY
|
$1.11
-23.97%
YoY
|
$1.01
22.05%
YoY
|
$1.16
-5.69%
YoY
|
$1.36
-21.23%
YoY
|
$1.46
-12.57%
YoY
|
$0.83
-37.31%
YoY
|
$1.23
4.24%
YoY
|
$1.73
21.59%
YoY
|
$1.67
7.05%
YoY
|
$1.32
60.98%
YoY
|
$1.18
3.51%
YoY
|
$1.42
4.41%
YoY
|
$1.56
6.12%
YoY
|
$0.82
18.84%
YoY
|
$1.14
-1.72%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
69.54M shares
-0.65%
YoY
|
N/A
|
69.66M shares
-0.66%
YoY
|
69.64M shares
-1.03%
YoY
|
70.00M shares
-0.19%
YoY
|
70.12M shares
N/A
|
70.12M shares
-1.3%
YoY
|
70.36M shares
-2.11%
YoY
|
70.13M shares
-3.12%
YoY
|
N/A
|
71.04M shares
-2.92%
YoY
|
71.88M shares
-2.41%
YoY
|
72.39M shares
-3.19%
YoY
|
N/A
|
73.18M shares
-3.8%
YoY
|
73.66M shares
-3.23%
YoY
|
74.78M shares
-1.37%
YoY
|
N/A
|
76.07M shares
1.12%
YoY
|
| Diluted Shares Outstanding |
70.20M shares
-0.44%
YoY
|
N/A
|
70.11M shares
-0.79%
YoY
|
70.08M shares
-1.09%
YoY
|
70.51M shares
-0.52%
YoY
|
N/A
|
70.66M shares
-1.22%
YoY
|
70.85M shares
-2.29%
YoY
|
70.88M shares
-3.38%
YoY
|
N/A
|
71.54M shares
-3.16%
YoY
|
72.51M shares
-2.25%
YoY
|
73.36M shares
-2.89%
YoY
|
N/A
|
73.87M shares
-4.1%
YoY
|
74.18M shares
-3.98%
YoY
|
75.55M shares
-2.22%
YoY
|
N/A
|
77.02M shares
0.97%
YoY
|
Loading...