|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$23650B
-26.25%
YoY
|
$32070B
15.69%
YoY
|
$27720B
11.95%
YoY
|
$24760B
19.02%
YoY
|
| Depreciation, Depletion And Amortization |
$32640B
-0.06%
YoY
|
$32660B
-13.75%
YoY
|
$37870B
19.03%
YoY
|
$31820B
10.12%
YoY
|
| Cash From Operating Activities |
$61600B
1.68%
YoY
|
$60580B
-17.41%
YoY
|
$73350B
7.32%
YoY
|
$68350B
4.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$26010B
-22.61%
YoY
|
$33600B
-4.37%
YoY
|
$35140B
-218.26%
YoY
|
-$29710B
0.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3451B
4.32%
YoY
|
-$3308B
-19.55%
YoY
|
-$4112B
-48.54%
YoY
|
-$7991B
40.29%
YoY
|
| Cash From Investing Activities |
-$29460B
-20.19%
YoY
|
-$36910B
-5.96%
YoY
|
-$39250B
4.1%
YoY
|
-$37700B
6.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$704.0B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27510B
3.53%
YoY
|
-$26570B
-34.94%
YoY
|
-$40840B
214.47%
YoY
|
-$12990B
-53.21%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$61600B
1.68%
YoY
|
$60580B
-17.41%
YoY
|
$73350B
7.32%
YoY
|
$68350B
4.65%
YoY
|
| Cash From Investing Activities |
-$29460B
-20.19%
YoY
|
-$36910B
-5.96%
YoY
|
-$39250B
4.1%
YoY
|
-$37700B
6.94%
YoY
|
| Cash From Financing Activities |
-$27510B
3.53%
YoY
|
-$26570B
-34.94%
YoY
|
-$40840B
214.47%
YoY
|
-$12990B
-53.21%
YoY
|
| Net Change In Cash |
$4638B
-260.15%
YoY
|
-$2896B
-56.99%
YoY
|
-$6733B
-138.12%
YoY
|
$17660B
665.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61600B
1.68%
YoY
|
$60580B
-17.41%
YoY
|
$73350B
7.32%
YoY
|
$68350B
4.65%
YoY
|
| Capital Expenditures |
$26010B
-22.61%
YoY
|
$33600B
-4.37%
YoY
|
$35140B
-218.26%
YoY
|
-$29710B
0.51%
YoY
|
| Free Cash Flow |
$35590B
31.93%
YoY
|
$26980B
-29.4%
YoY
|
$38220B
-61.03%
YoY
|
$98070B
3.36%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4809B
-18.68%
YoY
|
$5165B
-9.51%
YoY
|
$5810B
-4.01%
YoY
|
$5974B
18.04%
YoY
|
$5914B
-12.29%
YoY
|
$5708B
-9.85%
YoY
|
$6053B
-5.78%
YoY
|
$5061B
21.31%
YoY
|
$6743B
106.14%
YoY
|
$6332B
-11.96%
YoY
|
$6424B
5.0%
YoY
|
$4172B
-29.14%
YoY
|
$3271B
-49.06%
YoY
|
$7192B
11.73%
YoY
|
$6118B
1.73%
YoY
|
$5888B
42.74%
YoY
|
$6421B
12.85%
YoY
|
$6437B
25.55%
YoY
|
$6014B
2.59%
YoY
|
| Depreciation, Depletion And Amortization |
$8869B
9.21%
YoY
|
$8143B
1.23%
YoY
|
$8055B
-0.37%
YoY
|
$8393B
-2.2%
YoY
|
$8121B
-0.15%
YoY
|
$8044B
-0.29%
YoY
|
$8085B
2.59%
YoY
|
$8582B
-33.47%
YoY
|
$8133B
1.11%
YoY
|
$8067B
-10.47%
YoY
|
$7881B
-1.19%
YoY
|
$12900B
33.9%
YoY
|
$8044B
7.47%
YoY
|
$9010B
21.56%
YoY
|
$7976B
9.47%
YoY
|
$9633B
22.65%
YoY
|
$7485B
2.79%
YoY
|
$7412B
7.84%
YoY
|
$7286B
0.59%
YoY
|
| Cash From Operating Activities |
$17030B
4.7%
YoY
|
$15800B
14.0%
YoY
|
$16780B
5.98%
YoY
