2013 Q1 Form 10-Q Financial Statement

#000009836213000067 Filed on April 29, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $21.00M $1.421B
YoY Change -98.52% 13.31%
Cost Of Revenue $815.4M $1.009B
YoY Change -19.22% 9.62%
Gross Profit $218.9M $411.6M
YoY Change -46.82% 23.49%
Gross Profit Margin 1042.38% 28.97%
Selling, General & Admin $153.6M $164.7M
YoY Change -6.74% 9.58%
% of Gross Profit 70.17% 40.01%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $48.40M $49.80M
YoY Change -2.81% 4.84%
% of Gross Profit 22.11% 12.1%
Operating Expenses $153.6M $164.7M
YoY Change -6.74% 9.58%
Operating Profit $119.7M $246.7M
YoY Change -51.48% 34.81%
Interest Expense $6.400M $8.600M
YoY Change -25.58% -203.61%
% of Operating Profit 5.35% 3.49%
Other Income/Expense, Net $0.00 -$1.300M
YoY Change -100.0% -45.83%
Pretax Income $138.2M $267.7M
YoY Change -48.38% 56.37%
Income Tax $38.80M $81.50M
% Of Pretax Income 28.08% 30.44%
Net Earnings $75.10M $155.7M
YoY Change -51.77% 38.15%
Net Earnings / Revenue 357.62% 10.96%
Basic Earnings Per Share $0.78 $1.59
Diluted Earnings Per Share $0.77 $1.58
COMMON SHARES
Basic Shares Outstanding 95.85M shares 97.45M shares
Diluted Shares Outstanding 96.82M shares 98.59M shares

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $457.9M $355.3M
YoY Change 28.88% -44.28%
Cash & Equivalents $396.8M $355.3M
Short-Term Investments
Other Short-Term Assets $60.10M $206.1M
YoY Change -70.84% 8.59%
Inventory $833.8M $993.1M
Prepaid Expenses
Receivables $607.2M $762.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.073B $2.317B
YoY Change -10.5% -4.17%
LONG-TERM ASSETS
Property, Plant & Equipment $1.424B $1.313B
YoY Change 8.4% 4.99%
Goodwill $345.2M
YoY Change
Intangibles $225.8M
YoY Change
Long-Term Investments
YoY Change
Other Assets $38.60M $179.2M
YoY Change -78.46% 12.49%
Total Long-Term Assets $668.3M $2.057B
YoY Change -67.51% 16.66%
TOTAL ASSETS
Total Short-Term Assets $2.073B $2.317B
Total Long-Term Assets $668.3M $2.057B
Total Assets $4.165B $4.374B
YoY Change -4.77% 4.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $229.7M $310.6M
YoY Change -26.05% -3.21%
Accrued Expenses $164.7M $186.8M
YoY Change -11.83% 6.8%
Deferred Revenue
YoY Change
Short-Term Debt $7.400M $13.00M
YoY Change -43.08% -58.33%
Long-Term Debt Due $9.800M $12.80M
YoY Change -23.44% 62.03%
Total Short-Term Liabilities $676.6M $816.5M
YoY Change -17.13% 9.86%
LONG-TERM LIABILITIES
Long-Term Debt $455.3M $478.8M
YoY Change -4.91% -0.93%
Other Long-Term Liabilities $68.60M $873.1M
YoY Change -92.14% -0.96%
Total Long-Term Liabilities $1.166B $1.352B
YoY Change -13.78% -0.95%
TOTAL LIABILITIES
Total Short-Term Liabilities $676.6M $816.5M
Total Long-Term Liabilities $1.166B $1.352B
Total Liabilities $1.842B $2.190B
YoY Change -15.87% 2.68%
SHAREHOLDERS EQUITY
Retained Earnings $2.464B
YoY Change
Common Stock $943.3M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $100.0M
YoY Change
Treasury Stock Shares 2.221M shares
Shareholders Equity $2.309B $2.184B
YoY Change
Total Liabilities & Shareholders Equity $4.165B $4.374B
YoY Change -4.77% 4.61%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income $75.10M $155.7M
YoY Change -51.77% 38.15%
Depreciation, Depletion And Amortization $48.40M $49.80M
YoY Change -2.81% 4.84%
Cash From Operating Activities -$37.80M -$38.70M
YoY Change -2.33% -80.41%
INVESTING ACTIVITIES
Capital Expenditures -$63.40M -$46.00M
YoY Change 37.83% 128.86%
Acquisitions $14.40M $200.0K
YoY Change 7100.0%
Other Investing Activities -$100.0K $1.400M
YoY Change -107.14% -111.57%
Cash From Investing Activities -$69.10M -$29.20M
YoY Change 136.64% -9.32%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$6.500M $13.60M
YoY Change -147.79%
Debt Paid & Issued, Net $0.00 $1.500M
YoY Change -100.0%
Cash From Financing Activities -$18.10M -$47.50M
YoY Change -61.89% 98.74%
NET CHANGE
Cash From Operating Activities -$37.80M -$38.70M
Cash From Investing Activities -$69.10M -$29.20M
Cash From Financing Activities -$18.10M -$47.50M
Net Change In Cash -$125.0M -$115.4M
YoY Change 8.32% -54.51%
FREE CASH FLOW
Cash From Operating Activities -$37.80M -$38.70M
Capital Expenditures -$63.40M -$46.00M
Free Cash Flow $25.60M $7.300M
YoY Change 250.68% -104.11%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
546700000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
607200000 USD
CY2013Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
95300000 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
33500000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2415000000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2386800000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-998900000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1013200000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-889500000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-853200000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
890200000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
891400000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
216200000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
229700000 USD
CY2013Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4100000 USD
CY2013Q1 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
4500000 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
12600000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
12100000 USD
CY2012Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5200000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4600000 USD
CY2012Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
306970 shares
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
307240 shares
CY2013Q1 us-gaap Assets
Assets
4165100000 USD
CY2012Q4 us-gaap Assets
Assets
4244700000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
2174100000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
