|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.345M
130.63%
YoY
|
$1.884M
-73.39%
YoY
|
7.080M sgds
41.77%
YoY
|
$4.994M
178.99%
YoY
|
$1.790M
N/A
|
| Depreciation, Depletion And Amortization |
$3.625M
-14.42%
YoY
|
$4.236M
13.6%
YoY
|
3.729M sgds
53.33%
YoY
|
$2.432M
59.16%
YoY
|
$1.528M
N/A
|
| Cash From Operating Activities |
$20.40M
307.23%
YoY
|
$5.009M
-186.07%
YoY
|
-5.820M sgds
-127.21%
YoY
|
$21.39M
397.4%
YoY
|
$4.300M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.38M
4.37%
YoY
|
$12.82M
3.51%
YoY
|
12.38M sgds
-26.51%
YoY
|
$16.85M
39.57%
YoY
|
$12.07M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$677.0K
-83.41%
YoY
|
$4.080M
N/A
|
N/A
|
$8.691M
250.3%
YoY
|
$2.481M
N/A
|
| Cash From Investing Activities |
-$12.85M
47.08%
YoY
|
-$8.737M
178.51%
YoY
|
-3.137M sgds
-61.54%
YoY
|
-$8.157M
-14.94%
YoY
|
-$9.590M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.232M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$228.0K
-89.01%
YoY
|
$2.074M
-61.01%
YoY
|
5.319M sgds
-132.58%
YoY
|
-$16.33M
-218.44%
YoY
|
$13.79M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.40M
307.23%
YoY
|
$5.009M
-186.07%
YoY
|
-5.820M sgds
-127.21%
YoY
|
$21.39M
397.4%
YoY
|
$4.300M
N/A
|
| Cash From Investing Activities |
-$12.85M
47.08%
YoY
|
-$8.737M
178.51%
YoY
|
-3.137M sgds
-61.54%
YoY
|
-$8.157M
-14.94%
YoY
|
-$9.590M
N/A
|
| Cash From Financing Activities |
$228.0K
-89.01%
YoY
|
$2.074M
-61.01%
YoY
|
5.319M sgds
-132.58%
YoY
|
-$16.33M
-218.44%
YoY
|
$13.79M
N/A
|
| Net Change In Cash |
$7.807M
-572.01%
YoY
|
-$1.654M
-54.54%
YoY
|
-3.638M sgds
17.47%
YoY
|
-$3.097M
-136.45%
YoY
|
$8.496M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.40M
307.23%
YoY
|
$5.009M
-186.07%
YoY
|
-5.820M sgds
-127.21%
YoY
|
$21.39M
397.4%
YoY
|
$4.300M
N/A
|
| Capital Expenditures |
$13.38M
4.37%
YoY
|
$12.82M
3.51%
YoY
|
12.38M sgds
-26.51%
YoY
|
$16.85M
39.57%
YoY
|
$12.07M
N/A
|
| Free Cash Flow |
$7.021M
-189.92%
YoY
|
-$7.808M
-57.1%
YoY
|
-18.20M sgds
-500.93%
YoY
|
$4.540M
-158.42%
YoY
|
-$7.771M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.586M
N/A
|
$2.383M
N/A
|
N/A
|
N/A
|
$1.610M
-48.13%
YoY
|
| Depreciation, Depletion And Amortization |
$2.420M
N/A
|
$508.0K
N/A
|
N/A
|
N/A
|
$1.733M
28.09%
YoY
|
| Cash From Operating Activities |
$16.20M
N/A
|
$13.62M
N/A
|
N/A
|
N/A
|
-$3.598M
-19.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.97M
N/A
|
-$8.168M
N/A
|
N/A
|
N/A
|
$8.404M
175.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$259.0K
N/A
|
-$1.799M
N/A
|
N/A
|
N/A
|
$2.217M
-61.04%
YoY
|
| Cash From Investing Activities |
-$16.71M
N/A
|
$6.369M
N/A
|
N/A
|
N/A
|
-$6.187M
-333.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.232M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.022M
N/A
|
-$10.51M
N/A
|
N/A
|
N/A
|
$4.781M
73.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.20M
N/A
|
$13.62M
N/A
|
N/A
|
N/A
|
-$3.598M
-19.02%
YoY
|
| Cash From Investing Activities |
-$16.71M
N/A
|
$6.369M
N/A
|
N/A
|
N/A
|
-$6.187M
-333.82%
YoY
|
| Cash From Financing Activities |
$6.022M
N/A
|
-$10.51M
N/A
|
N/A
|
N/A
|
$4.781M
73.98%
YoY
|
| Net Change In Cash |
$5.520M
N/A
|
$9.482M
N/A
|
N/A
|
N/A
|
-$5.004M
-626.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.20M
N/A
|
$13.62M
N/A
|
N/A
|
N/A
|
-$3.598M
-19.02%
YoY
|
| Capital Expenditures |
$16.97M
N/A
|
-$8.168M
N/A
|
N/A
|
N/A
|
$8.404M
175.99%
YoY
|
| Free Cash Flow |
-$761.0K
N/A
|
$21.79M
N/A
|
N/A
|
N/A
|
-$12.00M
60.28%
YoY
|
Loading...