|
$15650B
-12.13%
YoY
|
$16270B
-5.18%
YoY
|
$13860B
4.64%
YoY
|
$15830B
27.9%
YoY
|
$17800B
-20.83%
YoY
|
$17160B
7.76%
YoY
|
$13240B
-18.89%
YoY
|
$12380B
-33.52%
YoY
|
$22490B
29.38%
YoY
|
$15920B
-10.99%
YoY
|
$16330B
4.31%
YoY
|
$18620B
6.79%
YoY
|
$17380B
-2.72%
YoY
|
$17890B
34.7%
YoY
|
$15650B
-5.53%
YoY
|
$17430B
-0.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6798B
9.91%
YoY
|
$5711B
-16.43%
YoY
|
$5101B
-6.68%
YoY
|
$7520B
-30.81%
YoY
|
$6185B
-23.1%
YoY
|
$6834B
1.73%
YoY
|
$5466B
-31.44%
YoY
|
$10870B
-8.56%
YoY
|
$8043B
-217.01%
YoY
|
$6718B
-177.06%
YoY
|
$7972B
-204.07%
YoY
|
$11890B
-224.59%
YoY
|
-$6874B
4.31%
YoY
|
-$8718B
14.59%
YoY
|
-$7660B
28.22%
YoY
|
-$9540B
-20.65%
YoY
|
-$6590B
100.3%
YoY
|
-$7608B
-25.39%
YoY
|
-$5974B
47.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$292.0B
-73.98%
YoY
|
$772.0B
-158.57%
YoY
|
-$1420B
141.5%
YoY
|
-$423.0B
-291.4%
YoY
|
-$1122B
104.0%
YoY
|
-$1318B
235.37%
YoY
|
-$588.0B
-77.26%
YoY
|
$221.0B
-136.65%
YoY
|
-$550.0B
-76.27%
YoY
|
-$393.0B
-463.89%
YoY
|
-$2586B
99.08%
YoY
|
-$603.0B
-56.02%
YoY
|
-$2318B
102.27%
YoY
|
$108.0B
-102.31%
YoY
|
-$1299B
64.64%
YoY
|
-$1371B
-65.24%
YoY
|
-$1146B
1719.05%
YoY
|
-$4685B
619.66%
YoY
|
-$789.0B
-23.99%
YoY
|
| Cash From Investing Activities |
-$7090B
-2.97%
YoY
|
-$4939B
-39.41%
YoY
|
-$6521B
7.71%
YoY
|
-$7943B
-25.4%
YoY
|
-$7307B
-14.97%
YoY
|
-$8152B
14.64%
YoY
|
-$6054B
-42.66%
YoY
|
-$10650B
-14.75%
YoY
|
-$8593B
-6.52%
YoY
|
-$7111B
-17.41%
YoY
|
-$10560B
17.85%
YoY
|
-$12490B
14.46%
YoY
|
-$9192B
18.82%
YoY
|
-$8610B
-29.96%
YoY
|
-$8959B
32.47%
YoY
|
-$10910B
-31.66%
YoY
|
-$7736B
130.72%
YoY
|
-$12290B
13.32%
YoY
|
-$6763B
32.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$5.000B
-98.13%
YoY
|
N/A
N/A
|
-$233.0B
N/A
|
-$203.0B
1745.45%
YoY
|
-$268.0B
3728.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$11.00B
N/A
|
-$7.000B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11790B
23.47%
YoY
|
-$12000B
21.95%
YoY
|
-$9923B
5.13%
YoY
|
$1323B
-132.67%
YoY
|
-$9551B
-59.03%
YoY
|
-$9838B
-319.99%
YoY
|
-$9439B
156.91%
YoY
|
-$4050B
-58.68%
YoY
|
-$23320B
52.11%
YoY
|
$4472B
-147.87%
YoY
|
-$3674B
-42.29%
YoY
|
-$9802B
-168.28%
YoY
|
-$15330B
-47.56%
YoY
|
-$9341B
-714.54%
YoY
|
-$6366B
-1834.6%
YoY
|
$14360B
899.03%
YoY
|
-$29230B
39.95%
YoY
|
$1520B
-204.54%
YoY
|
$367.0B
-105.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17030B
4.7%
YoY
|
$15800B
14.0%
YoY
|
$16780B
5.98%
YoY
|
$15650B
-12.13%
YoY
|
$16270B
-5.18%
YoY
|
$13860B
4.64%
YoY
|
$15830B
27.9%
YoY
|
$17800B
-20.83%
YoY
|
$17160B
7.76%
YoY
|
$13240B
-18.89%
YoY
|
$12380B
-33.52%
YoY
|
$22490B
29.38%
YoY
|
$15920B
-10.99%
YoY
|
$16330B
4.31%
YoY
|
$18620B
6.79%