2073200000 USD
CY2013Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
668300000 USD
CY2012Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
665300000 USD
CY2013Q1 us-gaap Business Acquisition Purchase Price Allocation Amortizable Intangible Assets
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets
5700000 USD
CY2013Q1 us-gaap Business Acquisition Purchase Price Allocation Assets Acquired
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired
18300000 USD
CY2013Q1 us-gaap Business Acquisition Purchase Price Allocation Assets Acquired Liabilities Assumed Net
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet
14500000 USD
CY2013Q1 us-gaap Business Acquisition Purchase Price Allocation Current Assets Inventory
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory
2800000 USD
CY2013Q1 us-gaap Business Acquisition Purchase Price Allocation Current Assets Prepaid Expense And Other Assets
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets
200000 USD
CY2013Q1 us-gaap Business Acquisition Purchase Price Allocation Current Assets Receivables
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables
2000000 USD
CY2013Q1 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Accounts Payable
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable
1000000 USD
CY2013Q1 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Accrued Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities
200000 USD
CY2013Q1 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Other Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesOtherLiabilities
700000 USD
CY2013Q1 us-gaap Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
5500000 USD
CY2013Q1 us-gaap Business Acquisition Purchase Price Allocation Liabilities Assumed
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed
3800000 USD
CY2013Q1 us-gaap Business Acquisition Purchase Price Allocation Other Noncurrent Liabilities
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities
1900000 USD
CY2013Q1 us-gaap Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
2000000 USD
CY2013Q1 us-gaap Business Exit Costs
BusinessExitCosts
200000 USD
CY2012Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
84900000 USD
CY2013Q1 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
83900000 USD
CY2013Q1 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
300000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
457900000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
586400000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
464800000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
355300000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-128500000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-109500000 USD
CY2013Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.23
CY2012Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.23
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.23
CY2013Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2012Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
98375135 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
98375135 shares
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
53100000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
53100000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
192000000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
89400000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
200000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-100000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
89300000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
192200000 USD
CY2012Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1009400000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
815400000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-300000 USD
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-400000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
98600000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
80000000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
58700000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
62500000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
7800000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
2900000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4900000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
8900000 USD
CY2013Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
266900000 USD
CY2012Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
391400000 USD
CY2012Q1 us-gaap Depreciation
Depreciation
44600000 USD
CY2013Q1 us-gaap Depreciation
Depreciation
43800000 USD
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
49800000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
48400000 USD
CY2013Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
22100000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.78
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.59
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.77
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.58
CY2012Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
5900000 USD
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3500000 USD
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.341
CY2012Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.343
CY2012Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.3500
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.3500
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
213900000 USD
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
164700000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
75400000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
78800000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
19500000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
18600000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
