2022 Q3 Form 10-Q Financial Statement

#000114036122029606 Filed on August 15, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $19.06M $18.41M $20.50M
YoY Change -1.16% -0.84% -4.18%
Cost Of Revenue $7.461M $7.909M $8.569M
YoY Change -8.92% 8.57% -6.94%
Gross Profit $11.60M $10.50M $11.93M
YoY Change 4.57% -6.91% -2.09%
Gross Profit Margin 60.85% 57.04% 58.2%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $300.0K $295.0K $301.0K
YoY Change 12.78% 3.51% 18.5%
% of Gross Profit 2.59% 2.81% 2.52%
Operating Expenses $10.62M $11.24M $11.10M
YoY Change -4.13% 6.45% -1.06%
Operating Profit $976.0K -$737.0K $829.0K
YoY Change 8772.73% -201.8% -14.09%
Interest Expense $1.000K $8.000K $2.000K
YoY Change -150.0% 60.0% -60.0%
% of Operating Profit 0.1% 0.24%
Other Income/Expense, Net $5.000K -$30.00K $13.00K
YoY Change -121.74% 11.11% 333.33%
Pretax Income $981.0K -$767.0K $842.0K
YoY Change -7107.14% -210.04% -13.02%
Income Tax $258.0K -$178.0K $197.0K
% Of Pretax Income 26.3% 23.4%
Net Earnings $723.0K -$589.0K $645.0K
YoY Change -4618.75% -209.07% -13.42%
Net Earnings / Revenue 3.79% -3.2% 3.15%
Basic Earnings Per Share $0.09 -$0.07 $0.08
Diluted Earnings Per Share $0.09 -$0.07 $0.08
COMMON SHARES
Basic Shares Outstanding 8.236M 8.279M 8.575M
Diluted Shares Outstanding 8.273M 8.279M 8.580M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.050M $5.588M $10.34M
YoY Change -49.88% -2.03% -3.96%
Cash & Equivalents $3.050M $5.588M $10.34M
Short-Term Investments
Other Short-Term Assets $100.0K $126.0K $615.0K
YoY Change -89.59% -88.9% 138.37%
Inventory $42.31M $40.11M $37.75M
Prepaid Expenses $822.0K
Receivables $368.0K $463.0K $719.0K
Other Receivables $1.660M $1.905M $876.0K
Total Short-Term Assets $48.31M $49.23M $50.30M
YoY Change -8.2% -5.95% -4.61%
LONG-TERM ASSETS
Property, Plant & Equipment $11.67M $11.61M $21.98M
YoY Change -48.66% -49.77% 79.35%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $420.0K $393.0K $395.0K
YoY Change -7.89% -14.0% 2.07%
Total Long-Term Assets $21.92M $21.89M $22.38M
YoY Change -5.54% -7.13% -6.78%
TOTAL ASSETS
Total Short-Term Assets $48.31M $49.23M $50.30M
Total Long-Term Assets $21.92M $21.89M $22.38M
Total Assets $70.23M $71.12M $72.68M
YoY Change -7.39% -6.32% -5.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.960M $6.190M $3.977M
YoY Change -29.49% -6.11% -49.16%
Accrued Expenses $6.210M $3.385M $6.743M
YoY Change -8.77% -51.97% 69.17%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $137.0K
YoY Change -100.0% -100.0% 878.57%
Total Short-Term Liabilities $11.18M $12.42M $10.86M
YoY Change -19.55% -9.12% -27.05%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $294.0K
YoY Change -100.0% -100.0% -31.47%
Other Long-Term Liabilities $417.0K $417.0K $8.974M
YoY Change -95.48% -95.65% 1838.23%
Total Long-Term Liabilities $417.0K $417.0K $9.268M
YoY Change -95.66% -95.84% 939.01%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.18M $12.42M $10.86M
Total Long-Term Liabilities $417.0K $417.0K $9.268M
Total Liabilities $11.60M $12.84M $20.13M
YoY Change -50.67% -45.84% 27.58%
SHAREHOLDERS EQUITY
Retained Earnings $59.44M $58.72M
YoY Change
Common Stock $23.00K $23.00K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $9.773M $9.773M
YoY Change
Treasury Stock Shares $1.424M $1.424M
Shareholders Equity $50.66M $50.14M $52.55M
YoY Change
Total Liabilities & Shareholders Equity $70.23M $71.12M $72.68M
YoY Change -7.39% -6.32% -5.29%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income $723.0K -$589.0K $645.0K
YoY Change -4618.75% -209.07% -13.42%
Depreciation, Depletion And Amortization $300.0K $295.0K $301.0K
YoY Change 12.78% 3.51% 18.5%
Cash From Operating Activities -$2.140M -$2.100M $277.0K
YoY Change -391.95% -57.71% -87.44%
INVESTING ACTIVITIES
Capital Expenditures $380.0K -$290.0K -$164.0K
YoY Change -222.19% 202.08% -241.38%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$380.0K -$290.0K -$164.0K
YoY Change 26.67% 202.08% 41.38%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 -2.200M -4.000K
YoY Change -100.0% 11478.95% -99.76%
NET CHANGE
Cash From Operating Activities -2.140M -2.100M 277.0K
Cash From Investing Activities -380.0K -290.0K -164.0K
Cash From Financing Activities 0.000 -2.200M -4.000K
Net Change In Cash -2.520M -4.590M 109.0K
YoY Change -686.05% -9.66% -74.77%
FREE CASH FLOW
Cash From Operating Activities -$2.140M -$2.100M $277.0K
Capital Expenditures $380.0K -$290.0K -$164.0K
Free Cash Flow -$2.520M -$1.810M $441.0K
YoY Change -341.38% -62.83% -78.89%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3959000
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-22000
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8236112
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8547335
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
23000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
24000
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2727000
us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
596000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
19000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1823000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
212000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10155000
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
48000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
24000
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
463000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
614000
CY2022Q2 us-gaap Inventory Net
InventoryNet
40112000
CY2021Q4 us-gaap Inventory Net
InventoryNet
38084000
CY2022Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1905000
CY2021Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
972000
CY2022Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1036000
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
141000
CY2022Q2 us-gaap Assets Current
AssetsCurrent
49230000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
50449000
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
27975000
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15989000
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11606000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11761000
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
9848000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
10438000
CY2022Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
34000
CY2021Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
37000
CY2022Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
2000
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6000
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
393000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
394000
CY2022Q2 us-gaap Assets
Assets
71118000
CY2021Q4 us-gaap Assets
Assets
73085000
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
6190000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4786000
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3385000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4302000
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2831000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3025000
CY2022Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
15000
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
15000
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
79000
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
12421000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12207000
CY2022Q2 tlfa Uncertain Tax Positions Noncurrent
UncertainTaxPositionsNoncurrent
415000
CY2021Q4 tlfa Uncertain Tax Positions Noncurrent
UncertainTaxPositionsNoncurrent
415000
CY2022Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
417000
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
417000
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
7722000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
8194000
CY2022Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
7000
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
15000
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
336000
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2022Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q2 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0024
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0024
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9660488
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9971711
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
58720000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
58664000
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1424376
CY2022Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
1424376
CY2022Q2 us-gaap Treasury Stock Value
TreasuryStockValue
9773000
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
9773000
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1561000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1373000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
50136000
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
71118000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
73085000
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
1619000
us-gaap Share Based Compensation
ShareBasedCompensation
565000
us-gaap Share Based Compensation
ShareBasedCompensation