YoY
|
$17380B
-2.72%
YoY
|
$17890B
34.7%
YoY
|
$15650B
-5.53%
YoY
|
$17430B
-0.97%
YoY
|
| Cash From Investing Activities |
-$7090B
-2.97%
YoY
|
-$4939B
-39.41%
YoY
|
-$6521B
7.71%
YoY
|
-$7943B
-25.4%
YoY
|
-$7307B
-14.97%
YoY
|
-$8152B
14.64%
YoY
|
-$6054B
-42.66%
YoY
|
-$10650B
-14.75%
YoY
|
-$8593B
-6.52%
YoY
|
-$7111B
-17.41%
YoY
|
-$10560B
17.85%
YoY
|
-$12490B
14.46%
YoY
|
-$9192B
18.82%
YoY
|
-$8610B
-29.96%
YoY
|
-$8959B
32.47%
YoY
|
-$10910B
-31.66%
YoY
|
-$7736B
130.72%
YoY
|
-$12290B
13.32%
YoY
|
-$6763B
32.89%
YoY
|
| Cash From Financing Activities |
-$11790B
23.47%
YoY
|
-$12000B
21.95%
YoY
|
-$9923B
5.13%
YoY
|
$1323B
-132.67%
YoY
|
-$9551B
-59.03%
YoY
|
-$9838B
-319.99%
YoY
|
-$9439B
156.91%
YoY
|
-$4050B
-58.68%
YoY
|
-$23320B
52.11%
YoY
|
$4472B
-147.87%
YoY
|
-$3674B
-42.29%
YoY
|
-$9802B
-168.28%
YoY
|
-$15330B
-47.56%
YoY
|
-$9341B
-714.54%
YoY
|
-$6366B
-1834.6%
YoY
|
$14360B
899.03%
YoY
|
-$29230B
39.95%
YoY
|
$1520B
-204.54%
YoY
|
$367.0B
-105.36%
YoY
|
| Net Change In Cash |
-$1851B
213.73%
YoY
|
-$1139B
-72.44%
YoY
|
$331.0B
-1.49%
YoY
|
$9025B
190.47%
YoY
|
-$590.0B
-96.0%
YoY
|
-$4133B
-138.98%
YoY
|
$336.0B
-118.1%
YoY
|
$3107B
1477.16%
YoY
|
-$14750B
71.56%
YoY
|
$10600B
-752.96%
YoY
|
-$1856B
-156.38%
YoY
|
$197.0B
-99.05%
YoY
|
-$8598B
-54.93%
YoY
|
-$1624B
-133.29%
YoY
|
$3292B
-70.17%
YoY
|
$20830B
523.91%
YoY
|
-$19080B
74.07%
YoY
|
$4879B
14.37%
YoY
|
$11040B
94.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17030B
4.7%
YoY
|
$15800B
14.0%
YoY
|
$16780B
5.98%
YoY
|
$15650B
-12.13%
YoY
|
$16270B
-5.18%
YoY
|
$13860B
4.64%
YoY
|
$15830B
27.9%
YoY
|
$17800B
-20.83%
YoY
|
$17160B
7.76%
YoY
|
$13240B
-18.89%
YoY
|
$12380B
-33.52%
YoY
|
$22490B
29.38%
YoY
|
$15920B
-10.99%
YoY
|
$16330B
4.31%
YoY
|
$18620B
6.79%
YoY
|
$17380B
-2.72%
YoY
|
$17890B
34.7%
YoY
|
$15650B
-5.53%
YoY
|
$17430B
-0.97%
YoY
|
| Capital Expenditures |
$6798B
9.91%
YoY
|
$5711B
-16.43%
YoY
|
$5101B
-6.68%
YoY
|
$7520B
-30.81%
YoY
|
$6185B
-23.1%
YoY
|
$6834B
1.73%
YoY
|
$5466B
-31.44%
YoY
|
$10870B
-8.56%
YoY
|
$8043B
-217.01%
YoY
|
$6718B
-177.06%
YoY
|
$7972B
-204.07%
YoY
|
$11890B
-224.59%
YoY
|
-$6874B
4.31%
YoY
|
-$8718B
14.59%
YoY
|
-$7660B
28.22%
YoY
|
-$9540B
-20.65%
YoY
|
-$6590B
100.3%
YoY
|
-$7608B
-25.39%
YoY
|
-$5974B
47.47%
YoY
|
| Free Cash Flow |
$10230B
1.5%
YoY
|
$10090B
43.61%
YoY
|
$11670B
12.65%
YoY
|
$8125B
17.14%
YoY
|
$10080B
10.63%
YoY
|
$7023B
7.63%
YoY
|
$10360B
135.31%
YoY
|
$6936B
-34.58%
YoY
|
$9114B
-60.02%
YoY
|
$6525B
-73.95%
YoY
|
$4404B
-83.24%
YoY
|
$10600B
-60.62%
YoY
|
$22800B
-6.87%
YoY
|
$25050B
7.67%
YoY
|
$26280B
12.26%
YoY
|
$26920B
-9.93%
YoY
|
$24480B
47.73%
YoY
|
$23260B
-13.1%
YoY
|
$23410B
8.1%
YoY
|
Loading...