18900000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
19200000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
19300000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
268600000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
273100000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
194300000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
193200000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-600000 USD
CY2012Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1600000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
345200000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
338900000 USD
CY2013Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
5400000 USD
CY2013Q1 us-gaap Goodwill Other Changes
GoodwillOtherChanges
-900000 USD
CY2012Q1 us-gaap Gross Profit
GrossProfit
411600000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
274500000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
138200000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
267700000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
237500000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
113800000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
38800000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
81500000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
12400000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
22100000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
61800000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
112000000 USD
CY2012Q1 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
58200000 USD
CY2013Q1 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
31500000 USD
CY2012Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
21400000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-27300000 USD
CY2012Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-103400000 USD
CY2013Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-74900000 USD
CY2012Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
9900000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
3600000 USD
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
975033 shares
CY2012Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1135687 shares
CY2012Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
31500000 USD
CY2013Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
31500000 USD
CY2012Q4 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
17300000 USD
CY2013Q1 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
17300000 USD
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
225800000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
224700000 USD
CY2012Q4 us-gaap Inventory Gross
InventoryGross
883500000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
8600000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
6400000 USD
CY2012Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
430400000 USD
CY2013Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
426100000 USD
CY2013Q1 us-gaap Inventory Gross
InventoryGross
855600000 USD
CY2012Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
280600000 USD
CY2013Q1 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
276700000 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
833800000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
862100000 USD
CY2012Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
110700000 USD
CY2013Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
92900000 USD
CY2013Q1 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
60100000 USD
CY2012Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
64300000 USD
CY2012Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
21400000 USD
CY2013Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
21800000 USD
CY2012Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
278100000 USD
CY2013Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
276500000 USD
CY2012Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
700000 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
500000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4165100000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4244700000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
676600000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
667900000 USD
CY2013Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1165600000 USD
CY2012Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1330200000 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
464700000 USD
CY2013Q1 us-gaap Long Term Debt
LongTermDebt
465100000 USD
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
9800000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
9600000 USD
CY2012Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
481300000 USD
CY2013Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
485100000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
455100000 USD
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
455300000 USD
CY2013Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3180500000 USD
CY2012Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3138300000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
14400000 USD
CY2013Q1 us-gaap Minority Interest
MinorityInterest
14300000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-20000000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-47500000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-29200000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-69100000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-38700000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-35900000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
155700000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
75100000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-100000 USD
CY2012Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