387000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-1000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-148000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
84000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2123000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4754000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
553000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
329000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-15000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
5000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1336000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-934000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
44000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
912000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1355000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-48000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
5000
tlfa Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-1697000
tlfa Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-1743000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-1879000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-4046000
CY2022Q2 us-gaap Other Assets Current
OtherAssetsCurrent
126000
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
27750000
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
18410000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
18566000
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
7909000
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
7285000
CY2021Q2 us-gaap Gross Profit
GrossProfit
11281000
CY2021Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
10557000
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-737000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
724000
CY2022Q2 us-gaap Interest Expense
InterestExpense
8000
CY2021Q2 us-gaap Interest Expense
InterestExpense
5000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2204000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-212000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
7000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
7000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1798000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
454000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-86000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
45000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4625000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10155000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10329000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5588000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5704000
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-27000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-767000
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-178000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
157000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-589000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
540000
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-253000
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
69000
CY2021Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
609000
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8279108
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8664768
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8279108
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8670093
us-gaap Net Income Loss
NetIncomeLoss
56000
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5588000
CY2021Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
483000
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
16369000
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
0
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0000909724
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
549000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
548000
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5000
CY2022Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
0
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
51501000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
38910000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
39960000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
16478000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
16493000
CY2022Q2 us-gaap Gross Profit
GrossProfit
10501000
us-gaap Gross Profit
GrossProfit
22432000
us-gaap Gross Profit
GrossProfit
23467000
CY2022Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
11238000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
22339000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
21778000
us-gaap Operating Income Loss
OperatingIncomeLoss
93000
us-gaap Operating Income Loss
OperatingIncomeLoss
1689000
us-gaap Interest Expense
InterestExpense
11000
us-gaap Interest Expense
InterestExpense
10000
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-22000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-14000
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-30000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-17000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
697000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
76000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1665000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
380000
us-gaap Net Income Loss
NetIncomeLoss
56000
us-gaap Net Income Loss
NetIncomeLoss
1285000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-188000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
36000
CY2022Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-842000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-132000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1321000
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8426181
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8737854
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8432897
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8740116
us-gaap Net Income Loss
NetIncomeLoss
1285000
us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
539000
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
1625000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-8000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
1000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1088000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2761000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-454000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
399000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1675000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
15000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1697000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4567000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
51501000
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
340000
CY2022Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
645000
CY2022Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
65000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
52551000
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
225000
CY2022Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2022Q2 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
1798000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-589000
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-253000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
50136000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
52194000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
183000
CY2021Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2021Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
1675000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
745000
CY2021Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-33000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
51414000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
204000
CY2021Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
15000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
540000
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
69000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
52212000
CY2022Q2 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
100000
CY2021Q2 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
200000
CY2022Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0
CY2021Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0
CY2021Q4 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
5000000.0
CY2022Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
5000000.0

Files In Submission

Name View Source Status
0001140361-22-029606-index-headers.html Edgar Link pending
0001140361-22-029606-index.html Edgar Link pending
0001140361-22-029606.txt Edgar Link pending
0001140361-22-029606-xbrl.zip Edgar Link pending
brhc10040744_10q.htm Edgar Link pending
brhc10040744_ex31-1.htm Edgar Link pending
brhc10040744_ex31-2.htm Edgar Link pending
brhc10040744_ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tandy_logo.jpg Edgar Link pending
tlfa-20220630.xsd Edgar Link pending
tlfa-20220630_cal.xml Edgar Link unprocessable
tlfa-20220630_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
tlfa-20220630_lab.xml Edgar Link unprocessable
tlfa-20220630_pre.xml Edgar Link unprocessable
brhc10040744_10q_htm.xml Edgar Link completed