300000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
119700000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
246700000 USD
CY2013Q1 us-gaap Other Assets Current
OtherAssetsCurrent
60100000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
67700000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
38600000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
39200000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-16100000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
23400000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
14300000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
36200000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
14300000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
36300000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-29600000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-12300000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
11400000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
-11700000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
-8600000 USD
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
800000 USD
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-500000 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
177500000 USD
CY2013Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
161900000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
107000000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
68600000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1300000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2013Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
365900000 USD
CY2012Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
371800000 USD
CY2012Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1400000 USD
CY2013Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-100000 USD
CY2012Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
26200000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2012Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
22500000 USD
CY2013Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
22100000 USD
CY2012Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
200000 USD
CY2013Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
14400000 USD
CY2013Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
-8000000 USD
CY2012Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
-17500000 USD
CY2013Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
63400000 USD
CY2012Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
46000000 USD
CY2013Q1 us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
117100000 USD
CY2012Q1 us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
104700000 USD
CY2013Q1 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
22500000 USD
CY2012Q1 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
21000000 USD
CY2013Q1 us-gaap Percentage Of Fifo Inventory
PercentageOfFIFOInventory
0.45
CY2013Q1 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.55
CY2013Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2012Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
12600000 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
34200000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
9100000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
12600000 USD
CY2013Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-7000000 USD
CY2012Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-9900000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
600000 USD
CY2012Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
900000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
75000000 USD
CY2012Q1 us-gaap Profit Loss
ProfitLoss
156000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3792100000 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3838600000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1423600000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1405300000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2012Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1500000 USD
CY2013Q1 us-gaap Restructuring Charges
RestructuringCharges
1200000 USD
CY2012 us-gaap Restructuring Charges
RestructuringCharges
12200000 USD
CY2011Q4 us-gaap Restructuring Reserve
RestructuringReserve
21800000 USD
CY2012Q4 us-gaap Restructuring Reserve
RestructuringReserve
17600000 USD
CY2013Q1 us-gaap Restructuring Reserve
RestructuringReserve
16500000 USD
CY2012 us-gaap Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
16400000 USD
CY2013Q1 us-gaap Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
2300000 USD
CY2012Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
200000 USD
CY2013Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
1200000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2411200000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2464200000 USD
CY2012Q1 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
30500000 USD
CY2013Q1 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
21000000 USD
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1089900000 USD
CY2012Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1421000000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
153600000 USD
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
164700000 USD
CY2013Q1 us-gaap Severance Costs
SeveranceCosts
1000000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4400000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4100000 USD
CY2012Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
14300000 USD
CY2013Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
7400000 USD
CY2013Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2013Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
6500000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
2308600000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
2232200000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2246600000 USD
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2322900000 USD
CY2013Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
2221214 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2476921 shares
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
110300000 USD
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
100000000 USD
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
98587622 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
96823483 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
97451935 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
95848450 shares
CY2013Q1 tkr Approximate Amount Expected To Recognized In Lifo Expense By End Of Year
ApproximateAmountExpectedToRecognizedInLifoExpenseByEndOfYear
3700000 USD
CY2013Q1 tkr Business Acquisition Purchase Price Allocation Other Current Assets
BusinessAcquisitionPurchasePriceAllocationOtherCurrentAssets
100000 USD
CY2012Q1 tkr Income Loss From Continuing Operations Available To Common Shareholders For Basic Earnings Loss Per Share And Diluted Earnings Loss Per Share
IncomeLossFromContinuingOperationsAvailableToCommonShareholdersForBasicEarningsLossPerShareAndDilutedEarningsLossPerShare
155300000 USD
CY2013Q1 tkr Income Loss From Continuing Operations Available To Common Shareholders For Basic Earnings Loss Per Share And Diluted Earnings Loss Per Share
IncomeLossFromContinuingOperationsAvailableToCommonShareholdersForBasicEarningsLossPerShareAndDilutedEarningsLossPerShare
75000000 USD
CY2013Q1 tkr Increase Costs Impacting Lifo Expense Estimate
IncreaseCostsImpactingLifoExpenseEstimate
0.010
CY2013Q1 tkr Increase Decrease In Inventory Reserve Lifo
IncreaseDecreaseInInventoryReserveLifo
3900000 USD
CY2012Q1 tkr Increase Decrease In Inventory Reserve Lifo
IncreaseDecreaseInInventoryReserveLifo
8800000 USD
CY2013Q1 tkr Increase In Current Lifo Expense Estimate Due To One Percent Increase In Costs
IncreaseInCurrentLifoExpenseEstimateDueToOnePercentIncreaseInCosts
5800000 USD
CY2013Q1 tkr Increase In Current Lifo Expense Estimate Due To One Percent Increase In Inventory
IncreaseInCurrentLifoExpenseEstimateDueToOnePercentIncreaseInInventory
0 USD
CY2013Q1 tkr Indefinite Lived Faa Air Agency Certificates
IndefiniteLivedFaaAirAgencyCertificates
14200000 USD
CY2012Q4 tkr Indefinite Lived Faa Air Agency Certificates
IndefiniteLivedFaaAirAgencyCertificates
14200000 USD
CY2012Q4 tkr Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
300100000 USD
CY2013Q1 tkr Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
304600000 USD
CY2013Q1 tkr Inventory Quantities Increase Impacting Current Lifo Expense Estimate
InventoryQuantitiesIncreaseImpactingCurrentLifoExpenseEstimate
0.010
CY2013Q1 tkr Land And Buildings
LandAndBuildings
658100000 USD
CY2012Q4 tkr Land And Buildings
LandAndBuildings
653800000 USD
CY2013Q1 tkr Less Undistributed Earnings Loss Allocated To Nonvested Stock
LessUndistributedEarningsLossAllocatedToNonvestedStock
100000 USD
CY2012Q1 tkr Less Undistributed Earnings Loss Allocated To Nonvested Stock
LessUndistributedEarningsLossAllocatedToNonvestedStock
400000 USD
CY2013Q1 tkr Long Term Fixed Rate Debt Carrying Value
LongTermFixedRateDebtCarryingValue
424900000 USD
CY2013Q1 tkr Maturity Period Of Short Term Investments
MaturityPeriodOfShortTermInvestments
four months and one year
CY2013Q1 tkr Maximum Maturity Period Of Cash And Cash Equivalent
MaximumMaturityPeriodOfCashAndCashEquivalent
three months or less
CY2012Q1 tkr Noncontrolling Interest Attributable To Components Of Accumulated Other Comprehensive Income
NoncontrollingInterestAttributableToComponentsOfAccumulatedOtherComprehensiveIncome
100000 USD
CY2013Q1 tkr Other Comprehensive Income Loss Attributable To Parent Company
OtherComprehensiveIncomeLossAttributableToParentCompany
-6100000 USD
CY2012Q1 tkr Other Comprehensive Income Loss Attributable To Parent Company
OtherComprehensiveIncomeLossAttributableToParentCompany
20800000 USD
CY2013Q1 tkr Other Comprehensive Income Reclassification Recognized In Current Period Before Tax
OtherComprehensiveIncomeReclassificationRecognizedInCurrentPeriodBeforeTax
32100000 USD
CY2012Q1 tkr Other Comprehensive Income Reclassification Recognized In Current Period Before Tax
OtherComprehensiveIncomeReclassificationRecognizedInCurrentPeriodBeforeTax
24000000 USD
CY2012Q1 tkr Segment Reporting Intersegment Adjustments
SegmentReportingIntersegmentAdjustments
1600000 USD
CY2013Q1 tkr Segment Reporting Intersegment Adjustments
SegmentReportingIntersegmentAdjustments
-1400000 USD
CY2012Q1 tkr Segment Reporting Unallocated Corporate Expenses
SegmentReportingUnallocatedCorporateExpenses
20700000 USD
CY2013Q1 tkr Segment Reporting Unallocated Corporate Expenses
SegmentReportingUnallocatedCorporateExpenses
19900000 USD
CY2013Q1 tkr Shares Surrendered For Taxes
SharesSurrenderedForTaxes
6000000 USD
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000098362
CY2013Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
96153921 shares
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
Timken Co.

Files In Submission

Name View Source Status
0000098362-13-000067-index-headers.html Edgar Link pending
0000098362-13-000067-index.html Edgar Link pending
0000098362-13-000067.txt Edgar Link pending
0000098362-13-000067-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tkr-20130331.xml Edgar Link completed
tkr-20130331.xsd Edgar Link pending
tkr-20130331_cal.xml Edgar Link unprocessable
tkr-20130331_def.xml Edgar Link unprocessable
tkr-20130331_lab.xml Edgar Link unprocessable
tkr-20130331_pre.xml Edgar Link unprocessable
tkr-2013331xex12.htm Edgar Link pending
tkr-2013331xex311.htm Edgar Link pending
tkr-2013331xex312.htm Edgar Link pending
tkr-2013331xex32.htm Edgar Link pending
tkr-3312013x10q.htm Edgar Link pending